ジュンテンドー【9835】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 1,354 1,075 1,321 982 1,484 805 989 1,089 931 1,067 1,229 948 968 971 1,316 945 1,317 1,519 1,747 1,756 3,590 3,376 2,802 1,850 1,558 1,232 2,695 1,398 3,283 1,835 2,832 1,301 1,555 1,069 1,872 1,212 1,799 2,458 2,296 1,279 2,212
現金 + 有価証券 - 1,354 1,075 1,321 982 1,484 805 989 1,089 931 1,067 1,229 948 968 971 1,316 945 1,317 1,519 1,747 1,756 3,590 3,376 2,802 1,850 1,558 1,232 2,695 1,398 3,283 1,835 2,832 1,301 1,555 1,069 1,872 1,212 1,799 2,458 2,296 1,279 2,212
売掛金 - - 203 211 - 204 163 175 - 198 167 180 - 191 169 179 - 213 210 281 - 418 291 272 - 349 299 301 - 379 348 408 - 451 478 549 - 577 597 582 - 646
流動資産合計 - 14,013 13,591 14,707 13,879 15,008 13,880 14,697 14,203 14,551 14,148 14,986 14,161 14,838 14,347 15,236 14,278 14,978 14,822 15,308 14,848 17,142 16,348 16,044 14,699 15,022 14,342 16,103 14,582 17,215 15,679 17,552 15,934 16,921 16,177 17,166 16,477 17,403 17,260 17,067 15,940 16,596
有形固定資産 - 14,572 15,460 15,273 15,241 15,346 15,625 15,416 15,218 15,377 15,465 15,722 15,559 15,693 16,282 16,736 16,690 16,531 16,492 16,464 16,178 16,021 15,893 15,911 15,948 15,901 15,995 16,117 15,688 16,394 16,996 17,387 17,324 17,533 17,570 17,342 17,052 17,057 17,401 17,829 17,573 19,208
投資有価証券 - 220 - - 159 - - - 216 - - - 221 - - - 185 - - - 138 - - - 248 - - - 300 - - - 367 - - - 364 - - - 396 -
固定資産合計 - 19,840 20,592 20,342 20,204 20,236 20,481 20,238 19,980 20,091 20,193 20,423 20,197 20,259 20,853 21,366 21,458 21,413 21,253 21,183 20,819 20,689 20,483 20,484 20,430 20,347 20,380 20,458 20,056 20,776 21,445 21,926 21,946 22,124 22,136 21,803 22,033 22,075 22,808 23,293 22,929 24,946
総資産 - 33,853 34,184 35,049 34,083 35,244 34,361 34,935 34,183 34,642 34,342 35,408 34,358 35,098 35,200 36,602 35,736 36,391 36,075 36,492 35,667 37,831 36,831 36,529 35,129 35,369 34,721 36,562 34,637 37,991 37,124 39,478 37,880 39,044 38,313 38,969 38,509 39,478 40,068 40,360 38,869 41,542
買掛金 - - 6,774 7,296 - 7,873 6,971 7,245 - 5,181 3,749 4,144 - 4,207 3,305 3,753 - 3,644 3,321 3,499 - 4,161 3,364 3,605 - 3,424 2,825 3,302 - 3,212 3,014 3,490 - 3,318 3,108 3,342 - 3,340 2,808 3,097 - 2,513
短期借入金 - 1,600 2,940 3,167 1,800 2,200 2,767 3,292 1,600 - 800 1,800 1,700 500 600 - 1,300 1,300 1,200 900 2,300 - - - - - 800 - 300 - - - 1,100 - - - 1,600 - - - 500 -
一年内返済予定の長期借入金 - 3,821 - - 2,122 - - - 2,297 2,317 2,280 2,229 2,326 2,373 2,368 2,447 2,423 2,306 3,296 3,304 3,244 3,375 2,405 2,317 2,251 2,212 2,093 2,406 2,296 2,453 2,434 2,534 2,468 2,579 2,672 2,789 2,738 2,831 2,817 3,832 3,795 4,022
