|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,604
|
1,754
|
1,218
|
1,424
|
1,567
|
1,742
|
759
|
1,440
|
1,666
|
1,758
|
865
|
1,586
|
1,570
|
1,612
|
1,724
|
2,625
|
2,201
|
2,904
|
3,138
|
3,888
|
3,570
|
3,938
|
3,997
|
4,658
|
4,172
|
4,112
|
4,377
|
5,238
|
5,479
|
5,963
|
6,531
|
7,983
|
7,342
|
7,247
|
8,246
|
9,114
|
8,182
|
7,880
|
7,077
|
7,745
|
7,208
|
6,710
|
|
現金 + 有価証券
|
-
|
1,604
|
1,754
|
1,218
|
1,424
|
1,567
|
1,742
|
759
|
1,440
|
1,666
|
1,758
|
865
|
1,586
|
1,570
|
1,612
|
1,724
|
2,625
|
2,201
|
2,904
|
3,138
|
3,888
|
3,570
|
3,938
|
3,997
|
4,658
|
4,172
|
4,112
|
4,377
|
5,238
|
5,479
|
5,963
|
6,531
|
7,983
|
7,342
|
7,247
|
8,246
|
9,114
|
8,182
|
7,880
|
7,077
|
7,745
|
7,208
|
6,710
|
|
売掛金
|
-
|
3,478
|
2,789
|
3,242
|
3,079
|
3,028
|
3,026
|
3,394
|
3,512
|
2,743
|
3,229
|
4,068
|
3,795
|
3,777
|
3,959
|
4,172
|
2,874
|
2,418
|
2,616
|
3,066
|
2,696
|
2,983
|
2,714
|
2,864
|
3,028
|
3,058
|
3,264
|
3,195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,053
|
|
流動資産合計
|
-
|
5,757
|
5,219
|
5,629
|
5,779
|
5,839
|
5,900
|
5,511
|
6,202
|
5,739
|
5,927
|
6,086
|
6,795
|
6,668
|
6,643
|
7,078
|
7,788
|
7,421
|
7,194
|
8,313
|
8,718
|
8,207
|
8,343
|
8,975
|
9,327
|
9,660
|
9,725
|
10,017
|
11,128
|
10,712
|
11,896
|
12,490
|
13,806
|
11,924
|
11,797
|
13,375
|
13,396
|
12,871
|
12,709
|
12,187
|
12,084
|
11,966
|
11,657
|
|
有形固定資産
|
-
|
6,063
|
6,025
|
6,036
|
5,960
|
6,023
|
6,026
|
6,728
|
6,831
|
6,844
|
6,711
|
6,705
|
6,660
|
5,657
|
5,463
|
5,374
|
5,348
|
5,340
|
5,282
|
5,240
|
5,206
|
5,196
|
5,100
|
5,114
|
5,168
|
5,087
|
5,056
|
5,028
|
5,004
|
4,943
|
4,907
|
4,873
|
5,013
|
5,153
|
5,211
|
5,221
|
5,247
|
5,226
|
5,533
|
5,687
|
5,615
|
5,545
|
5,620
|
|
投資有価証券
|
-
|
675
|
625
|
670
|
586
|
495
|
517
|
607
|
625
|
640
|
640
|
655
|
610
|
606
|
611
|
520
|
553
|
511
|
557
|
588
|
456
|
461
|
446
|
484
|
544
|
497
|
537
|
526
|
567
|
589
|
587
|
608
|
626
|
729
|
769
|
819
|
955
|
1,001
|
951
|
1,065
|
1,144
|
1,132
|
1,197
|
|
固定資産合計
|
-
|
8,112
|
8,048
|
8,098
|
7,929
|
7,891
|
7,911
|
8,712
|
8,824
|
8,846
|
8,858
|
8,989
|
8,919
|
8,817
|
9,053
|
8,844
|
8,890
|
8,909
|
8,851
|
8,772
|
8,687
|
8,693
|
8,512
|
8,488
|
8,583
|
8,462
|
8,417
|
8,363
|
8,389
|
8,339
|
8,247
|
8,206
|
8,350
|
8,568
|
8,669
|
7,769
|
7,925
|
7,942
|
8,177
|
8,534
|
8,537
|
8,453
|
8,591
|
|
総資産
|
-
|
13,876
|
13,272
|
13,731
|
13,711
|
13,732
|
13,812
|
14,224
|
15,027
|
14,586
|
14,785
|
15,075
|
15,714
|
15,485
|
15,696
|
15,923
|
16,678
|
16,331
|
16,044
|
17,085
|
17,406
|
16,900
|
16,855
|
17,463
|
17,910
|
18,122
|
18,142
|
18,380
|
19,517
|
19,051
|
20,143
|
20,697
|
22,155
|
20,492
|
20,466
|
21,144
|
21,321
|
20,813
|
20,886
|
20,721
|
20,621
|
20,418
|
20,249
|
|
短期借入金
|
-
|
358
|
330
|
283
|
204
|
172
|
98
|
880
|
855
|
844
|
819
|
141
|
137
|
134
|
134
|
134
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
100
|
67
|
33
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
3,302
|
2,816
|
3,023
|
2,915
|
2,948
|
3,012
|
4,055
|
4,550
|
4,033
|
4,079
|
3,514
|
4,048
|
3,839
|
3,579
