|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,251
|
2,975
|
2,809
|
3,951
|
4,051
|
4,024
|
4,417
|
4,587
|
4,614
|
4,734
|
4,644
|
4,978
|
4,869
|
5,014
|
4,901
|
5,166
|
5,095
|
5,076
|
5,028
|
4,896
|
4,776
|
5,083
|
4,922
|
5,580
|
5,121
|
5,144
|
5,026
|
5,444
|
5,320
|
5,548
|
5,231
|
5,736
|
6,053
|
5,847
|
5,502
|
6,779
|
6,267
|
6,384
|
6,615
|
6,698
|
6,496
|
6,056
|
|
有価証券
|
-
|
410
|
400
|
703
|
702
|
401
|
300
|
-
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
399
|
699
|
699
|
798
|
273
|
601
|
600
|
500
|
500
|
601
|
802
|
1,001
|
800
|
1,099
|
898
|
899
|
899
|
500
|
899
|
999
|
999
|
299
|
299
|
199
|
498
|
498
|
499
|
799
|
|
現金 + 有価証券
|
-
|
3,662
|
3,375
|
3,512
|
4,654
|
4,453
|
4,325
|
4,417
|
4,786
|
4,814
|
4,934
|
4,843
|
5,178
|
5,069
|
5,214
|
5,301
|
5,866
|
5,795
|
5,875
|
5,301
|
5,497
|
5,377
|
5,583
|
5,423
|
6,181
|
5,924
|
6,145
|
5,827
|
6,543
|
6,218
|
6,447
|
6,130
|
6,236
|
6,953
|
6,846
|
6,501
|
7,078
|
6,566
|
6,584
|
7,114
|
7,197
|
6,995
|
6,855
|
|
流動資産合計
|
-
|
5,620
|
5,413
|
5,503
|
6,807
|
6,411
|
6,433
|
6,435
|
7,022
|
6,832
|
7,070
|
6,899
|
7,505
|
6,897
|
7,233
|
7,226
|
8,079
|
7,748
|
8,039
|
7,472
|
7,845
|
7,407
|
7,796
|
7,568
|
8,438
|
7,970
|
8,314
|
7,996
|
8,917
|
8,341
|
8,906
|
8,500
|
9,066
|
9,314
|
9,640
|
9,093
|
10,118
|
9,038
|
9,615
|
9,797
|
10,435
|
9,633
|
10,096
|
|
有形固定資産
|
-
|
60
|
55
|
53
|
50
|
48
|
46
|
45
|
44
|
42
|
40
|
39
|
37
|
36
|
41
|
39
|
86
|
83
|
81
|
78
|
76
|
76
|
73
|
71
|
68
|
66
|
64
|
63
|
68
|
65
|
63
|
61
|
59
|
57
|
56
|
58
|
57
|
56
|
54
|
56
|
55
|
40
|
102
|
|
投資有価証券
|
-
|
569
|
457
|
161
|
314
|
508
|
712
|
748
|
741
|
747
|
746
|
761
|
747
|
946
|
957
|
731
|
529
|
524
|
527
|
1,132
|
1,277
|
1,289
|
1,289
|
1,601
|
1,425
|
1,519
|
1,532
|
1,731
|
1,438
|
1,636
|
1,629
|
1,950
|
2,041
|
1,479
|
1,703
|
1,994
|
1,846
|
2,467
|
2,442
|
2,180
|
2,285
|
2,500
|
2,542
|
|
固定資産合計
|
-
|
2,841
|
2,854
|
2,568
|
1,716
|
1,924
|
2,119
|
1,980
|
1,984
|
1,986
|
2,010
|
2,027
|
2,032
|
2,469
|
2,533
|
2,355
|
2,206
|
2,235
|
2,241
|
2,856
|
2,995
|
3,048
|
3,052
|
3,206
|
3,098
|
3,230
|
3,286
|
3,490
|
3,240
|
3,447
|
3,375
|
3,694
|
3,828
|
3,260
|
3,575
|
3,875
|
3,814
|
4,443
|
4,349
|
4,090
|
4,211
|
4,606
|
4,781
|
|
総資産
|
-
|
8,461
|
8,267
|
8,071
|
8,523
|
8,336
|
8,552
|
8,415
|
9,006
|
8,819
|
9,081
|
8,927
|
9,538
|
9,366
|
9,765
|
9,581
|
10,284
|
9,983
|
10,280
|
10,328
|
10,840
|
10,455
|
10,848
|
10,774
|
11,536
|
11,200
|
11,600
|
11,486
|
12,157
|
11,788
|
12,281
|
12,194
|
12,894
|
12,574
|
13,215
|
12,968
|
13,932
|
13,481
|
13,965
|