流動負債合計 - 14,018 11,844 12,192 11,554 12,089 11,577 12,396 11,572 11,975 12,038 13,480 11,921 12,459 12,300 12,429 12,036 13,136 13,682 13,808 13,871 14,488 13,033 13,052 12,407 12,766 12,477 12,239 11,305 13,556 12,787 13,572 13,066 13,535 12,555 12,590 13,095 13,327 13,342 14,564 13,269 13,706
長期借入金 - 6,063 8,391 8,876 8,725 9,142 8,557 8,342 8,492 8,351 7,749 7,268 8,003 8,106 8,129 9,468 9,219 8,740 7,662 7,899 7,298 8,345 8,184 7,740 7,101 6,668 6,090 8,034 7,361 8,234 7,884 9,378 8,665 9,384 9,461 10,039 9,222 9,689 10,062 9,268 9,395 11,163
固定負債合計 - 9,359 11,821 12,280 12,132 12,526 12,021 11,818 11,995 11,833 11,343 10,972 11,692 11,815 11,952 13,228 13,071 12,564 11,613 11,843 11,194 12,176 11,979 11,512 10,824 10,321 9,691 11,596 10,878 11,716 11,385 12,850 12,090 12,756 12,841 13,411 12,586 13,033 13,388 12,595 12,675 14,401
総負債 - 23,377 23,665 24,472 23,686 24,615 23,598 24,214 23,567 23,809 23,381 24,451 23,613 24,274 24,252 25,658 25,106 25,700 25,295 25,651 25,065 26,664 25,013 24,565 23,231 23,087 22,168 23,835 22,183 25,271 24,172 26,423 25,155 26,291 25,395 26,001 25,681 26,359 26,730 27,159 25,944 28,107
資本金及び資本剰余金 - 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,223 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236 8,236
利益剰余金 - 2,314 2,346 2,413 2,274 2,498 2,634 2,572 2,452 2,688 2,806 2,790 2,578 2,659 2,792 2,792 2,489 2,565 2,665 2,716 2,495 3,052 3,696 3,845 3,787 4,165 4,395 4,574 4,273 4,545 4,766 4,853 4,494 4,538 4,654 4,738 4,561 4,791 5,039 4,917 4,633 5,124
株主資本 10,314 10,477 10,519 10,576 10,397 10,628 10,763 10,721 10,616 10,833 10,960 10,957 10,745 10,823 10,948 10,944 10,630 10,691 10,780 10,841 10,602 11,167 11,818 11,964 11,898 12,282 12,553 12,727 12,455 12,720 12,952 13,056 12,725 12,754 12,918 12,968 12,829 13,119 13,338 13,201 12,925 13,435
有利子負債合計 - 11,484 11,330 12,043 12,647 11,342 11,324 11,635 12,389 10,667 10,829 11,296 12,028 10,980 11,097 11,915 12,942 12,346 12,158 12,104 12,841 11,719 10,589 10,057 9,352 8,879 8,984 10,440 9,958 10,687 10,319 11,912 12,233 11,963 12,133 12,828 13,560 12,520 12,879 13,099 13,690 15,185
純有利子負債 - 10,130 10,255 10,722 11,665 9,858 10,519 10,645 11,300 9,736 9,762 10,067 11,080 10,011 10,125 10,598 11,996 11,028 10,638 10,356 11,085 8,130 7,213 7,254 7,501 7,321 7,752 7,745 8,559 7,405 8,483 9,080 10,932 10,407 11,063 10,955 12,347 10,720 10,421 10,804 12,411 12,973
DEレシオ(%) - 109.62 107.71 113.87 121.64 106.72 105.22 108.52 116.71 98.47 98.8 103.1 111.95 101.44 101.35 108.87 121.75 115.47 112.78 111.65 121.12 104.94 89.6 84.06 78.6 72.3 71.57 82.03 79.95 84.02 79.67 91.24 96.14 93.8 93.92 98.92 105.7 95.44 96.56 99.23 105.91 113.03