|
3,599
|
4,141
|
3,661
|
3,064
|
3,742
|
3,965
|
3,450
|
3,271
|
3,594
|
3,729
|
3,940
|
3,765
|
3,690
|
4,588
|
3,957
|
4,803
|
4,490
|
5,992
|
3,974
|
3,819
|
3,988
|
3,971
|
3,804
|
3,744
|
3,518
|
3,277
|
4,091
|
3,972
|
|
長期借入金
|
-
|
1,020
|
894
|
873
|
851
|
829
|
808
|
-
|
-
|
-
|
-
|
536
|
502
|
469
|
435
|
402
|
368
|
335
|
301
|
268
|
234
|
201
|
167
|
134
|
100
|
67
|
33
|
-
|
-
|
-
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
200
|
175
|
150
|
125
|
|
固定負債合計
|
-
|
1,795
|
1,556
|
1,545
|
1,606
|
1,561
|
1,406
|
479
|
460
|
465
|
461
|
1,022
|
964
|
829
|
1,107
|
1,084
|
1,044
|
1,024
|
1,013
|
1,014
|
1,011
|
954
|
893
|
842
|
672
|
608
|
549
|
514
|
434
|
478
|
460
|
899
|
808
|
758
|
756
|
743
|
661
|
595
|
623
|
679
|
617
|
553
|
660
|
|
総負債
|
-
|
5,098
|
4,372
|
4,569
|
4,521
|
4,509
|
4,419
|
4,535
|
5,011
|
4,498
|
4,541
|
4,537
|
5,012
|
4,668
|
4,686
|
4,683
|
5,186
|
4,686
|
4,077
|
4,756
|
4,977
|
4,405
|
4,164
|
4,437
|
4,401
|
4,548
|
4,315
|
4,205
|
5,023
|
4,436
|
5,263
|
5,390
|
6,801
|
4,733
|
4,576
|
4,731
|
4,633
|
4,399
|
4,368
|
4,198
|
3,894
|
4,645
|
4,632
|
|
資本金及び資本剰余金
|
-
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,561
|
2,578
|
2,578
|
2,578
|
2,578
|
2,597
|
2,597
|
2,597
|
2,597
|
2,615
|
2,615
|
2,615
|
2,615
|
2,643
|
2,643
|
2,643
|
2,643
|
2,667
|
2,667
|
2,667
|
2,667
|
2,714
|
|
利益剰余金
|
-
|
7,327
|
7,486
|
7,716
|
7,928
|
7,995
|
8,148
|
8,376
|
8,665
|
8,714
|
8,871
|
9,144
|
9,334
|
9,452
|
9,641
|
9,935
|
10,171
|
10,354
|
10,643
|
10,984
|
11,221
|
11,266
|
11,443
|
11,765
|
12,097
|
12,171
|
12,371
|
12,726
|
13,011
|
13,167
|
13,405
|
13,817
|
13,851
|
14,195
|
14,307
|
14,928
|
15,119
|
14,952
|
15,160
|
15,170
|
15,440
|
14,496
|
14,700
|
|
株主資本
|
7,922
|
8,778
|
8,899
|
9,161
|
9,189
|
9,223
|
9,394
|
9,690
|
10,016
|
10,088
|
10,243
|
10,538
|
10,702
|
10,817
|
11,010
|
11,240
|
11,493
|
11,645
|
11,967
|
12,329
|
12,429
|
12,496
|
12,690
|
13,025
|
13,509
|
13,573
|
13,826
|
14,174
|
14,494
|
14,615
|
14,880
|
15,307
|
15,354
|
15,760
|
15,890
|
16,413
|
16,688
|
16,414
|
16,518
|
16,523
|
16,726
|
15,774
|
15,616
|
|
有利子負債合計
|
-
|
1,378
|
1,224
|
1,156
|
1,056
|
1,002
|
906
|
880
|
855
|
844
|
819
|
677
|
774
|
603
|
569
|
536
|
502
|
469
|
435
|
402
|
368
|
335
|
301
|
268
|
234
|
201
|
167
|
134
|
100
|
67
|
33
|
500
|
475
|
450
|
425
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
|
純有利子負債
|
-
|
-226
|
-530
|
-62
|
-369
|
-566
|
-836
|
121
|
-586
|
-822
|
-939
|
-188
|
-813
|
-968
|
-1,044
|
-1,189
|
-2,123
|
-1,733
|
-2,468
|
-2,736
|
-3,519
|
-3,235
|
-3,636
|
-3,729
|
-4,424
|
-3,971
|
-3,945
|
-4,243
|
-5,138
|
-5,412
|
-5,930
|
-6,031
|
-7,508
|
-6,892
|
-6,822
|
-7,846
|
-8,739
|
-7,832
|
-7,555
|
-6,777
|
-7,470
|
-6,958
|
-6,485
|
|
DEレシオ(%)
|
-
|
15.71
|
13.76
|
12.62
|
11.49
|
10.87
|
9.65
|
9.09
|
8.54
|
8.37
|
8.0
|
6.43
|
7.23
|
5.57
|
5.17
|
4.77
|
4.37
|
4.03
|
3.64
|
3.26
|
2.96
|
2.68
|
2.38
|
2.06
|
1.74
|
1.48
|
1.21
|
0.95
|
0.69
|
0.46
|
0.23
|
3.27
|
3.09
|
2.86
|
2.67
|
2.44
|
2.25
|
2.13
|
1.97
|
1.82
|
1.64
|
1.58
|
1.44
|