アークランズ【9842】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 5,013 5,390 5,092 6,163 6,149 6,819 7,000 9,993 11,257 13,468 11,632 14,777 15,601 18,344 19,144 18,354 18,237 18,814 18,712 20,127 21,034 20,065 41,470 25,613 26,924 27,983 26,487 30,362 29,085 26,236 24,983 23,827 24,114 26,039 19,320 18,323 18,147 19,945 16,020 18,053 25,321
有価証券 - 5,991 5,996 996 2,518 2,531 2,524 2,511 3,600 2,000 2,000 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 11,004 11,386 6,088 8,681 8,680 9,343 9,511 13,593 13,257 15,468 13,632 14,777 15,601 18,344 19,144 18,354 18,237 18,814 18,712 20,127 21,034 20,065 41,470 25,613 26,924 27,983 26,487 30,362 29,085 26,236 24,983 23,827 24,114 26,039 19,320 18,323 18,147 19,945 16,020 18,053 25,321
売掛金 - 3,157 3,482 4,256 3,539 3,801 3,728 3,843 3,546 4,073 3,796 3,797 3,748 4,217 3,818 4,154 3,778 4,447 4,322 4,516 4,574 5,695 5,779 9,271 9,785 10,824 9,033 10,153 8,687 9,720 9,513 9,350 9,562 10,068 9,446 10,028 9,560 10,708 10,969 11,478 10,912 14,582
商品及び製品 - 12,187 12,601 13,678 12,256 13,593 12,737 13,287 11,899 13,379 12,244 12,824 12,081 13,469 12,257 12,907 11,594 13,032 13,482 13,617 12,285 13,427 12,963 56,467 55,048 57,352 57,224 56,469 50,514 52,860 53,890 57,329 53,918 59,526 58,952 58,675 52,840 54,272 52,248 53,926 52,741 57,080
流動資産合計 - 28,266 29,463 25,958 25,986 27,820 27,605 28,562 30,668 32,585 33,358 32,228 32,326 35,235 36,415 38,246 35,488 37,427 38,476 38,599 38,413 41,804 41,366 112,017 96,449 101,910 102,109 100,795 96,992 100,710 98,651 97,601 92,711 99,054 99,543 92,919 85,441 88,072 89,048 94,749 87,237 104,096
有形固定資産 - 40,290 40,854 40,653 39,972 39,978 40,395 40,071 39,647 39,576 39,257 41,388 41,407 41,285 41,227 41,350 44,088 46,565 48,781 49,241 49,037 49,326 51,415 161,516 181,551 203,351 197,505 201,758 201,292 197,914 199,514 198,820 197,999 200,665 201,548 200,001 194,618 196,108 201,960 186,789 185,189 179,214
投資有価証券 - 2,396 3,041 8,204 6,606 10,037 10,733 11,849 9,775 10,387 8,853 8,901 9,969 10,948 9,758 11,164 10,033 8,844 8,726 9,855 9,162 8,965 53,932 9,122 8,682 8,015 8,432 9,418 9,200 9,227 9,970 10,509 10,084 10,012 10,153 10,542 12,051 12,337 12,448 2,773 2,785 3,057
固定資産合計 - 50,123 51,410 56,173 54,353 57,944 59,002 59,368 56,668 57,139 55,363 57,488 58,517 59,349 58,148 59,728 61,581 63,509 65,596 67,952 67,194 67,267 116,728 241,757 256,929 277,431 272,495 278,067 274,777 270,367 271,921 271,451 269,214 270,789 271,163 269,417 265,280 266,715 272,475 249,612 247,407 249,586
総資産 - 78,390 80,874 82,132 80,340 85,764 86,607 87,931 87,336 89,725 88,722 89,717 90,843 94,585 94,563 97,975 97,069 100,936 104,073 106,552 105,608 109,072 158,095 353,774 353,379 379,342 374,605 378,862 371,769 371,078 370,572 369,052 361,925 369,843 370,707 362,337 350,721 354,787 361,523 344,362 334,645 353,683
短期借入金 - 2,800 2,000 2,000 800 3,200 3,500 3,600 2,300 300 300 300 - - - - - 1,600 2,200 5,000 3,800 1,600 45,240 101,840 104,530 104,880 54,900 54,700 56,100 43,550 38,000 40,000 40,100 38,250 37,250 36,500 34,000 38,300 9,000 19,000 28,800 29,789
