マミーマート【9823】 業績推移・財務諸表

(単位:百万円) 2013/9 2014/9 2015/9 2016/9 2017/9 2018/9 2019/9 2020/9 2021/9 2022/9 2023/9 2024/9 2025/9
現金同等物 - 1,871 2,407 1,890 2,088 3,001 2,936 2,511 3,258 2,838 6,907 2,652 2,518
有価証券 - 99 - - - 2,100 - - - - - - -
現金 + 有価証券 - 1,970 2,407 1,890 2,088 5,101 2,936 2,511 3,258 2,838 6,907 2,652 2,518
流動資産合計 - 6,024 7,058 6,993 7,727 10,899 8,364 8,432 9,717 10,332 15,683 11,718 13,826
有形固定資産 - 22,504 26,859 32,402 37,177 35,271 35,142 36,007 36,531 39,910 39,824 48,843 58,242
投資有価証券 - 379 375 249 328 331 226 177 212 209 331 346 524
固定資産合計 - 33,710 37,756 43,354 48,283 46,840 46,755 47,422 47,575 50,587 50,765 61,665 72,965
総資産 - 39,735 44,814 50,348 56,011 57,740 55,119 55,855 57,292 60,919 66,448 73,383 86,792
短期借入金 - 1,480 2,105 2,895 470 50 6,540 363 1,300 3,300 4,200 2,700 4,000
一年内返済予定の長期借入金 - 1,607 1,601 2,573 3,395 4,928 4,086 4,332 2,941 1,791 695 160 -
流動負債合計 - 12,309 13,451 14,705 18,771 19,847 21,200 17,666 18,751 19,388 24,150 20,463 25,636
長期借入金 - 2,703 3,677 6,299 6,969 8,950 4,864 5,588 2,646 855 160 - -
固定負債合計 - 7,063 9,428 12,322 12,179 14,302 10,048 12,312 9,261 9,467 8,330 15,009 18,738
総負債 - 19,372 22,879 27,028 30,951 34,149 31,248 29,978 28,012 28,856 32,481 35,472 44,375
資本金及び資本剰余金 - 5,516 5,516 5,521 5,521 5,521 5,521 5,521 5,523 5,525 5,527 5,546 5,550
利益剰余金 - 14,823 16,384 17,904 19,519 18,012 18,407 20,664 23,992 26,711 30,311 34,136 38,412
株主資本 19,528 20,362 21,934 23,320 25,059 23,590 23,871 25,877 29,279 32,063 33,967 37,911 42,416
有利子負債合計 - 5,790 7,383 11,767 10,834 13,928 15,490 10,283 6,887 5,946 5,055 2,860 4,000
純有利子負債 - 3,820 4,976 9,877 8,746 8,827 12,554 7,772 3,629 3,108 -1,852 208 1,482
DEレシオ(%) - 28.44 33.66 50.46 43.23 59.04 64.89 39.74 23.52 18.54 14.88 7.54 9.43