|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,088
|
6,583
|
6,858
|
7,559
|
7,231
|
8,187
|
8,776
|
9,740
|
8,960
|
10,070
|
10,632
|
6,269
|
5,233
|
6,770
|
7,248
|
8,643
|
7,832
|
8,712
|
9,390
|
10,543
|
10,077
|
11,171
|
12,186
|
13,598
|
13,252
|
13,883
|
14,809
|
17,027
|
15,756
|
17,010
|
16,700
|
18,053
|
17,169
|
18,235
|
18,852
|
19,834
|
20,021
|
20,711
|
21,095
|
21,172
|
19,577
|
19,319
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
6,088
|
6,583
|
6,858
|
7,559
|
7,231
|
8,187
|
8,776
|
9,740
|
8,960
|
10,070
|
10,632
|
6,269
|
5,233
|
6,770
|
7,248
|
8,643
|
7,832
|
8,712
|
9,390
|
10,543
|
10,077
|
11,171
|
12,186
|
13,598
|
13,252
|
13,883
|
14,809
|
17,027
|
15,756
|
17,010
|
16,700
|
18,053
|
17,669
|
18,235
|
18,852
|
19,834
|
20,021
|
20,711
|
21,095
|
21,172
|
19,577
|
19,319
|
|
売掛金
|
-
|
1,700
|
1,299
|
1,278
|
1,537
|
1,543
|
1,609
|
1,369
|
1,704
|
1,610
|
1,677
|
1,408
|
1,620
|
1,687
|
1,578
|
1,715
|
1,802
|
1,582
|
2,107
|
1,626
|
1,592
|
1,409
|
1,714
|
1,612
|
1,757
|
1,765
|
2,070
|
2,413
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
42
|
36
|
32
|
27
|
17
|
19
|
23
|
26
|
11
|
10
|
11
|
11
|
11
|
8
|
13
|
11
|
19
|
21
|
20
|
37
|
21
|
27
|
32
|
42
|
20
|
25
|
21
|
46
|
40
|
45
|
43
|
36
|
32
|
31
|
33
|
38
|
41
|
26
|
39
|
64
|
45
|
40
|
|
流動資産合計
|
-
|
8,422
|
8,480
|
8,707
|
9,732
|
9,605
|
10,500
|
10,782
|
12,246
|
11,562
|
12,604
|
12,831
|
8,812
|
7,907
|
8,912
|
9,571
|
10,919
|
10,759
|
11,587
|
11,837
|
12,933
|
12,882
|
13,788
|
14,726
|
16,257
|
16,033
|
16,954
|
18,008
|
19,787
|
19,219
|
19,821
|
19,468
|
20,909
|
21,187
|
20,945
|
21,412
|
22,551
|
22,774
|
22,936
|
23,458
|
23,077
|
21,826
|
21,626
|
|
有形固定資産
|
-
|
2,695
|
2,653
|
2,636
|
2,628
|
2,603
|
2,587
|
2,561
|
2,558
|
2,533
|
2,530
|
2,526
|
2,513
|
2,491
|
2,486
|
2,464
|
2,453
|
2,457
|
2,438
|
2,420
|
2,411
|
2,456
|
2,434
|
2,433
|
2,442
|
2,419
|
2,399
|
2,396
|
2,392
|
2,350
|
2,337
|
2,318
|
2,300
|
2,285
|
2,273
|
2,428
|
2,394
|
2,377
|
2,693
|
2,815
|
3,225
|
3,188
|
3,186
|
|
投資有価証券
|
-
|
1,607
|
1,790
|
1,867
|
1,848
|
1,469
|
1,519
|
1,566
|
1,695
|
1,846
|
1,834
|
1,828
|
1,858
|
1,630
|
1,743
|
1,420
|
1,369
|
1,325
|
1,358
|
1,487
|
1,144
|
1,234
|
1,386
|
1,445
|
1,516
|
1,500
|
1,596
|
1,423
|
1,350
|
1,326
|
1,968
|
1,983
|
2,591
|
2,612
|
3,601
|
3,167
|
3,879
|
4,139
|
4,027
|
4,911
|
4,698
|
5,619
|
5,096
|
|
固定資産合計
|
-
|
4,789
|
4,936
|
4,963
|
4,919
|
4,531
|
4,563
|
4,581
|
4,699
|
4,827
|
4,820
|
4,815
|
4,853
|
4,872
|
4,992
|
4,576
|
4,752
|
4,472
|
4,594
|
4,594
|
4,399
|
4,377
|
4,706
|
4,684
|
4,903
|
4,677
|
4,916
