|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
822
|
603
|
622
|
822
|
611
|
691
|
807
|
944
|
723
|
807
|
756
|
1,080
|
904
|
993
|
988
|
1,224
|
1,062
|
1,173
|
1,158
|
1,353
|
1,473
|
1,596
|
1,165
|
1,529
|
1,445
|
1,568
|
1,594
|
1,846
|
1,620
|
1,716
|
1,608
|
1,833
|
1,777
|
1,902
|
1,925
|
1,835
|
1,744
|
1,945
|
1,916
|
2,007
|
2,123
|
2,193
|
2,157
|
|
現金 + 有価証券
|
-
|
822
|
603
|
622
|
822
|
611
|
691
|
807
|
944
|
723
|
807
|
756
|
1,080
|
904
|
993
|
988
|
1,224
|
1,062
|
1,173
|
1,158
|
1,353
|
1,473
|
1,596
|
1,165
|
1,529
|
1,445
|
1,568
|
1,594
|
1,846
|
1,620
|
1,716
|
1,608
|
1,833
|
1,777
|
1,902
|
1,925
|
1,835
|
1,744
|
1,945
|
1,916
|
2,007
|
2,123
|
2,193
|
2,157
|
|
売掛金
|
-
|
44
|
42
|
44
|
63
|
48
|
45
|
45
|
50
|
42
|
39
|
47
|
52
|
50
|
49
|
48
|
52
|
50
|
58
|
60
|
54
|
35
|
29
|
117
|
126
|
112
|
117
|
128
|
206
|
355
|
259
|
375
|
128
|
258
|
426
|
183
|
263
|
308
|
145
|
164
|
161
|
149
|
297
|
483
|
|
流動資産合計
|
-
|
2,862
|
2,539
|
2,545
|
2,877
|
2,653
|
2,830
|
2,790
|
3,006
|
2,745
|
2,965
|
2,890
|
3,201
|
2,900
|
3,056
|
2,983
|
3,335
|
3,161
|
3,179
|
3,186
|
4,169
|
3,477
|
3,388
|
3,731
|
4,033
|
3,668
|
3,843
|
3,879
|
4,123
|
4,081
|
4,085
|
4,214
|
4,321
|
4,144
|
4,395
|
4,333
|
4,372
|
4,163
|
4,328
|
4,238
|
4,563
|
4,412
|
4,604
|
4,788
|
|
有形固定資産
|
-
|
38
|
49
|
45
|
42
|
39
|
37
|
37
|
43
|
44
|
46
|
49
|
46
|
45
|
42
|
40
|
40
|
38
|
37
|
35
|
36
|
35
|
33
|
142
|
141
|
138
|
138
|
136
|
137
|
135
|
133
|
134
|
176
|
182
|
208
|
207
|
207
|
204
|
203
|
207
|
205
|
206
|
205
|
201
|
|
投資有価証券
|
-
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
9
|
7
|
8
|
28
|
38
|
39
|
37
|
38
|
38
|
42
|
43
|
43
|
42
|
42
|
42
|
43
|
43
|
44
|
39
|
40
|
39
|
36
|
38
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
固定資産合計
|
-
|
128
|
127
|
125
|
122
|
115
|
113
|
115
|
123
|
132
|
138
|
142
|
138
|
148
|
151
|
145
|
158
|
165
|
179
|
170
|
184
|
166
|
171
|
483
|
506
|
491
|
487
|
467
|
465
|
429
|
418
|
410
|
441
|
439
|
458
|
449
|
629
|
588
|
576
|
560
|
557
|
528
|
514
|
492
|
|
総資産
|
-
|
2,990
|
2,667
|
2,670
|
2,999
|
2,768
|
2,944
|
2,906
|
3,129
|
2,877
|
3,103
|
3,033
|
3,339
|
3,049
|
3,208
|
3,129
|
3,494
|
3,327
|
3,359
|
3,356
|
4,354
|
3,643
|
3,560
|
4,214
|
4,540
|
4,159
|
4,330
|
4,346
|
4,588
|
4,511
|
4,503
|
4,624
|
4,762
|
4,584
|
4,854
|
4,782
|
5,001
|
4,752
|
4,904
|
4,798
|
5,121
|
4,941
|
5,118
|
5,281
|
|
買掛金
|
-
|
50
|
46
|
41
|
50
|
51
|
41
|
44
|
45
|
50
|
43
|
60
|
59
|
60
|
58
|
62
|
66
|
73
|
90
|
92
|
86
|
79
|
85
|
90
|
89
|
91
|
90
|
101
|
92
|
96
|
99
|
110
|
110
|
111
|
118
|
110
|
110
|
106
|
116
|
137
|
138
|
125
|
125
|
140
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
6
|
20
|
8
|
16
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
25
|
26
|
23
|
20
|
16
|
14
|
23
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
流動負債合計
|
-
|
704
|
364
|
292
|
581
|
343
|
436
|
335
|
501
|
253
|
415
|
311
|
581
|
283
|
382
|
272
|
561
|
369
|
357
|
323
|
1,120
|
409
|
292
|
499
|
764
|
388
|
484
|
461
|
664
|
572
|
540
|
597
|
720
|
505
|
699
|
549
|
713
|
511
|
572
|
410
|
630
|
436
|
549
|
616
|
|
固定負債合計
|
-
|
125
|
123
|
106
|
105
|
105
|
106
|
103
|
104
|
106
|
107
|
101
|
102
|
105
|
108
|
112
|
112
|
113
|
113
|
113
|
111
|
112
|
106
|
488
|
467
|
468
|
463
|
447
|
447
|
440
|
435
|
423
|
367
|
361
|
360
|
348
|
378
|
341
|
354
|
358
|
361
|
377
|
376
|
369
|
|
総負債
|
-
|
829
|
488
|
398
|
687
|
449
|
543
|
439
|
606
|
360
|
522
|
412
|
684
|
388
|
491
|
385
|
673
|
482
|
470
|
437
|
1,232
|
521
|
398
|
988
|
1,232
|
856
|
947
|
908
|
1,112
|
1,013
|
975
|
1,020
|
1,087
|
866
|
1,060
|
897
|
1,091
|
853
|
927
|
769
|
992
|
814
|
925
|
985
|
|
利益剰余金
|
-
|
1,088
|
1,107
|
1,199
|
1,240
|
1,248
|
1,330
|
1,395
|
1,451
|
1,445
|
1,508
|
1,548
|
1,583
|
1,588
|
1,648
|
1,680
|
1,755
|
1,780
|
1,824
|
1,854
|
2,059
|
2,058
|
2,097
|
2,163
|
2,244
|
2,239
|
2,320
|
2,376
|
2,413
|
2,435
|
2,465
|
2,540
|
2,612
|
2,654
|
2,730
|
2,822
|
2,846
|
2,838
|
2,916
|
2,969
|
3,068
|
3,066
|
3,133
|
3,235
|
|
株主資本
|
2,017
|
2,160
|
2,178
|
2,271
|
2,312
|
2,319
|
2,401
|
2,467
|
2,523
|
2,517
|
2,580
|
2,620
|
2,655
|
2,660
|
2,717
|
2,743
|
2,820
|
2,844
|
2,888
|
2,919
|
3,122
|
3,122
|
3,161
|
3,226
|
3,307
|
3,302
|
3,383
|
3,438
|
3,476
|
3,498
|
3,528
|
3,603
|
3,675
|
3,718
|
3,794
|
3,884
|
3,909
|
3,898
|
3,976
|
4,028
|
4,128
|
4,126
|
4,192
|
4,294
|