|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
287
|
294
|
747
|
248
|
375
|
548
|
789
|
392
|
506
|
632
|
674
|
606
|
669
|
662
|
658
|
688
|
802
|
751
|
732
|
735
|
565
|
629
|
887
|
1,536
|
1,525
|
1,396
|
1,562
|
781
|
1,267
|
1,001
|
1,259
|
869
|
824
|
1,332
|
1,194
|
1,063
|
1,199
|
1,002
|
1,206
|
807
|
939
|
1,204
|
|
現金 + 有価証券
|
-
|
287
|
294
|
747
|
248
|
375
|
548
|
789
|
392
|
506
|
632
|
674
|
606
|
669
|
662
|
658
|
688
|
802
|
751
|
732
|
735
|
565
|
629
|
887
|
1,536
|
1,525
|
1,396
|
1,562
|
781
|
1,267
|
1,001
|
1,259
|
869
|
824
|
1,332
|
1,194
|
1,063
|
1,199
|
1,002
|
1,206
|
807
|
939
|
1,204
|
|
売掛金
|
-
|
3,930
|
3,217
|
3,528
|
3,780
|
3,782
|
3,288
|
3,646
|
3,961
|
3,838
|
3,728
|
3,889
|
3,844
|
3,792
|
3,428
|
3,934
|
3,274
|
3,110
|
2,902
|
2,825
|
2,827
|
2,139
|
2,141
|
2,420
|
2,618
|
2,215
|
2,127
|
2,291
|
3,416
|
2,837
|
2,741
|
2,876
|
3,482
|
2,876
|
2,720
|
2,753
|
2,939
|
2,700
|
2,647
|
2,731
|
2,831
|
2,525
|
2,330
|
|
流動資産合計
|
-
|
5,691
|
4,892
|
5,603
|
5,443
|
5,424
|
5,205
|
5,786
|
5,672
|
5,613
|
5,643
|
5,800
|
5,849
|
5,738
|
5,448
|
5,828
|
6,153
|
6,445
|
6,040
|
6,324
|
5,648
|
4,924
|
4,736
|
5,368
|
6,062
|
5,835
|
5,441
|
5,935
|
6,790
|
6,677
|
6,410
|
7,228
|
7,362
|
7,163
|
6,990
|
6,984
|
7,031
|
6,974
|
6,386
|
7,286
|
6,785
|
6,836
|
6,921
|
|
有形固定資産
|
-
|
2,394
|
2,272
|
2,261
|
2,245
|
2,230
|
2,222
|
2,209
|
2,137
|
2,125
|
2,127
|
2,131
|
2,131
|
2,117
|
2,105
|
2,101
|
2,084
|
2,068
|
2,053
|
2,051
|
2,043
|
2,031
|
2,022
|
2,065
|
1,350
|
1,341
|
1,335
|
1,345
|
1,797
|
1,778
|
1,765
|
1,752
|
1,740
|
1,728
|
1,737
|
1,723
|
1,708
|
1,696
|
1,682
|
1,687
|
1,690
|
1,675
|
1,229
|
|
投資有価証券
|
-
|
338
|
317
|
326
|
315
|
313
|
329
|
370
|
377
|
396
|
399
|
395
|
383
|
403
|
414
|
365
|
402
|
366
|
374
|
411
|
363
|
359
|
348
|
342
|
345
|
336
|
367
|
364
|
374
|
392
|
436
|
478
|
494
|
513
|
562
|
591
|
700
|
595
|
594
|
644
|
582
|
579
|
637
|
|
固定資産合計
|
-
|
3,576
|
3,406
|
3,397
|
3,360
|
3,333
|
3,328
|
3,343
|
3,264
|
3,259
|
3,249
|
3,239
|
3,218
|
3,332
|
3,306
|
3,231
|
3,260
|
3,218
|
3,219
|
3,224
|
3,159
|
3,125
|
3,084
|
3,105
|
2,390
|
2,355
|
2,367
|
2,361
|
2,902
|
2,839
|
2,851
|
2,859
|
2,837
|
2,843
|
2,885
|
2,857
|
2,947
|
2,802
|
2,767
|
2,807
|
2,736
|
2,700
|
2,332
|
|
総資産
|
-
|
9,267
|
8,298
|
9,000
|
8,803
|
8,757
|
8,533
|
9,129
|
8,937
|
8,873
|
8,892
|
9,039
|
9,067
|
9,070
|
8,754
|
9,059
|
9,413
|
9,663
|
9,258
|
9,548
|
8,807
|
8,049
|
7,820