一年内返済予定の長期借入金 - 500 500 500 500 500 500 500 500 500 500 500 500 375 250 125 - - - - - - - 9,000 9,115 14,685 19,177 22,000 27,000 13,000 13,000 10,000 10,000 10,852 12,315 13,602 10,068 26,068 31,052 31,856 26,004 8,996
流動負債合計 - 13,729 13,159 13,592 10,750 15,353 14,753 14,778 11,986 12,746 11,557 11,659 10,657 12,271 11,805 11,958 10,527 14,139 15,515 16,094 14,653 15,920 60,243 187,946 179,535 190,175 143,973 145,589 147,061 119,967 113,457 113,672 108,703 112,709 109,888 108,129 96,908 116,985 97,017 119,054 120,491 120,106
長期借入金 - 1,500 1,250 1,125 1,000 875 750 625 500 375 250 125 - - - - - - - - - - 770 25,741 25,600 39,000 69,000 65,750 56,500 80,250 82,000 80,750 79,500 84,398 82,935 86,648 84,881 67,114 90,363 52,756 42,014 58,968
固定負債合計 - 6,590 6,895 6,772 6,685 6,421 6,304 6,124 6,046 6,048 5,486 5,451 5,595 5,839 5,437 7,535 7,550 7,540 7,553 7,834 7,849 8,177 9,427 76,370 82,794 96,006 125,362 124,667 117,304 140,547 142,182 138,978 136,651 136,893 135,457 138,516 137,002 118,935 142,348 104,258 92,686 107,601
総負債 - 20,319 20,055 20,364 17,435 21,774 21,058 20,902 18,032 18,795 17,044 17,110 16,252 18,110 17,242 19,493 18,077 21,679 23,069 23,929 22,502 24,098 69,670 264,316 262,330 286,181 269,336 270,256 264,366 260,515 255,640 252,650 245,355 249,602 245,346 246,646 233,911 235,921 239,365 223,312 213,178 227,707
資本金及び資本剰余金 - 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,065 13,068 13,056 13,056 13,056 13,044 13,044 13,044 13,044 12,738 12,736 12,736 12,736 12,736 12,736 12,736 12,736 12,736 12,736 13,428 17,774 17,774 17,774 17,774 17,774 17,774 17,775
利益剰余金 - 40,343 42,640 43,502 44,376 45,297 46,673 47,405 48,372 49,349 50,936 51,684 52,718 53,815 55,458 56,233 57,191 57,979 59,320 60,065 60,657 62,371 64,773 65,845 68,166 69,930 81,298 83,726 83,139 86,108 89,576 90,720 91,022 94,604 97,214 98,412 98,518 100,379 103,572 105,791 106,285 110,671
株主資本 49,812 58,070 60,819 61,767 62,905 63,990 65,549 67,028 69,303 70,929 71,678 72,606 74,590 76,474 77,321 78,481 78,991 79,256 81,003 82,623 83,105 84,973 88,424 89,457 91,048 93,160 105,268 108,606 107,403 110,563 114,932 116,402 116,570 120,240 125,360 115,691 116,810 118,866 122,158 121,049 121,467 125,975
有利子負債合計 - 4,800 3,750 3,625 2,300 4,575 4,750 4,725 3,300 1,175 1,050 925 500 375 250 125 - 1,600 2,200 5,000 3,800 1,600 46,010 136,581 139,245 158,565 143,077 142,450 139,600 136,800 133,000 130,750 129,600 133,500 132,500 136,750 128,949 131,482 130,415 103,612 96,818 97,753
純有利子負債 - -6,204 -7,636 -2,463 -6,381 -4,105 -4,593 -4,786 -10,293 -12,082 -14,418 -12,707 -14,277 -15,226 -18,094 -19,019 - -16,637 -16,614 -13,712 -16,327 -19,434 25,945 95,111 113,632 131,641 115,094 115,963 109,238 107,715 106,764 105,767 105,773 109,386 106,461 117,430 110,626 113,335 110,470 87,592 78,765 72,432
DEレシオ(%) - 8.27 6.17 5.87 3.66 7.15 7.25 7.05 4.76 1.66 1.46 1.27 0.67 0.49 0.32 0.16 - 2.02 2.72 6.05 4.57 1.88 52.03 152.68 152.94 170.21 135.92 131.16 129.98 123.73 115.72 112.33 111.18 111.03 105.7 118.2 110.39 110.61 106.76 85.6 79.71 77.6