13,887
|
14,646
|
14,240
|
14,876
|
|
短期借入金
|
-
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
|
流動負債合計
|
-
|
1,841
|
1,641
|
1,390
|
1,716
|
1,583
|
1,683
|
1,442
|
1,799
|
1,640
|
1,757
|
1,508
|
1,913
|
1,818
|
2,029
|
1,754
|
2,219
|
1,957
|
2,031
|
1,953
|
2,298
|
1,928
|
2,138
|
1,946
|
2,409
|
2,064
|
2,249
|
2,032
|
2,466
|
2,156
|
2,374
|
2,172
|
2,603
|
2,283
|
2,640
|
2,265
|
2,838
|
2,479
|
2,714
|
2,470
|
2,873
|
2,543
|
2,787
|
|
固定負債合計
|
-
|
136
|
100
|
105
|
115
|
106
|
109
|
113
|
122
|
109
|
111
|
114
|
135
|
79
|
82
|
84
|
87
|
87
|
90
|
92
|
94
|
94
|
96
|
98
|
101
|
91
|
93
|
96
|
98
|
100
|
107
|
114
|
121
|
120
|
122
|
125
|
127
|
83
|
85
|
86
|
88
|
85
|
105
|
|
総負債
|
-
|
1,977
|
1,742
|
1,496
|
1,832
|
1,690
|
1,793
|
1,555
|
1,921
|
1,750
|
1,869
|
1,623
|
2,049
|
1,898
|
2,112
|
1,838
|
2,307
|
2,045
|
2,122
|
2,045
|
2,393
|
2,022
|
2,235
|
2,045
|
2,510
|
2,156
|
2,343
|
2,128
|
2,565
|
2,256
|
2,482
|
2,286
|
2,725
|
2,403
|
2,763
|
2,390
|
2,965
|
2,562
|
2,799
|
2,557
|
2,962
|
2,629
|
2,892
|
|
資本金及び資本剰余金
|
-
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,547
|
|
利益剰余金
|
-
|
5,496
|
5,546
|
5,591
|
5,752
|
5,712
|
5,791
|
5,840
|
6,074
|
6,051
|
6,198
|
6,277
|
6,476
|
6,456
|
6,631
|
6,744
|
6,981
|
6,934
|
7,152
|
7,271
|
7,481
|
7,457
|
7,639
|
7,744
|
8,017
|
8,040
|
8,243
|
8,343
|
8,573
|
8,514
|
8,786
|
8,876
|
9,144
|
9,118
|
9,383
|
9,515
|
9,869
|
9,809
|
10,073
|
10,230
|
10,576
|
10,496
|
10,836
|
|
株主資本
|
6,229
|
6,484
|
6,524
|
6,574
|
6,691
|
6,645
|
6,758
|
6,859
|
7,085
|
7,068
|
7,212
|
7,304
|
7,489
|
7,468
|
7,653
|
7,742
|
7,977
|
7,938
|
8,158
|
8,282
|
8,447
|
8,432
|
8,613
|
8,729
|
9,026
|
9,044
|
9,257
|
9,357
|
9,592
|
9,532
|
9,800
|
9,908
|
10,169
|
10,170
|
10,452
|
10,578
|
10,967
|
10,919
|
11,166
|
11,331
|
11,684
|
11,611
|
11,984
|
|
有利子負債合計
|
-
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
|
純有利子負債
|
-
|
-3,432
|
-3,145
|
-3,282
|
-4,424
|
-4,223
|
-4,095
|
-4,187
|
-4,556
|
-4,584
|
-4,704
|
-4,613
|
-4,948
|
-4,839
|
-4,954
|
-5,041
|
-5,606
|
-5,535
|
-5,615
|
-5,041
|
-5,237
|
-5,117
|
-5,323
|
-5,163
|
-5,921
|
-5,664
|
-5,885
|
-5,567
|
-6,283
|
-5,958
|
-6,187
|
-5,870
|
-5,976
|
-6,693
|
-6,636
|
-6,291
|
-6,868
|
-6,356
|
-6,374
|
-6,904
|
-6,987
|
-6,785
|
-6,645
|
|
DEレシオ(%)
|
-
|
3.55
|
3.53
|
3.5
|
3.44
|
3.46
|
3.4
|
3.35
|
3.25
|
3.25
|
3.19
|
3.15
|
3.07
|
3.08
|
3.4
|
3.36
|
3.26
|
3.28
|
3.19
|
3.14
|
3.08
|
3.08
|
3.02
|
2.98
|
2.88
|
2.87
|
2.81
|
2.78
|
2.71
|
2.73
|
2.65
|
2.62
|
2.56
|
2.56
|
2.01
|
1.99
|
1.91
|
1.92
|
1.88
|
1.85
|
1.8
|
1.81
|
1.75
|