|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
-
|
16,900
|
18,122
|
17,799
|
18,303
|
17,534
|
18,650
|
18,061
|
18,370
|
17,404
|
18,454
|
17,527
|
18,384
|
17,116
|
17,743
|
17,014
|
-
|
17,294
|
16,483
|
17,327
|
15,929
|
-
|
16,985
|
16,966
|
18,056
|
16,701
|
-
|
16,903
|
16,156
|
17,367
|
13,736
|
-
|
14,434
|
14,570
|
14,995
|
14,339
|
-
|
13,987
|
14,341
|
15,099
|
14,282
|
-
|
15,118
|
14,234
|
15,046
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
売上原価
|
-
|
12,650
|
13,567
|
13,273
|
13,764
|
13,065
|
14,108
|
13,538
|
13,791
|
12,867
|
13,816
|
13,122
|
13,822
|
12,723
|
13,305
|
12,714
|
-
|
12,990
|
12,281
|
14,395
|
11,864
|
-
|
12,750
|
12,029
|
14,347
|
11,863
|
-
|
11,988
|
16,304
|
12,463
|
9,208
|
-
|
9,709
|
9,498
|
10,428
|
9,535
|
-
|
10,034
|
9,496
|
10,109
|
9,502
|
-
|
10,299
|
9,563
|
10,314
|
-
|
|
売上総利益
|
-
|
4,250
|
4,555
|
4,527
|
4,539
|
4,469
|
4,542
|
4,523
|
4,580
|
4,537
|
4,637
|
4,405
|
4,561
|
4,394
|
4,438
|
4,300
|
-
|
4,304
|
4,201
|
4,274
|
4,064
|
-
|
4,237
|
4,190
|
4,579
|
4,067
|
-
|
4,148
|
4,605
|
4,115
|
3,734
|
-
|
3,625
|
4,261
|
3,732
|
4,008
|
-
|
3,952
|
4,043
|
4,142
|
3,961
|
-
|
3,990
|
3,878
|
3,901
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
-
|
4,469
|
4,676
|
4,508
|
4,793
|
4,589
|
4,839
|
4,605
|
4,835
|
4,653
|
4,735
|
4,585
|
4,770
|
4,637
|
4,671
|
4,476
|
-
|
4,693
|
4,548
|
4,522
|
4,326
|
-
|
4,490
|
4,299
|
4,595
|
4,311
|
-
|
4,397
|
4,291
|
4,623
|
3,922
|
-
|
4,132
|
4,070
|
4,157
|
4,234
|
-
|
4,367
|
4,253
|
4,262
|
4,114
|
-
|
4,290
|
4,206
|
4,109
|
-
|
|
営業利益
|
-
|
534
|
744
|
802
|
539
|
643
|
521
|
683
|
527
|
625
|
688
|
584
|
577
|
486
|
544
|
587
|
-
|
385
|
403
|
260
|
485
|
-
|
519
|
638
|
652
|
527
|
-
|
518
|
495
|
606
|
605
|
-
|
593
|
454
|
410
|
570
|
-
|
386
|
592
|
728
|
666
|
-
|
529
|
466
|
622
|
-
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
経常(税引前)利益
|
-
|
482
|
697
|
751
|
504
|
605
|
478
|
643
|
577
|
609
|
672
|
647
|
582
|
475
|
615
|
577
|
-
|
495
|
396
|
372
|
485
|
-
|
504
|
648
|
680
|
552
|
-
|
653
|
589
|
644
|
614
|
-
|
608
|
466
|
409
|
579
|
-
|
403
|
655
|
747
|
700
|
-
|
587
|
483
|
636
|
-
|
|
経常(税引前)利益率(%)
|
-
|
2.85
|
3.85
|
4.22
|
2.76
|
3.45
|
2.56
|
3.56
|
3.14
|
3.5
|
3.64
|
3.7
|
3.17
|
2.78
|
3.47
|
3.39
|
-
|
2.87
|
2.4
|
2.15
|
3.05
|
-
|
2.97
|
3.82
|
3.77
|
3.31
|
-
|
3.86
|
3.65
|
3.71
|
4.47
|
-
|
4.21
|
3.2
|
2.73
|
4.04
|
-
|
2.89
|
4.57
|
4.95
|
4.9
|
-
|
3.88
|
3.39
|
4.23
|
-
|
|
法人税等合計
|
-
|
190
|
173
|
444
|
69
|
121
|
105
|
216
|
186
|
218
|
6
|
215
|
181
|
158
|
80
|
196
|
-
|
139
|
118
|
96
|
177
|
-
|
164
|
187
|
155
|
183
|
-
|
168
|
198
|
17
|
200
|
-
|
142
|
157
|
115
|
222
|
-
|
126
|
93
|
170
|
227
|
-
|
167
|
169
|
119
|
-
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
純利益
|
-
|
273
|
-168
|
281
|
187
|
407
|
-133
|
401
|
388
|
365
|
-141
|
405
|
370
|
292
|
185
|
374
|
-
|
318
|
210
|
222
|
291
|
-
|
349
|
405
|
-284
|
331
|
-
|
412
|
371
|
25
|
397
|
-
|
362
|
275
|
218
|
330
|
-
|
253
|
269
|
344
|
471
|
-
|
367
|
299
|
444
|
-
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
一株あたり利益
|
14.53
|
23.67
|
-14.51
|
24.15
|
15.97
|
35.05
|
-11.53
|
34.72
|
33.5
|
31.56
|
-12.12
|
35
|
31.91
|
25.31
|
16.1
|
32.39
|
-
|
27.48
|
18.13
|
35.15
|
25.29
|
-
|
33.63
|
34.98
|
-24.68
|
28.66
|
-
|
35.71
|
33.79
|
-6.4
|
34.43
|
-
|
31.39
|
23.81
|
3.14
|
28.57
|
-
|
21.92
|
23.32
|
29.95
|
40.9
|
-
|
31.9
|
26.02
|
38.68
|
-
|
|
希薄化後一株あたり利益
|
14.53
|
23.67
|
-14.51
|
24.15
|
15.97
|
35.05
|
-11.53
|
34.72
|
33.5
|
31.56
|
-12.12
|
35
|
31.91
|
25.31
|
16.1
|
32.39
|
-
|
27.48
|
18.13
|
35.15
|
25.29
|
-
|
33.63
|
34.98
|
-24.68
|
28.66
|
-
|
35.71
|
33.79
|
-6.4
|
34.43
|
-
|
31.39
|
23.81
|
3.14
|
28.57
|
-
|
21.92
|
23.32
|
29.95
|
40.9
|
-
|
31.9
|
26.02
|
38.68
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.5
|
-
|
-
|
2.5
|
-
|
2.5
|
-
|
-
|
2.5
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
-
|
-
|
3
|
-
|
5
|
-
|
-
|
5
|
-
|
7
|
-
|
-
|
7
|
7
|