|
4,609
|
4,805
|
4,502
|
5,250
|
5,099
|
5,833
|
5,698
|
6,767
|
6,368
|
7,211
|
7,292
|
7,653
|
8,538
|
9,967
|
10,964
|
12,492
|
|
総資産
|
-
|
13,211
|
13,417
|
13,671
|
14,651
|
14,137
|
15,064
|
15,363
|
16,946
|
16,390
|
17,424
|
17,647
|
13,666
|
12,780
|
13,904
|
14,147
|
15,671
|
15,231
|
16,182
|
16,432
|
17,332
|
17,260
|
18,495
|
19,410
|
21,161
|
20,711
|
21,871
|
22,618
|
24,593
|
23,722
|
25,072
|
24,567
|
26,743
|
26,886
|
27,713
|
27,781
|
29,763
|
30,066
|
30,589
|
31,997
|
33,044
|
32,790
|
34,118
|
|
買掛金
|
-
|
35
|
25
|
28
|
22
|
31
|
33
|
18
|
44
|
35
|
31
|
28
|
39
|
37
|
26
|
30
|
28
|
29
|
48
|
28
|
51
|
23
|
46
|
42
|
48
|
32
|
56
|
38
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,452
|
3,067
|
2,934
|
3,511
|
3,331
|
3,660
|
3,507
|
4,405
|
3,767
|
4,118
|
3,761
|
4,563
|
3,796
|
4,193
|
4,005
|
4,933
|
4,583
|
4,321
|
3,842
|
4,426
|
4,545
|
4,565
|
4,334
|
5,265
|
4,797
|
4,719
|
4,413
|
5,489
|
5,152
|
5,149
|
3,704
|
4,848
|
5,169
|
4,996
|
4,193
|
5,071
|
5,723
|
5,192
|
5,241
|
5,705
|
5,529
|
5,971
|
|
固定負債合計
|
-
|
280
|
339
|
364
|
341
|
226
|
241
|
256
|
295
|
342
|
338
|
333
|
342
|
248
|
274
|
166
|
124
|
140
|
136
|
191
|
65
|
106
|
152
|
188
|
188
|
195
|
222
|
185
|
140
|
104
|
159
|
180
|
211
|
248
|
249
|
263
|
284
|
304
|
262
|
294
|
236
|
308
|
387
|
|
総負債
|
-
|
3,733
|
3,407
|
3,298
|
3,852
|
3,558
|
3,902
|
3,763
|
4,700
|
4,109
|
4,456
|
4,095
|
4,905
|
4,044
|
4,467
|
4,171
|
5,057
|
4,724
|
4,458
|
4,033
|
4,491
|
4,651
|
4,717
|
4,522
|
5,453
|
4,992
|
4,941
|
4,598
|
5,629
|
5,257
|
5,308
|
3,884
|
5,059
|
5,418
|
5,245
|
4,456
|
5,356
|
6,028
|
5,454
|
5,536
|
5,942
|
5,837
|
6,359
|
|
資本金及び資本剰余金
|
-
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,726
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
3,131
|
|
利益剰余金
|
-
|
5,102
|
5,508
|
5,819
|
6,240
|
6,283
|
6,831
|
7,235
|
7,790
|
7,720
|
8,415
|
9,004
|
9,593
|
9,726
|
5,594
|
6,388
|
7,060
|
6,984
|
8,178
|
8,762
|
9,442
|
9,146
|
10,208
|
11,270
|
12,040
|
12,057
|
13,201
|
14,412
|
15,406
|
14,926
|
16,126
|
17,035
|
17,975
|
17,703
|
18,709
|
19,548
|
20,552
|
20,176
|
21,351
|
22,626
|
23,398
|
23,098
|
23,692
|
|
株主資本
|
8,242
|
9,478
|
10,009
|
10,372
|
10,798
|
10,578
|
11,162
|
11,599
|
12,245
|
12,280
|
12,967
|
13,552
|
8,760
|
8,735
|
9,437
|
9,976
|
10,613
|
10,507
|
11,723
|
12,399
|
12,840
|
12,608
|
13,777
|
14,887
|
15,707
|
15,718
|
16,929
|
18,019
|
18,963
|
18,465
|
19,763
|
20,683
|
21,683
|
21,468
|
22,467
|
23,324
|
24,407
|
24,038
|
25,135
|
26,460
|
27,102
|
26,952
|
27,759
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|