ビケンテクノ【9791】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,879 5,970 6,488 5,952 5,893 5,372 5,251 5,837 5,479 5,326 6,624 5,338 6,825 7,022 6,222 6,162 5,665 5,309 6,736 5,980 6,112 5,702 6,646 6,690 7,985 6,350 6,940 7,175 7,042 6,946 7,106 7,823 8,595 8,038 10,559 11,815 9,509 12,402 10,782 9,557 8,985 8,493
現金 + 有価証券 - 4,879 5,970 6,488 5,952 5,893 5,372 5,251 5,837 5,479 5,326 6,624 5,338 6,825 7,022 6,222 6,162 5,665 5,309 6,736 5,980 6,112 5,702 6,646 6,690 7,985 6,350 6,940 7,175 7,042 6,946 7,106 7,823 8,595 8,038 10,559 11,815 9,509 12,402 10,782 9,557 8,985 8,493
売掛金 - 2,709 2,715 2,618 2,901 2,768 2,756 2,676 2,807 2,751 2,920 2,945 3,238 3,290 3,339 3,424 3,931 3,669 3,629 3,219 3,084 3,173 3,010 3,193 3,284 3,036 3,328 3,153 - 3,464 3,524 3,570 - 3,463 3,766 3,779 - 3,969 3,612 3,806 - 3,874 4,043
商品及び製品 - 154 149 155 150 150 143 146 137 74 72 76 40 42 45 48 51 57 46 64 48 75 59 70 79 80 80 72 72 71 77 85 63 74 101 123 29 29 28 26 18 19 23
流動資産合計 - 17,705 18,075 16,696 17,949 17,616 17,630 18,731 16,042 15,481 18,639 18,472 17,866 15,121 14,708 17,514 19,517 20,795 18,578 15,906 18,157 15,860 15,280 17,801 14,987 14,961 16,926 17,152 18,593 16,968 17,058 17,449 18,279 17,588 17,369 19,809 20,125 18,137 22,399 21,157 20,677 20,303 19,848
有形固定資産 - 9,028 9,846 9,897 10,421 10,393 10,404 10,419 10,359 12,622 12,694 13,116 12,981 15,602 15,516 15,420 15,333 15,304 15,583 15,515 14,887 15,129 15,988 15,848 15,704 15,707 15,766 15,759 15,635 15,628 15,590 15,585 15,462 17,021 17,380 17,467 15,212 15,193 15,307 15,246 15,229 15,790 15,879
投資有価証券 - 640 - - 729 - - - 764 - - - 770 - - - 731 - - - 849 - - - 1,030 - - - 1,225 - - - 1,383 - - - 1,835 - - - 1,791 - -
固定資産合計 - 11,715 12,160 12,206 12,756 12,721 12,738 12,899 12,828 15,051 15,117 15,514 15,305 17,985 17,947 17,716 17,640 17,697 19,712 19,431 18,931 19,992 20,348 20,293 20,390 20,262 20,433 20,568 21,126 20,962 20,956 20,981 20,961 22,488 22,839 22,971 21,057 21,045 19,418 19,723 19,674 20,351 20,509
総資産 - 29,420 30,236 28,902 30,705 30,337 30,368 31,630 28,870 30,533 33,756 33,986 33,171 33,106 32,656 35,229 37,157 38,491 38,290 35,337 37,088 35,852 35,628 38,094 35,377 35,223 37,360 37,720 39,719 37,930 38,014 38,430 39,240 40,076 40,208 42,780 41,183 39,182 41,818 40,879 40,351 40,653 40,356
買掛金 - 1,396 1,551 1,523 1,626 1,674 1,721 1,820 1,803 1,626 1,697 1,942 1,899 1,725 1,718 1,985 2,541 2,177 2,130 1,917 1,973 1,551 1,595 1,859 1,960 1,770 1,886 2,013 2,147 2,133 2,129 2,050 2,181 2,097 2,003 2,168 2,757 2,484 2,210 2,613 2,730 1,408 1,495
短期借入金 - 3,300 3,820 3,090 3,800 3,860 3,560 5,080 901 2,160 4,620 4,900 3,600 1,260 1,160 4,000 2,500 3,700 4,240 1,460 2,900 1,800 1,920 4,602 500 1,000 2,460 2,980 3,200 1,850 1,310 2,370 1,800 2,260 360 4,100 600 - 2,700 2,000 1,700 2,900 2,100
