|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,354
|
1,075
|
1,321
|
982
|
1,484
|
805
|
989
|
1,089
|
931
|
1,067
|
1,229
|
948
|
968
|
971
|
1,316
|
945
|
1,317
|
1,519
|
1,747
|
1,756
|
3,590
|
3,376
|
2,802
|
1,850
|
1,558
|
1,232
|
2,695
|
1,398
|
3,283
|
1,835
|
2,832
|
1,301
|
1,555
|
1,069
|
1,872
|
1,212
|
1,799
|
2,458
|
2,296
|
1,279
|
2,212
|
|
現金 + 有価証券
|
-
|
1,354
|
1,075
|
1,321
|
982
|
1,484
|
805
|
989
|
1,089
|
931
|
1,067
|
1,229
|
948
|
968
|
971
|
1,316
|
945
|
1,317
|
1,519
|
1,747
|
1,756
|
3,590
|
3,376
|
2,802
|
1,850
|
1,558
|
1,232
|
2,695
|
1,398
|
3,283
|
1,835
|
2,832
|
1,301
|
1,555
|
1,069
|
1,872
|
1,212
|
1,799
|
2,458
|
2,296
|
1,279
|
2,212
|
|
売掛金
|
-
|
-
|
203
|
211
|
-
|
204
|
163
|
175
|
-
|
198
|
167
|
180
|
-
|
191
|
169
|
179
|
-
|
213
|
210
|
281
|
-
|
418
|
291
|
272
|
-
|
349
|
299
|
301
|
-
|
379
|
348
|
408
|
-
|
451
|
478
|
549
|
-
|
577
|
597
|
582
|
-
|
646
|
|
流動資産合計
|
-
|
14,013
|
13,591
|
14,707
|
13,879
|
15,008
|
13,880
|
14,697
|
14,203
|
14,551
|
14,148
|
14,986
|
14,161
|
14,838
|
14,347
|
15,236
|
14,278
|
14,978
|
14,822
|
15,308
|
14,848
|
17,142
|
16,348
|
16,044
|
14,699
|
15,022
|
14,342
|
16,103
|
14,582
|
17,215
|
15,679
|
17,552
|
15,934
|
16,921
|
16,177
|
17,166
|
16,477
|
17,403
|
17,260
|
17,067
|
15,940
|
16,596
|
|
有形固定資産
|
-
|
14,572
|
15,460
|
15,273
|
15,241
|
15,346
|
15,625
|
15,416
|
15,218
|
15,377
|
15,465
|
15,722
|
15,559
|
15,693
|
16,282
|
16,736
|
16,690
|
16,531
|
16,492
|
16,464
|
16,178
|
16,021
|
15,893
|
15,911
|
15,948
|
15,901
|
15,995
|
16,117
|
15,688
|
16,394
|
16,996
|
17,387
|
17,324
|
17,533
|
17,570
|
17,342
|
17,052
|
17,057
|
17,401
|
17,829
|
17,573
|
19,208
|
|
投資有価証券
|
-
|
220
|
-
|
-
|
159
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
185
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
248
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
367
|
-
|
-
|
-
|
364
|
-
|
-
|
-
|
396
|
-
|
|
固定資産合計
|
-
|
19,840
|
20,592
|
20,342
|
20,204
|
20,236
|
20,481
|
20,238
|
19,980
|
20,091
|
20,193
|
20,423
|
20,197
|
20,259
|
20,853
|
21,366
|
21,458
|
21,413
|
21,253
|
21,183
|
20,819
|
20,689
|
20,483
|
20,484
|
20,430
|
20,347
|
20,380
|
20,458
|
20,056
|
20,776
|
21,445
|
21,926
|
21,946
|
22,124
|
22,136
|
21,803
|
22,033
|
22,075
|
22,808
|
23,293
|
22,929
|
24,946
|
|
総資産
|
-
|
33,853
|
34,184
|
