ストライダーズ【9816】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,386 1,086 1,259 1,419 1,498 1,441 1,517 1,536 1,625 1,600 1,902 2,214 2,012 2,147 2,019 2,024 2,078 2,128 2,405 2,201 2,463 2,594 2,667 2,895 2,698 2,527 2,591 2,580 2,505 2,447 2,515 2,583 2,510 2,498 2,196 2,108 1,866 1,532 1,940 2,142 2,519 2,246
有価証券 - - 46 53 51 38 42 15 15 10 2 2 2 2 2 2 2 2 2 0 51 52 55 52 4 4 0 0 0 0 0 0 0 0 143 138 191 0 196 245 234 227 271
現金 + 有価証券 - 1,386 1,133 1,313 1,470 1,537 1,483 1,533 1,552 1,636 1,602 1,905 2,217 2,014 2,150 2,022 2,026 2,080 2,131 2,405 2,252 2,515 2,649 2,719 2,899 2,703 2,528 2,591 2,580 2,505 2,447 2,515 2,583 2,510 2,642 2,334 2,300 1,866 1,729 2,187 2,377 2,747 2,517
流動資産合計 - 1,611 1,513 1,740 1,945 2,005 1,999 2,037 2,151 2,218 2,503 2,857 2,913 2,685 2,607 2,596 2,630 2,854 2,825 3,216 2,927 3,148 3,299 3,250 3,367 3,251 2,986 3,033 3,046 2,968 2,881 2,987 3,065 2,898 2,991 2,781 2,709 2,521 2,233 3,203 3,497 3,905 3,881
有形固定資産 - 1,278 1,256 1,247 1,244 1,242 1,242 1,238 1,273 1,264 1,344 1,345 1,431 1,411 1,398 1,404 1,390 1,371 1,357 1,342 1,383 1,386 1,362 1,339 1,317 1,297 1,263 1,247 1,223 1,202 1,180 1,158 1,137 1,131 1,116 1,521 1,467 1,469 1,504 1,486 1,495 1,482 1,494
投資有価証券 - 132 84 120 54 54 186 146 49 64 63 56 33 32 32 261 245 237 238 258 303 141 153 307 231 237 256 272 256 302 328 323 155 165 10 10 10 10 10 10 10 10 10
固定資産合計 - 1,890 1,982 1,881 1,659 1,642 1,776 1,734 1,740 1,798 1,853 1,802 1,930 1,927 1,911 2,151 2,024 1,997 2,002 1,994 2,073 2,036 2,018 2,016 1,862 1,828 1,800 1,800 1,743 1,748 1,758 1,725 1,586 1,583 1,446 1,863 1,920 1,960 1,961 1,952 2,001 1,824 1,847
総資産 - 3,502 3,496 3,622 3,605 3,647 3,776 3,772 3,891 4,017 4,356 4,660 4,843 4,613 4,519 4,747 4,655 4,851 4,828 5,210 5,000 5,184 5,318 5,267 5,230 5,080 4,786 4,833 4,790 4,717 4,640 4,712 4,651 4,482 4,438 4,644 4,630 4,482 4,194 5,155 5,499 5,730 5,728
短期借入金 - - - - 2 - - - 50 50 115 215 215 109 80 85 83 83 81 90 97 95 94 93 11 10 10 10 10 10 10 10 10 10 10 16 3 - - - - - 29
一年内返済予定の長期借入金 - 102 122 127 149 143 170 168 166 199 222 215 228 219 203 194 170 188 194 178 158 150 150 150 150 150 140 128 208 193 189 240 165 411 390 390 372 156 148 215 274 270 270
流動負債合計 - 646 665 734 723 725 759 767 825 870 1,084 1,393 1,418 1,185 1,090 1,178 1,094 1,248 1,142 1,368 1,317 1,075 1,140 1,077 1,051 1,034 826 828 897 897 848 1,094 1,043 1,219 1,210 1,135 1,102 890 789 918 1,043 978 1,010
長期借入金 - 810 803 797 819 786 816 778 733 758 833 783 934 897 857 809 779 793 835 795 729 1,222 1,184 1,146 1,109 1,071 1,044 1,018 901 878 855 777 735 448 434 712 660 759 717 1,513 1,684 1,820 1,758
固定負債合計 - 1,278 1,246 1,238 1,235 1,198 1,229 1,182 1,166 1,191 1,279 1,222 1,391 1,335 1,289 1,401 1,472 1,474 1,497 1,610 1,548 2,028 1,977 1,901 1,857 1,738 1,637 1,576 1,441 1,389 1,349 1,146 1,090 777 751 1,043 986 1,076 1,016 1,803 1,990 2,120 2,052
総負債 - 1,924 1,911 1,973 1,959 1,924 1,989 1,950 1,992 2,061 2,365 2,617 2,810 2,522 2,380 2,580 2,568 2,723 2,640 2,979 2,867 3,104 3,119 2,979 2,909 2,773 2,464 2,405 2,339 2,287 2,199 2,241 2,133 1,997 1,962 2,179 2,088 1,967 1,805 2,722 3,035 3,099 3,062
資本金及び資本剰余金 - 1,842 1,845 1,845 1,845 1,845 1,845 1,851 1,853 1,680 1,680 1,680 1,688 1,688 1,688 1,688 1,688 1,688 1,688 1,691 1,691 1,691 1,691 1,691 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,695 1,879 1,879
利益剰余金 - -297 -219 -126 -161 -77 -24 -12 68 296 330 381 364 422 464 500 441 513 586 638 592 556 650 747 732 731 757 847 879 857 879 914 955 924 912 916 996 973 877 939 968 950 987
株主資本 1,140 1,577 1,584 1,649 1,646 1,723 1,786 1,822 1,898 1,955 1,991 2,042 2,033 2,090 2,138 2,167 2,087 2,127 2,188 2,231 2,133 2,080 2,199 2,287 2,321 2,306 2,322 2,427 2,450 2,429 2,441 2,470 2,517 2,485 2,475 2,465 2,540 2,514 2,388 2,433 2,463 2,631 2,665
有利子負債合計 - 913 925 924 970 929 987 946 949 1,008 1,171 1,214 1,378 1,226 1,141 1,089 1,033 1,065 1,111 1,065 986 1,467 1,429 1,390 1,271 1,232 1,194 1,156 1,119 1,081 1,054 1,028 911 870 835 1,119 1,035 915 866 1,728 1,958 2,091 2,058
純有利子負債 - -474 -208 -389 -500 -609 -497 -587 -603 -629 -432 -692 -839 -789 -1,009 -934 -993 -1,015 -1,020 -1,340 -1,266 -1,047 -1,220 -1,329 -1,629 -1,471 -1,334 -1,435 -1,462 -1,424 -1,394 -1,487 -1,672 -1,640 -1,807 -1,215 -1,265 -952 -864 -459 -418 -656 -459
DEレシオ(%) - 57.9 58.43 56.08 58.98 53.93 55.25 51.97 50.03 51.56 58.82 59.43 67.8 58.67 53.37 50.25 49.51 50.09 50.83 47.76 46.22 70.56 64.98 60.8 54.77 53.43 51.44 47.67 45.68 44.53 43.19 41.64 36.2 35.01 33.74 45.4 40.77 36.4 36.27 71.04 79.53 79.48 77.25