|
(単位:百万円)
|
2014/2
|
2015/2
|
2016/2
|
2017/2
|
2018/2
|
2019/2
|
2020/2
|
2021/2
|
2022/2
|
2023/2
|
2024/2
|
2025/2
|
|
現金同等物
|
-
|
5,013
|
6,163
|
9,993
|
14,777
|
18,354
|
20,127
|
25,613
|
30,362
|
23,827
|
18,323
|
18,053
|
|
有価証券
|
-
|
5,991
|
2,518
|
3,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
11,004
|
8,681
|
13,593
|
14,777
|
18,354
|
20,127
|
25,613
|
30,362
|
23,827
|
18,323
|
18,053
|
|
売掛金
|
-
|
3,157
|
3,539
|
3,546
|
3,748
|
3,778
|
4,574
|
9,785
|
8,687
|
9,562
|
9,560
|
10,912
|
|
商品及び製品
|
-
|
12,187
|
12,256
|
11,899
|
12,081
|
11,594
|
12,285
|
55,048
|
50,514
|
53,918
|
52,840
|
52,741
|
|
流動資産合計
|
-
|
28,266
|
25,986
|
30,668
|
32,326
|
35,488
|
38,413
|
96,449
|
96,992
|
92,711
|
85,441
|
87,237
|
|
有形固定資産
|
-
|
40,290
|
39,972
|
39,647
|
41,407
|
44,088
|
49,037
|
181,551
|
201,292
|
197,999
|
194,618
|
185,189
|
|
投資有価証券
|
-
|
2,396
|
6,606
|
9,775
|
9,969
|
10,033
|
9,162
|
8,682
|
9,200
|
10,084
|
12,051
|
2,785
|
|
固定資産合計
|
-
|
50,123
|
54,353
|
56,668
|
58,517
|
61,581
|
67,194
|
256,929
|
274,777
|
269,214
|
265,280
|
247,407
|
|
総資産
|
-
|
78,390
|
80,340
|
87,336
|
90,843
|
97,069
|
105,608
|
353,379
|
371,769
|
361,925
|
350,721
|
334,645
|
|
短期借入金
|
-
|
2,800
|
800
|
2,300
|
-
|
-
|
3,800
|
104,530
|
56,100
|
40,100
|
34,000
|
28,800
|
|
一年内返済予定の長期借入金
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
9,115
|
27,000
|
10,000
|
10,068
|
26,004
|
|
流動負債合計
|
-
|
13,729
|
10,750
|
11,986
|
10,657
|
10,527
|
14,653
|
179,535
|
147,061
|
108,703
|
96,908
|
120,491
|
|
長期借入金
|
-
|
1,500
|
1,000
|
500
|
-
|
-
|
-
|
25,600
|
56,500
|
79,500
|
84,881
|
42,014
|
|
固定負債合計
|
-
|
6,590
|
6,685
|
6,046
|
5,595
|
7,550
|
7,849
|
82,794
|
117,304
|
136,651
|
137,002
|
92,686
|
|
総負債
|
-
|
20,319
|
17,435
|
18,032
|
16,252
|
18,077
|
22,502
|
262,330
|
264,366
|
245,355
|
233,911
|
213,178
|
|
資本金及び資本剰余金
|
-
|
13,065
|
13,065
|
13,065
|
13,065
|
13,068
|
13,044
|
12,738
|
12,736
|
12,736
|
17,774
|
17,774
|
|
利益剰余金
|
-
|
40,343
|
44,376
|
48,372
|
52,718
|
57,191
|
60,657
|
68,166
|
83,139
|
91,022
|
98,518
|
106,285
|
|
株主資本
|
49,812
|
58,070
|
62,905
|
69,303
|
74,590
|
78,991
|
83,105
|
91,048
|
107,403
|
116,570
|
116,810
|
121,467
|
|
有利子負債合計
|
-
|
4,800
|
2,300
|
3,300
|
500
|
-
|
3,800
|
139,245
|
139,600
|
129,600
|
128,949
|
96,818
|
|
純有利子負債
|
-
|
-6,204
|
-6,381
|
-10,293
|
-14,277
|
-
|
-16,327
|
113,632
|
109,238
|
105,773
|
110,626
|
78,765
|
|
DEレシオ(%)
|
-
|
8.27
|
3.66
|
4.76
|
0.67
|
-
|
4.57
|
152.94
|
129.98
|
111.18
|
110.39
|
79.71
|