パーカーコーポレーション【9845】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,283 6,567 7,233 7,261 7,232 7,104 8,520 8,667 8,324 9,766 9,820 9,753 9,542 10,826 10,766 11,152 10,854 10,115 11,079 12,061 12,003 12,472 14,448 3,990 14,497 13,874 14,252 3,683 14,569 16,544 17,409 4,665 16,785 16,989 17,457 2,297 19,278 19,008 20,346 21,904 21,205 21,890
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 20 19 19 19 19 19 16 14 14 13 11 - - - - - - 606
現金 + 有価証券 - 6,283 6,567 7,233 7,261 7,232 7,104 8,520 8,667 8,324 9,766 9,820 9,753 9,542 10,826 10,766 11,152 10,854 10,115 11,079 12,061 12,003 12,472 14,448 3,990 14,517 13,893 14,271 3,702 14,588 16,563 17,425 4,679 16,799 17,002 17,468 2,297 19,278 19,008 20,346 21,904 21,205 22,496
売掛金 - 11,681 11,310 11,878 11,900 11,822 11,900 12,205 13,004 12,756 12,597 12,928 13,725 13,658 13,083 13,888 12,836 12,294 12,556 12,026 11,743 8,970 9,883 11,009 11,141 11,658 11,240 12,172 11,763 12,485 12,411 14,596 - 15,491 16,435 17,067 - 15,205 16,503 15,662 - 14,918 15,197
商品及び製品 - 3,429 3,254 3,230 3,399 3,067 2,999 2,934 2,989 2,872 2,953 3,109 3,431 3,290 3,539 3,423 3,409 3,398 3,310 3,360 3,191 3,013 2,871 2,694 2,943 3,432 3,574 3,640 3,891 4,027 4,391 4,208 4,343 4,553 4,742 4,872 4,945 4,739 4,826 4,830 5,206 4,955 5,159
流動資産合計 - 24,005 23,927 25,166 25,042 24,584 24,358 26,278 27,167 26,630 27,961 28,608 29,700 29,148 30,138 31,056 30,188 29,374 28,762 29,365 29,811 27,231 27,938 31,036 13,118 32,579 31,597 33,444 13,077 35,616 37,431 40,553 15,919 42,310 44,437 46,059 14,667 46,016 46,626 46,948 47,896 46,517 48,852
有形固定資産 - 12,079 12,291 12,088 12,069 11,973 11,622 11,486 11,986 12,029 12,144 12,285 12,464 12,351 12,394 12,931 12,954 13,373 13,493 13,673 13,613 13,304 13,209 12,953 5,622 13,822 14,103 14,008 5,524 14,203 14,379 14,174 5,391 14,687 15,327 15,128 5,387 15,437 15,730 15,090 14,915 14,706 14,693
投資有価証券 - 5,822 4,116 5,005 4,245 4,343 5,521 5,451 5,501 6,470 7,153 7,577 7,094 6,502 6,460 5,462 5,898 5,408 5,267 5,471 5,219 5,428 5,457 4,508 783 4,612 4,798 4,654 667 3,994 4,156 4,184 693 4,721 4,910 5,033 913 5,629 5,457 5,744 5,400 5,694 6,155
固定資産合計 - 20,296 18,912 19,318 18,621 18,622 19,619 19,483 20,074 21,394 22,200 22,757 22,399 21,876 22,169 20,773 21,260 21,242 21,237 21,629 21,435 21,182 21,304 20,436 13,953 21,768 21,724 21,227 13,508 20,829 21,148 20,930 13,519 21,918 22,938 22,830 18,015 23,706 23,924 23,345 22,957 22,887 23,217
総資産 - 44,301 42,839 44,484 43,664 43,207 43,977 45,761 47,242 48,025 50,162 51,365 52,100 51,025 52,308 51,829 51,449 50,617 50,000 50,995 51,246 48,413 49,242 51,472 27,071 54,347 53,321 54,672 26,585 56,445 58,580 61,484 29,438 64,228 67,376 68,889 32,682 69,722 70,551 70,294 70,853 69,405 72,069
買掛金 - 7,237 6,545 7,589 7,030 7,053 6,775 7,942 7,732 7,720 8,158 8,374 8,743 8,597 8,761 9,146 9,017 8,433 7,965 8,617 7,350 5,580 5,734 7,513 7,206 7,191 6,717 8,092 7,366 7,678 7,935 9,927 8,569 8,947 9,955 10,579 10,752 9,377 8,621 9,660 8,512 7,732 7,995
短期借入金 - 3,048 3,134 2,892 3,021 2,934 3,565 3,331 3,446 3,289 3,153 3,164 3,117 3,196 3,318 3,254 2,612 2,430 2,389 2,522 2,326 2,050 2,202 2,300 1,150 2,184 1,929 2,380 1,100 2,583 2,786 2,804 1,200 2,411 2,410 2,399 1,200 2,354 2,371 2,342 2,364 2,350 2,544