一年内返済予定の長期借入金 - 2,620 2,479 2,318 2,471 2,467 2,472 2,430 2,526 2,463 2,545 2,446 2,639 2,682 2,594 2,431 2,936 3,096 2,912 2,805 3,017 3,107 2,945 2,793 2,918 2,767 2,879 2,749 2,911 2,781 2,864 2,839 2,964 2,897 3,176 2,921 2,963 2,892 2,885 2,752 2,635 2,576 2,692
流動負債合計 - 10,572 11,050 10,048 11,138 10,757 10,616 12,073 8,224 9,076 11,827 12,164 10,895 8,773 8,660 11,694 11,675 12,253 12,437 9,574 11,205 9,693 9,745 12,670 8,746 8,899 10,428 11,018 12,227 10,500 10,056 10,923 10,882 10,916 9,441 13,421 10,696 9,039 11,261 10,573 10,588 10,727 9,976
長期借入金 - 4,570 4,308 3,807 4,495 4,442 4,562 4,263 4,951 5,833 6,102 5,602 6,233 7,876 7,260 6,726 8,493 8,944 8,363 7,833 8,289 8,512 7,790 7,202 7,729 7,104 7,356 6,777 7,303 6,678 7,114 6,424 6,982 7,583 8,827 8,179 7,956 7,278 7,624 7,007 6,306 6,089 6,309
固定負債合計 - 6,225 5,943 5,395 6,018 5,914 5,998 5,789 6,550 7,394 7,673 7,146 7,792 9,426 8,740 8,191 9,937 10,411 9,783 9,241 9,659 10,015 9,544 8,902 9,423 8,830 9,177 8,651 9,199 8,559 8,890 8,241 8,686 9,327 10,500 9,945 9,680 9,115 9,386 8,891 8,113 8,019 8,198
総負債 - 16,797 16,993 15,443 17,156 16,671 16,613 17,862 14,774 16,470 19,501 19,310 18,687 18,198 17,400 19,885 21,611 22,664 22,220 18,815 20,863 19,708 19,289 21,573 18,169 17,729 19,605 19,670 21,426 19,059 18,946 19,164 19,568 20,244 19,941 23,366 20,376 18,154 20,647 19,463 18,701 18,746 18,174
資本金及び資本剰余金 - 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,556 3,556 3,556 3,556 3,556 3,556 3,502 3,502 3,502 3,502 3,502 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482 3,482
利益剰余金 - 8,773 9,402 9,607 9,722 9,858 9,982 10,004 10,344 10,318 10,467 10,740 10,714 11,148 11,506 11,631 11,854 12,128 12,362 12,927 12,704 12,643 12,837 13,009 13,601 13,959 14,213 14,527 14,807 15,441 15,672 15,800 16,326 16,535 16,937 16,049 17,425 17,603 17,726 17,995 18,193 18,502 18,759
株主資本 12,087 12,623 13,243 13,460 13,548 13,666 13,755 13,768 14,097 14,063 14,255 14,676 14,484 14,908 15,255 15,344 15,545 15,827 16,069 16,522 16,225 16,144 16,339 16,521 17,207 17,494 17,754 18,050 18,292 18,871 19,067 19,265 19,672 19,832 20,266 19,413 20,806 21,028 21,170 21,416 21,650 21,907 22,182
有利子負債合計 - 10,490 10,608 9,215 10,766 10,769 10,594 11,774 8,379 10,456 13,267 12,948 12,472 11,818 11,014 13,157 13,930 15,740 15,514 12,099 14,206 13,420 12,655 14,597 11,147 10,871 12,695 12,507 13,414 11,308 11,289 11,633 11,745 12,740 12,363 15,200 11,519 10,170 13,209 11,758 10,641 11,565 11,101
純有利子負債 - 5,611 4,638 2,726 4,814 4,876 5,222 6,523 2,543 4,977 7,941 6,323 7,134 4,993 3,992 6,935 7,768 10,075 10,206 5,363 8,226 7,308 6,954 7,951 4,457 2,886 6,345 5,567 6,239 4,266 4,343 4,528 3,922 4,145 4,325 4,641 -297 660 807 976 1,083 2,580 2,609
DEレシオ(%) - 83.11 80.1 68.46 79.47 78.8 77.02 85.51 59.44 74.35 93.07 88.22 86.11 79.28 72.2 85.75 89.61 99.45 96.55 73.23 87.56 83.12 77.45 88.35 64.78 62.14 71.51 69.29 73.33 59.92 59.21 60.38 59.71 64.24 61.01 78.3 55.36 48.36 62.39 54.9 49.15 52.79 50.05
運転資本 - - - - -