|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
-
|
25,373
|
24,289
|
26,042
|
26,736
|
25,409
|
24,844
|
26,560
|
27,128
|
26,047
|
25,497
|
27,425
|
28,023
|
27,571
|
26,894
|
28,004
|
28,433
|
28,974
|
27,273
|
32,326
|
32,642
|
32,109
|
81,400
|
78,248
|
83,231
|
-
|
85,792
|
111,481
|
79,477
|
-
|
80,440
|
77,107
|
77,862
|
78,192
|
-
|
80,079
|
77,354
|
75,072
|
79,540
|
-
|
79,613
|
78,660
|
77,914
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
売上原価
|
-
|
16,017
|
15,269
|
16,351
|
17,080
|
16,056
|
15,512
|
16,536
|
17,168
|
16,327
|
15,723
|
16,908
|
17,545
|
17,222
|
16,637
|
17,047
|
17,497
|
17,737
|
16,488
|
19,583
|
-9,356
|
19,144
|
-44,050
|
49,013
|
51,820
|
-
|
55,134
|
72,027
|
49,248
|
-
|
50,271
|
48,111
|
48,144
|
49,257
|
-
|
50,707
|
49,517
|
46,499
|
49,623
|
-
|
49,563
|
49,690
|
48,419
|
-
|
|
売上総利益
|
-
|
9,355
|
9,020
|
9,691
|
9,655
|
9,353
|
9,332
|
10,024
|
9,959
|
9,720
|
9,775
|
10,517
|
10,478
|
10,348
|
10,258
|
10,957
|
10,936
|
11,237
|
5,222
|
12,742
|
-3,923
|
12,964
|
29,598
|
29,234
|
31,412
|
-
|
30,410
|
41,116
|
30,229
|
-
|
30,168
|
31,087
|
28,319
|
28,934
|
-
|
29,373
|
26,955
|
28,573
|
29,917
|
-
|
30,049
|
28,970
|
29,496
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
-
|
7,201
|
7,015
|
7,203
|
7,362
|
7,342
|
7,282
|
7,371
|
7,405
|
7,625
|
7,684
|
7,762
|
7,797
|
8,026
|
8,111
|
8,087
|
8,589
|
8,870
|
8,792
|
8,790
|
8,868
|
-26,974
|
28,798
|
27,579
|
27,440
|
-
|
28,204
|
39,560
|
27,673
|
-
|
27,570
|
28,719
|
27,158
|
28,249
|
-
|
28,283
|
28,336
|
28,248
|
28,542
|
-
|
28,479
|
30,346
|
30,070
|
-
|
|
営業利益
|
-
|
2,154
|
2,005
|
2,488
|
2,293
|
2,011
|
2,050
|
2,652
|
2,555
|
2,095
|
2,091
|
2,754
|
2,681
|
2,322
|
2,147
|
2,869
|
2,348
|
2,367
|
1,991
|
3,952
|
3,113
|
2,482
|
-645
|
4,540
|
5,461
|
-
|
5,334
|
4,256
|
5,868
|
-
|
5,985
|
6,786
|
3,249
|
4,204
|
-
|
4,672
|
2,029
|
3,906
|
4,939
|
-
|
5,239
|
2,524
|
3,529
|
-
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
経常(税引前)利益
|
-
|
2,323
|
2,166
|
2,634
|
2,496
|
2,243
|
2,207
|
2,793
|
2,758
|
2,311
|
2,175
|
2,964
|
2,877
|
2,530
|
2,276
|
3,072
|
2,530
|
2,615
|
2,177
|
4,187
|
3,938
|
2,848
|
5,983
|
5,178
|
7,562
|
-
|
5,923
|
4,618
|
6,272
|
-
|
6,068
|
3,917
|
6,748
|
4,285
|
-
|
4,732
|
3,411
|
4,166
|
4,987
|
-
|
5,179
|
5,547
|
3,456
|
-
|
|
経常(税引前)利益率(%)
|
-
|
9.16
|
8.92
|
10.11
|
9.34
|
8.83
|
8.88
|
10.52
|
10.17
|
8.87
|
8.53
|
10.81
|
10.27
|
9.18
|
8.46
|
10.97
|
8.9
|
9.03
|
7.98
|
12.95
|
12.06
|
8.87
|
7.35
|
6.62
|
9.09
|
-
|
6.9
|
4.14
|
7.89
|
-
|
7.54
|
5.08
|
8.67
|
5.48
|
-
|
5.91
|
4.41
|
5.55
|
6.27
|
-
|
6.51
|
7.05
|
4.44
|
-
|
|
法人税等合計
|
-
|
834
|
615
|
942
|
829
|
753
|
25
|
918
|
881
|
742
|
653
|
967
|
932
|
805
|
589
|
1,126
|
834
|
852
|
12
|
1,272
|
736
|
1,117
|
-436
|
1,798
|
5,596
|
-
|
465
|
1,523
|
2,226
|
-
|
2,035
|
78
|
-563
|
2,337
|
-
|
1,750
|
2,008
|
253
|
1,676
|
-
|
1,744
|
1,821
|
760
|
-
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
純利益
|
-
|
1,227
|
875
|
1,657
|
1,597
|
1,481
|
1,266
|
1,850
|
1,847
|
1,528
|
1,300
|
2,025
|
1,941
|
1,677
|
957
|
1,935
|
1,601
|
1,688
|
950
|
2,707
|
2,656
|
-7,766
|
2,321
|
3,223
|
11,879
|
-
|
9,579
|
-586
|
4,387
|
-
|
3,842
|
2,737
|
523
|
4,777
|
-
|
3,032
|
3,530
|
106
|
3,127
|
-
|
3,186
|
3,480
|
407
|
-
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
一株あたり利益
|
67.9
|
60.5
|
-74.3
|
35.21
|
33.91
|
30.55
|
23.85
|
37.81
|
39.12
|
30.95
|
25.48
|
42.05
|
40.52
|
34.11
|
23.61
|
38.48
|
33.05
|
33.36
|
14.61
|
57.26
|
59.24
|
41.41
|
57.22
|
63.52
|
280.28
|
-
|
74.86
|
-14.46
|
96.98
|
-
|
85.5
|
48.32
|
7.46
|
108.31
|
-
|
64.54
|
15.68
|
-11.35
|
49.89
|
-
|
50.88
|
55.63
|
6.15
|
-
|
|
希薄化後一株あたり利益
|
67.9
|
60.5
|
-74.3
|
35.21
|
33.91
|
30.55
|
23.85
|
37.81
|
39.12
|
30.95
|
25.48
|
42.05
|
40.52
|
34.11
|
23.61
|
38.48
|
33.05
|
33.36
|
14.61
|
57.26
|
59.24
|
41.41
|
57.22
|
63.52
|
280.28
|
-
|
74.86
|
-14.46
|
96.98
|
-
|
85.5
|
48.32
|
7.46
|
108.31
|
-
|
64.54
|
15.68
|
-11.35
|
49.89
|
-
|
50.88
|
55.63
|
6.15
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
20
|
-
|
15
|
15
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
20
|