|
8,473
|
8,452
|
8,190
|
7,809
|
8,296
|
9,692
|
9,516
|
9,261
|
10,087
|
10,199
|
10,006
|
9,875
|
9,841
|
9,978
|
9,776
|
9,153
|
10,093
|
9,521
|
9,536
|
9,253
|
|
買掛金
|
-
|
5,427
|
4,720
|
5,346
|
5,099
|
5,116
|
4,894
|
5,442
|
5,134
|
5,095
|
5,084
|
5,281
|
5,169
|
5,122
|
4,794
|
5,177
|
5,147
|
5,409
|
4,993
|
5,271
|
4,571
|
3,939
|
3,804
|
4,502
|
4,287
|
4,122
|
3,761
|
4,294
|
5,266
|
5,183
|
4,902
|
5,679
|
5,638
|
5,403
|
5,195
|
5,220
|
5,253
|
5,179
|
4,635
|
5,531
|
5,006
|
5,018
|
4,726
|
|
短期借入金
|
-
|
130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,728
|
4,852
|
5,507
|
5,301
|
5,286
|
5,048
|
5,595
|
5,347
|
5,264
|
5,282
|
5,429
|
5,400
|
5,311
|
4,978
|
5,331
|
5,603
|
5,879
|
5,429
|
5,682
|
4,961
|
4,247
|
4,042
|
4,752
|
4,607
|
4,412
|
4,018
|
4,548
|
5,576
|
5,487
|
5,190
|
5,989
|
6,043
|
5,832
|
5,627
|
5,587
|
5,646
|
5,566
|
4,907
|
5,864
|
5,306
|
5,336
|
5,053
|
|
固定負債合計
|
-
|
398
|
360
|
361
|
364
|
364
|
363
|
363
|
357
|
362
|
352
|
347
|
345
|
351
|
347
|
362
|
362
|
363
|
356
|
354
|
357
|
355
|
352
|
355
|
347
|
335
|
335
|
344
|
424
|
351
|
351
|
340
|
322
|
321
|
320
|
318
|
349
|
324
|
327
|
338
|
316
|
319
|
299
|
|
総負債
|
-
|
6,127
|
5,212
|
5,869
|
5,665
|
5,650
|
5,411
|
5,959
|
5,705
|
5,626
|
5,634
|
5,777
|
5,745
|
5,662
|
5,326
|
5,693
|
5,966
|
6,243
|
5,786
|
6,036
|
5,319
|
4,602
|
4,394
|
5,108
|
4,955
|
4,748
|
4,354
|
4,893
|
6,000
|
5,838
|
5,542
|
6,329
|
6,365
|
6,154
|
5,947
|
5,906
|
5,996
|
5,890
|
5,235
|
6,202
|
5,622
|
5,655
|
5,353
|
|
資本金及び資本剰余金
|
-
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,164
|
3,170
|
3,170
|
3,170
|
3,170
|
3,170
|
3,170
|
3,170
|
3,170
|
3,170
|
|
利益剰余金
|
-
|
309
|
268
|
300
|
320
|
300
|
302
|
314
|
373
|
358
|
372
|
383
|
460
|
530
|
544
|
539
|
587
|
599
|
619
|
625
|
658
|
608
|
600
|
558
|
663
|
621
|
607
|
562
|
802
|
780
|
784
|
785
|
869
|
875
|
890
|
890
|
895
|
847
|
868
|
841
|
889
|
863
|
847
|
|
株主資本
|
3,124
|
3,140
|
3,086
|
3,132
|
3,137
|
3,107
|
3,121
|
3,170
|
3,232
|
3,246
|
3,258
|
3,262
|
3,322
|
3,408
|
3,428
|
3,366
|
3,448
|
3,420
|
3,473
|
3,512
|
3,487
|
3,447
|
3,426
|
3,365
|
3,497
|
3,442
|
3,455
|
3,402
|
3,691
|
3,677
|
3,719
|
3,757
|
3,833
|
3,851
|
3,928
|
3,935
|
3,982
|
3,885
|
3,917
|
3,891
|
3,899
|
3,881
|
3,900
|
|
有利子負債合計
|
-
|
130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-158
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
4.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|