|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
10,147
|
9,022
|
9,415
|
10,033
|
10,651
|
9,310
|
9,676
|
10,161
|
11,204
|
9,432
|
9,787
|
9,933
|
11,789
|
9,538
|
9,917
|
10,091
|
11,440
|
7,523
|
3,468
|
5,789
|
8,136
|
4,780
|
4,599
|
5,046
|
8,449
|
5,178
|
6,517
|
6,533
|
9,708
|
7,138
|
8,184
|
8,628
|
11,338
|
8,884
|
9,738
|
10,383
|
12,351
|
9,601
|
10,461
|
11,012
|
12,948
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.9
|
8.1
|
7.4
|
6.1
|
4.8
|
|
売上原価
|
-
|
6,306
|
5,664
|
5,841
|
5,963
|
6,801
|
5,806
|
5,963
|
5,954
|
7,221
|
5,861
|
5,921
|
5,870
|
7,511
|
5,904
|
6,071
|
5,952
|
7,483
|
5,079
|
2,687
|
3,624
|
5,665
|
3,379
|
3,010
|
3,208
|
5,482
|
3,637
|
4,071
|
4,037
|
6,289
|
4,676
|
5,281
|
5,462
|
7,257
|
5,633
|
6,139
|
6,499
|
8,138
|
6,236
|
6,860
|
6,957
|
8,706
|
|
売上総利益
|
-
|
3,842
|
3,359
|
3,574
|
4,071
|
3,851
|
3,503
|
3,713
|
4,207
|
3,982
|
3,571
|
3,866
|
4,063
|
4,278
|
3,634
|
3,846
|
4,139
|
3,957
|
2,444
|
781
|
2,165
|
2,471
|
1,400
|
1,589
|
1,838
|
2,967
|
1,540
|
2,446
|
2,495
|
3,418
|
2,462
|
2,902
|
3,166
|
4,081
|
3,250
|
3,599
|
3,885
|
4,213
|
3,365
|
3,601
|
4,055
|
4,242
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.1
|
35.0
|
34.4
|
36.8
|
32.8
|
|
営業費用
|
-
|
3,566
|
3,622
|
3,630
|
3,695
|
3,674
|
3,587
|
3,714
|
3,830
|
3,749
|
3,623
|
3,775
|
3,760
|
3,866
|
3,713
|
3,744
|
3,762
|
3,690
|
3,441
|
2,484
|
3,181
|
2,794
|
2,925
|
2,520
|
2,475
|
2,646
|
2,537
|
2,766
|
2,767
|
2,815
|
2,860
|
3,135
|
3,220
|
3,205
|
3,417
|
3,474
|
3,473
|
3,462
|
3,705
|
3,707
|
3,738
|
3,599
|
|
営業利益
|
-
|
275
|
-264
|
-57
|
376
|
176
|
-85
|
-2
|
376
|
233
|
-53
|
91
|
303
|
411
|
-80
|
101
|
376
|
266
|
-997
|
-1,703
|
-1,016
|
-324
|
-1,525
|
-931
|
-637
|
321
|
-997
|
-320
|
-273
|
603
|
-398
|
-234
|
-54
|
875
|
-166
|
124
|
412
|
751
|
-340
|
-106
|
316
|
643
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.1
|
-3.5
|
-1.0
|
2.9
|
5.0
|
|
経常(税引前)利益
|
-
|
290
|
-271
|
-47
|
382
|
180
|
-81
|
27
|
461
|
240
|
-48
|
71
|
312
|
417
|
-54
|
129
|
389
|
296
|
-1,024
|
-1,683
|
-1,021
|
-310
|
-1,706
|
-911
|
-624
|
296
|
-1,050
|
-323
|
-297
|
579
|
-436
|
-247
|
-76
|
873
|
-172
|
140
|
435
|
755
|
-393
|
-82
|
339
|
692
|
|
経常(税引前)利益率(%)
|
-
|
2.9
|
-3.0
|
-0.5
|
3.8
|
1.7
|
-0.9
|
0.3
|
4.5
|
2.1
|
-0.5
|
0.7
|
3.1
|
3.5
|
-0.6
|
1.3
|
3.9
|
2.6
|
-13.6
|
-48.5
|
-17.6
|
-3.8
|
-35.7
|
-19.8
|
-12.4
|
3.5
|
-20.3
|
-5.0
|
-4.5
|
6.0
|
-6.1
|
-3.0
|
-0.9
|
7.7
|
-1.9
|
1.4
|
4.2
|
6.1
|
-4.1
|
-0.8
|
3.1
|
5.3
|
|
法人税等合計
|
-
|
6
|
-44
|
11
|
193
|
1
|
48
|
24
|
83
|
13
|
54
|
36
|
47
|
73
|
-3
|
63
|
55
|
106
|
78
|
44
|
18
|
27
|
114
|
88
|
139
|
50
|
61
|
-36
|
1
|
229
|
-77
|
3
|
106
|
249
|
-450
|
78
|
111
|
227
|
-609
|
55
|
145
|
262
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.1
|
155.1
|
-67.5
|
42.8
|
37.9
|
|
純利益
|
-
|
194
|
-176
|
-31
|
536
|
156
|
-235
|
-4
|
224
|
207
|
416
|
-3
|
170
|
299
|
-102
|
65
|
306
|
214
|
-1,645
|
-2,700
|
-850
|
-605
|
-964
|
-235
|
319
|
726
|
-298
|
-411
|
-399
|
306
|
-649
|
-122
|
555
|
622
|
40
|
43
|
304
|
472
|
-165
|
-142
|
183
|
451
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.8
|
-1.7
|
-1.4
|
1.7
|
3.5
|
|
一株あたり利益
|
12.97
|
8.39
|
-10.39
|
-1.37
|
23.71
|
6.91
|
-10.39
|
-0.28
|
9.69
|
8.89
|
18.05
|
-0.55
|
7.55
|
12.58
|
-4.93
|
2.2
|
13.05
|
9.22
|
-72.76
|
-119.61
|
-37.77
|
-26.89
|
-42.76
|
-10.37
|
14.01
|
31.71
|
-13.07
|
-17.93
|
-17.44
|
13.39
|
-28.34
|
-5.31
|
24.31
|
27.2
|
1.73
|
1.92
|
13.02
|
20.64
|
-7.2
|
-6.19
|
7.74
|
19.49
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
6
|
-
|
0
|
-
|
7
|
-
|
0
|
-
|