一年内返済予定の長期借入金 - 526 1,826 3,027 3,552 3,543 2,235 1,026 812 812 786 861 584 512 1,056 1,094 1,381 1,362 718 1,242 909 909 909 457 350 611 898 622 800 1,141 875 690 304 229 242 276 150 253 341 432 1,529 1,529 1,328
流動負債合計 - 13,445 13,953 15,968 16,214 15,818 15,114 14,842 15,111 14,305 14,767 14,783 15,659 15,053 16,477 16,353 15,934 15,087 13,840 15,020 13,721 11,121 11,530 13,289 7,353 13,324 12,571 14,100 7,627 14,900 15,279 17,255 8,048 16,595 17,531 18,350 9,465 16,682 16,285 17,159 17,740 16,362 17,425
長期借入金 - 4,862 3,398 2,137 1,505 1,401 1,896 3,319 3,053 3,095 3,037 2,955 2,762 2,712 2,065 1,924 1,527 1,499 1,885 1,251 1,538 1,514 1,500 1,438 1,435 1,668 1,497 1,530 1,065 718 826 947 2,027 2,093 1,999 1,863 1,850 1,843 1,635 1,528 421 414 407
固定負債合計 - 7,838 5,876 4,856 3,946 3,851 4,580 5,970 5,687 5,994 6,315 6,373 6,092 5,559 4,928 4,555 4,316 4,127 4,460 3,878 4,737 5,207 5,219 4,940 2,696 5,395 5,264 5,266 1,771 4,640 4,723 4,741 3,214 6,544 6,873 6,727 3,231 6,895 6,426 6,351 4,635 4,688 4,762
総負債 - 21,283 19,830 20,824 20,160 19,669 19,694 20,812 20,798 20,300 21,082 21,156 21,751 20,612 21,406 20,909 20,251 19,215 18,301 18,899 18,459 16,328 16,749 18,229 10,050 18,719 17,835 19,366 9,398 19,540 20,002 21,997 11,262 23,140 24,405 25,078 12,697 23,578 22,711 23,511 22,375 21,050 22,188
資本金及び資本剰余金 - 4,479 4,479 4,479 4,478 4,479 4,479 4,479 4,478 4,478 4,478 4,478 4,478 4,478 4,478 4,478 4,678 4,678 4,678 4,678 4,678 4,678 4,678 4,678 4,678 4,678 4,713 4,713 4,717 4,717 4,718 4,718 4,718 4,718 4,719 4,719 4,719 4,719 4,744 4,744 4,745 4,745 4,748
利益剰余金 - 12,410 13,226 13,680 14,124 14,524 15,203 15,965 16,560 17,162 17,853 18,408 18,740 19,430 20,030 20,727 21,093 21,430 22,124 22,577 23,272 22,931 23,183 24,517 11,245 25,705 25,962 26,026 11,975 26,734 27,223 27,920 13,031 29,812 30,527 30,718 14,306 31,993 32,576 33,354 33,745 34,684 35,892
株主資本 20,211 23,018 23,009 23,660 23,504 23,538 24,283 24,949 26,443 27,724 29,079 30,209 30,348 30,412 30,902 30,919 31,198 31,401 31,699 32,095 32,787 32,084 32,493 33,243 34,687 35,628 35,485 35,306 35,536 36,905 38,577 39,486 39,044 41,088 42,970 43,810 44,331 46,144 47,839 46,783 48,477 48,354 49,881
有利子負債合計 - 8,436 8,359 8,056 8,078 7,879 7,697 7,677 7,311 7,196 6,976 6,980 6,463 6,420 6,439 6,272 5,520 5,291 4,992 5,015 4,773 4,473 4,611 4,195 2,935 4,463 4,324 4,532 2,965 4,442 4,487 4,441 3,531 4,733 4,651 4,538 3,200 4,450 4,347 4,302 4,314 4,293 4,279
純有利子負債 - 2,154 1,791 822 816 646 593 -844 -1,356 -1,128 -2,790 -2,840 -3,290 -3,122 -4,387 -4,494 -5,632 -5,563 -5,123 -6,064 -7,288 -7,530 -7,861 -10,253 -1,055 -10,054 -9,569 -9,739 -737 -10,146 -12,076 -12,984 -1,148 -12,066 -12,351 -12,930 903 -14,828 -14,661 -16,044 -17,590 -16,912 -18,217
DEレシオ(%) - 36.65 36.33 34.05 34.37 33.47 31.7 30.77 27.65 25.96 23.99 23.11 21.3 21.11 20.84 20.29 17.69 16.85 15.75 15.63 14.56 13.94 14.19 12.62 8.46 12.53 12.19 12.84 8.34 12.04 11.63 11.25 9.04 11.52 10.82 10.36 7.22 9.64 9.09 9.2 8.9 8.88 8.58
運転資本 - - - 12,708 10,832 - 12,141 12,361