35,049
|
34,083
|
35,244
|
34,361
|
34,935
|
34,183
|
34,642
|
34,342
|
35,408
|
34,358
|
35,098
|
35,200
|
36,602
|
35,736
|
36,391
|
36,075
|
36,492
|
35,667
|
37,831
|
36,831
|
36,529
|
35,129
|
35,369
|
34,721
|
36,562
|
34,637
|
37,991
|
37,124
|
39,478
|
37,880
|
39,044
|
38,313
|
38,969
|
38,509
|
39,478
|
40,068
|
40,360
|
38,869
|
41,542
|
|
買掛金
|
-
|
-
|
6,774
|
7,296
|
-
|
7,873
|
6,971
|
7,245
|
-
|
5,181
|
3,749
|
4,144
|
-
|
4,207
|
3,305
|
3,753
|
-
|
3,644
|
3,321
|
3,499
|
-
|
4,161
|
3,364
|
3,605
|
-
|
3,424
|
2,825
|
3,302
|
-
|
3,212
|
3,014
|
3,490
|
-
|
3,318
|
3,108
|
3,342
|
-
|
3,340
|
2,808
|
3,097
|
-
|
2,513
|
|
短期借入金
|
-
|
1,600
|
2,940
|
3,167
|
1,800
|
2,200
|
2,767
|
3,292
|
1,600
|
-
|
800
|
1,800
|
1,700
|
500
|
600
|
-
|
1,300
|
1,300
|
1,200
|
900
|
2,300
|
-
|
-
|
-
|
-
|
-
|
800
|
-
|
300
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
500
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,821
|
-
|
-
|
2,122
|
-
|
-
|
-
|
2,297
|
2,317
|
2,280
|
2,229
|
2,326
|
2,373
|
2,368
|
2,447
|
2,423
|
2,306
|
3,296
|
3,304
|
3,244
|
3,375
|
2,405
|
2,317
|
2,251
|
2,212
|
2,093
|
2,406
|
2,296
|
2,453
|
2,434
|
2,534
|
2,468
|
2,579
|
2,672
|
2,789
|
2,738
|
2,831
|
2,817
|
3,832
|
3,795
|
4,022
|
|
流動負債合計
|
-
|
14,018
|
11,844
|
12,192
|
11,554
|
12,089
|
11,577
|
12,396
|
11,572
|
11,975
|
12,038
|
13,480
|
11,921
|
12,459
|
12,300
|
12,429
|
12,036
|
13,136
|
13,682
|
13,808
|
13,871
|
14,488
|
13,033
|
13,052
|
12,407
|
12,766
|
12,477
|
12,239
|
11,305
|
13,556
|
12,787
|
13,572
|
13,066
|
13,535
|
12,555
|
12,590
|
13,095
|
13,327
|
13,342
|
14,564
|
13,269
|
13,706
|
|
長期借入金
|
-
|
6,063
|
8,391
|
8,876
|
8,725
|
9,142
|
8,557
|
8,342
|
8,492
|
8,351
|
7,749
|
7,268
|
8,003
|
8,106
|
8,129
|
9,468
|
9,219
|
8,740
|
7,662
|
7,899
|
7,298
|
8,345
|
8,184
|
7,740
|
7,101
|
6,668
|
6,090
|
8,034
|
7,361
|
8,234
|
7,884
|
9,378
|
8,665
|
9,384
|
9,461
|
10,039
|
9,222
|
9,689
|
10,062
|
9,268
|
9,395
|
11,163
|
|
固定負債合計
|
-
|
9,359
|
11,821
|
12,280
|
12,132
|
12,526
|
12,021
|
11,818
|
11,995
|
11,833
|
11,343
|
10,972
|
11,692
|
11,815
|
11,952
|
13,228
|
13,071
|
12,564
|
11,613
|
11,843
|
11,194
|
12,176
|
11,979
|
11,512
|
10,824
|
10,321
|
9,691
|
11,596
|
10,878
|
11,716
|
11,385
|
12,850
|
12,090
|
12,756
|
12,841
|
13,411
|
12,586
|
13,033
|
13,388
|
12,595
|
12,675
|
14,401
