|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,386
|
1,086
|
1,259
|
1,419
|
1,498
|
1,441
|
1,517
|
1,536
|
1,625
|
1,600
|
1,902
|
2,214
|
2,012
|
2,147
|
2,019
|
2,024
|
2,078
|
2,128
|
2,405
|
2,201
|
2,463
|
2,594
|
2,667
|
2,895
|
2,698
|
2,527
|
2,591
|
2,580
|
2,505
|
2,447
|
2,515
|
2,583
|
2,510
|
2,498
|
2,196
|
2,108
|
1,866
|
1,532
|
1,940
|
2,142
|
2,519
|
2,246
|
|
有価証券
|
-
|
-
|
46
|
53
|
51
|
38
|
42
|
15
|
15
|
10
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
51
|
52
|
55
|
52
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
138
|
191
|
0
|
196
|
245
|
234
|
227
|
271
|
|
現金 + 有価証券
|
-
|
1,386
|
1,133
|
1,313
|
1,470
|
1,537
|
1,483
|
1,533
|
1,552
|
1,636
|
1,602
|
1,905
|
2,217
|
2,014
|
2,150
|
2,022
|
2,026
|
2,080
|
2,131
|
2,405
|
2,252
|
2,515
|
2,649
|
2,719
|
2,899
|
2,703
|
2,528
|
2,591
|
2,580
|
2,505
|
2,447
|
2,515
|
2,583
|
2,510
|
2,642
|
2,334
|
2,300
|
1,866
|
1,729
|
2,187
|
2,377
|
2,747
|
2,517
|
|
流動資産合計
|
-
|
1,611
|
1,513
|
1,740
|
1,945
|
2,005
|
1,999
|
2,037
|
2,151
|
2,218
|
2,503
|
2,857
|
2,913
|
2,685
|
2,607
|
2,596
|
2,630
|
2,854
|
2,825
|
3,216
|
2,927
|
3,148
|
3,299
|
3,250
|
3,367
|
3,251
|
2,986
|
3,033
|
3,046
|
2,968
|
2,881
|
2,987
|
3,065
|
2,898
|
2,991
|
2,781
|
2,709
|
2,521
|
2,233
|
3,203
|
3,497
|
3,905
|
3,881
|
|
有形固定資産
|
-
|
1,278
|
1,256
|
1,247
|
1,244
|
1,242
|
1,242
|
1,238
|
1,273
|
1,264
|
1,344
|
1,345
|
1,431
|
1,411
|
1,398
|
1,404
|
1,390
|
1,371
|
1,357
|
1,342
|
1,383
|
1,386
|
1,362
|
1,339
|
1,317
|
1,297
|
1,263
|
1,247
|
1,223
|
1,202
|
1,180
|
1,158
|
1,137
|
1,131
|
1,116
|
1,521
|
1,467
|
1,469
|
1,504
|
1,486
|
1,495
|
1,482
|
1,494
|
|
投資有価証券
|
-
|
132
|
84
|
120
|
54
|
54
|
186
|
146
|
49
|
64
|
63
|
56
|
33
|
32
|
32
|
261
|
245
|
237
|
238
|
258
|
303
|
141
|
153
|
307
|
231
|
237
|
256
|
272
|
256
|
302
|
328
|
323
|
155
|
165
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
固定資産合計
|
-
|
1,890
|
1,982
|
1,881
|
1,659
|
1,642
|
1,776
|
1,734
|
1,740
|
1,798
|
1,853
|
1,802
|
1,930
|
1,927
|
1,911
|
2,151
|
2,024
|
1,997
|
2,002
|
1,994
|
2,073
|
2,036
|
2,018
|
2,016
|
1,862
|
1,828
|
1,800
|
1,800
|
1,743
|
1,748
|
1,758
|
1,725
|
1,586
|
1,583
|
1,446
|
1,863
|
1,920
|
1,960
|
1,961
|
1,952
|
2,001
|
1,824
|
1,847
|
|
総資産
|
-
|
3,502
|
3,496
|
3,622
|
3,605
|
3,647
|
3,776
|
3,772
|
3,891
|
4,017
|
4,356
|
4,660
|
4,843
|
4,613
|
4,519
|
4,747
|
4,655
|
4,851
|
4,828
|
5,210
|
5,000
|
5,184
|
5,318
|
5,267
|
5,230
|
5,080
|
4,786
|
4,833
|
4,790
|
4,717
|
4,640
|
4,712
|
4,651
|
4,482
|
4,438
|
4,644
|
4,630
|
4,482
|
4,194
|
5,155
|
5,499
|
5,730
|
5,728
|
|
短期借入金
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
50
|
50
|
115
|
215
|
215
|
109
|
80
|
85
|
83
|
83
|
81
|
90
|
97
|
95
|
94
|
93
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
16
|
3
|
-
|
-
|
-
|
-
|
-
|
29
|
|
一年内返済予定の長期借入金
|
-
|
102
|
122
|
127
|
149
|
143
|
170
|
168
|
166
|
199
|
222
|
215
|
228
|
219
|
203
|
194
|
170
|
188
|
194
|
178
|
158
|
150
|
150
|
150
|
150
|
150
|
140
|
128
|
208
|
193
|
189
|
240
|
165
|
411
|
390
|
390
|
372
|
156
|
148
|
215
|
274
|
270
|
270
|
|
流動負債合計
|
-
|
646
|
665
|
734
|
723
|