|
|
総負債
|
-
|
23,377
|
23,665
|
24,472
|
23,686
|
24,615
|
23,598
|
24,214
|
23,567
|
23,809
|
23,381
|
24,451
|
23,613
|
24,274
|
24,252
|
25,658
|
25,106
|
25,700
|
25,295
|
25,651
|
25,065
|
26,664
|
25,013
|
24,565
|
23,231
|
23,087
|
22,168
|
23,835
|
22,183
|
25,271
|
24,172
|
26,423
|
25,155
|
26,291
|
25,395
|
26,001
|
25,681
|
26,359
|
26,730
|
27,159
|
25,944
|
28,107
|
|
資本金及び資本剰余金
|
-
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,223
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
8,236
|
|
利益剰余金
|
-
|
2,314
|
2,346
|
2,413
|
2,274
|
2,498
|
2,634
|
2,572
|
2,452
|
2,688
|
2,806
|
2,790
|
2,578
|
2,659
|
2,792
|
2,792
|
2,489
|
2,565
|
2,665
|
2,716
|
2,495
|
3,052
|
3,696
|
3,845
|
3,787
|
4,165
|
4,395
|
4,574
|
4,273
|
4,545
|
4,766
|
4,853
|
4,494
|
4,538
|
4,654
|
4,738
|
4,561
|
4,791
|
5,039
|
4,917
|
4,633
|
5,124
|
|
株主資本
|
10,314
|
10,477
|
10,519
|
10,576
|
10,397
|
10,628
|
10,763
|
10,721
|
10,616
|
10,833
|
10,960
|
10,957
|
10,745
|
10,823
|
10,948
|
10,944
|
10,630
|
10,691
|
10,780
|
10,841
|
10,602
|
11,167
|
11,818
|
11,964
|
11,898
|
12,282
|
12,553
|
12,727
|
12,455
|
12,720
|
12,952
|
13,056
|
12,725
|
12,754
|
12,918
|
12,968
|
12,829
|
13,119
|
13,338
|
13,201
|
12,925
|
13,435
|
|
有利子負債合計
|
-
|
11,484
|
11,330
|
12,043
|
12,647
|
11,342
|
11,324
|
11,635
|
12,389
|
10,667
|
10,829
|
11,296
|
12,028
|
10,980
|
11,097
|
11,915
|
12,942
|
12,346
|
12,158
|
12,104
|
12,841
|
11,719
|
10,589
|
10,057
|
9,352
|
8,879
|
8,984
|
10,440
|
9,958
|
10,687
|
10,319
|
11,912
|
12,233
|
11,963
|
12,133
|
12,828
|
13,560
|
12,520
|
12,879
|
13,099
|
13,690
|
15,185
|
|
純有利子負債
|
-
|
10,130
|
10,255
|
10,722
|
11,665
|
9,858
|
10,519
|
10,645
|
11,300
|
9,736
|
9,762
|
10,067
|
11,080
|
10,011
|
10,125
|
10,598
|
11,996
|
11,028
|
10,638
|
10,356
|
11,085
|
8,130
|
7,213
|
7,254
|
7,501
|
7,321
|
7,752
|
7,745
|
8,559
|
7,405
|
8,483
|
9,080
|
10,932
|
10,407
|
11,063
|
10,955
|
12,347
|
10,720
|
10,421
|
10,804
|
12,411
|
12,973
|
|
DEレシオ(%)
|
-
|
109.62
|
107.71
|
113.87
|
121.64
|
106.72
|
105.22
|
108.52
|
116.71
|
98.47
|
98.8
|
103.1
|
111.95
|
101.44
|
101.35
|
108.87
|
121.75
|
115.47
|
112.78
|
111.65
|
121.12
|
104.94
|
89.6
|
84.06
|
78.6
|
72.3
|
71.57
|
82.03
|
79.95
|
84.02
|
79.67
|
91.24
|
96.14
|
93.8
|
93.92
|
98.92
|
105.7
|
95.44
|
96.56
|
99.23
|
105.91
|
113.03
|