725
|
759
|
767
|
825
|
870
|
1,084
|
1,393
|
1,418
|
1,185
|
1,090
|
1,178
|
1,094
|
1,248
|
1,142
|
1,368
|
1,317
|
1,075
|
1,140
|
1,077
|
1,051
|
1,034
|
826
|
828
|
897
|
897
|
848
|
1,094
|
1,043
|
1,219
|
1,210
|
1,135
|
1,102
|
890
|
789
|
918
|
1,043
|
978
|
1,010
|
|
長期借入金
|
-
|
810
|
803
|
797
|
819
|
786
|
816
|
778
|
733
|
758
|
833
|
783
|
934
|
897
|
857
|
809
|
779
|
793
|
835
|
795
|
729
|
1,222
|
1,184
|
1,146
|
1,109
|
1,071
|
1,044
|
1,018
|
901
|
878
|
855
|
777
|
735
|
448
|
434
|
712
|
660
|
759
|
717
|
1,513
|
1,684
|
1,820
|
1,758
|
|
固定負債合計
|
-
|
1,278
|
1,246
|
1,238
|
1,235
|
1,198
|
1,229
|
1,182
|
1,166
|
1,191
|
1,279
|
1,222
|
1,391
|
1,335
|
1,289
|
1,401
|
1,472
|
1,474
|
1,497
|
1,610
|
1,548
|
2,028
|
1,977
|
1,901
|
1,857
|
1,738
|
1,637
|
1,576
|
1,441
|
1,389
|
1,349
|
1,146
|
1,090
|
777
|
751
|
1,043
|
986
|
1,076
|
1,016
|
1,803
|
1,990
|
2,120
|
2,052
|
|
総負債
|
-
|
1,924
|
1,911
|
1,973
|
1,959
|
1,924
|
1,989
|
1,950
|
1,992
|
2,061
|
2,365
|
2,617
|
2,810
|
2,522
|
2,380
|
2,580
|
2,568
|
2,723
|
2,640
|
2,979
|
2,867
|
3,104
|
3,119
|
2,979
|
2,909
|
2,773
|
2,464
|
2,405
|
2,339
|
2,287
|
2,199
|
2,241
|
2,133
|
1,997
|
1,962
|
2,179
|
2,088
|
1,967
|
1,805
|
2,722
|
3,035
|
3,099
|
3,062
|
|
資本金及び資本剰余金
|
-
|
1,842
|
1,845
|
1,845
|
1,845
|
1,845
|
1,845
|
1,851
|
1,853
|
1,680
|
1,680
|
1,680
|
1,688
|
1,688
|
1,688
|
1,688
|
1,688
|
1,688
|
1,688
|
1,691
|
1,691
|
1,691
|
1,691
|
1,691
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,879
|
1,879
|
|
利益剰余金
|
-
|
-297
|
-219
|
-126
|
-161
|
-77
|
-24
|
-12
|
68
|
296
|
330
|
381
|
364
|
422
|
464
|
500
|
441
|
513
|
586
|
638
|
592
|
556
|
650
|
747
|
732
|
731
|
757
|
847
|
879
|
857
|
879
|
914
|
955
|
924
|
912
|
916
|
996
|
973
|
877
|
939
|
968
|
950
|
987
|
|
株主資本
|
1,140
|
1,577
|
1,584
|
1,649
|
1,646
|
1,723
|
1,786
|
1,822
|
1,898
|
1,955
|
1,991
|
2,042
|
2,033
|
2,090
|
2,138
|
2,167
|
2,087
|
2,127
|
2,188
|
2,231
|
2,133
|
2,080
|
2,199
|
2,287
|
2,321
|
2,306
|
2,322
|
2,427
|
2,450
|
2,429
|
2,441
|
2,470
|
2,517
|
2,485
|
2,475
|
2,465
|
2,540
|
2,514
|
2,388
|
2,433
|
2,463
|
2,631
|
2,665
|
|
有利子負債合計
|
-
|
913
|
925
|
924
|
970
|
929
|
987
|
946
|
949
|
1,008
|
1,171
|
1,214
|
1,378
|
1,226
|
1,141
|
1,089
|
1,033
|
1,065
|
1,111
|
1,065
|
986
|
1,467
|
1,429
|
1,390
|
1,271
|
1,232
|
1,194
|
1,156
|
1,119
|
1,081
|
1,054
|
1,028
|
911
|
870
|
835
|
1,119
|
1,035
|
915
|
866
|
1,728
|
1,958
|
2,091
|
2,058
|
|
純有利子負債
|
-
|
-474
|
-208
|
-389
|
-500
|
-609
|
-497
|
-587
|
-603
|
-629
|
-432
|
-692
|
-839
|
-789
|
-1,009
|
-934
|
-993
|
-1,015
|
-1,020
|
-1,340
|
-1,266
|
-1,047
|
-1,220
|
-1,329
|
-1,629
|
-1,471
|
-1,334
|
-1,435
|
-1,462
|
-1,424
|
-1,394
|
-1,487
|
-1,672
|
-1,640
|
-1,807
|
-1,215
|
-1,265
|
-952
|
-864
|
-459
|
-418
|
-656
|
-459
|
|
DEレシオ(%)
|
-
|
57.9
|
58.43
|
56.08
|
58.98
|
53.93
|
55.25
|
51.97
|
50.03
|
51.56
|
58.82
|
59.43
|
67.8
|
58.67
|
53.37
|
50.25
|
49.51
|
50.09
|
50.83
|
47.76
|
46.22
|
70.56
|
64.98
|
60.8
|
54.77
|
53.43
|
51.44
|
47.67
|
45.68
|
44.53
|
43.19
|
41.64
|
36.2
|
35.01
|
33.74
|
45.4
|
40.77
|
36.4
|
36.27
|
71.04
|
79.53
|
79.48
|
77.25
|