|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,341
|
2,212
|
3,038
|
3,225
|
4,230
|
3,287
|
3,616
|
2,333
|
3,477
|
2,719
|
3,602
|
3,175
|
4,274
|
3,212
|
4,062
|
3,491
|
4,099
|
3,045
|
4,077
|
3,051
|
4,937
|
3,473
|
4,697
|
3,953
|
4,894
|
3,986
|
4,758
|
3,931
|
5,258
|
3,809
|
4,610
|
3,943
|
5,022
|
3,833
|
4,855
|
4,214
|
5,469
|
4,207
|
5,604
|
4,767
|
6,230
|
5,035
|
|
現金 + 有価証券
|
-
|
2,341
|
2,212
|
3,038
|
3,225
|
4,230
|
3,287
|
3,616
|
2,333
|
3,477
|
2,719
|
3,602
|
3,175
|
4,274
|
3,212
|
4,062
|
3,491
|
4,099
|
3,045
|
4,077
|
3,051
|
4,937
|
3,473
|
4,697
|
3,953
|
4,894
|
3,986
|
4,758
|
3,931
|
5,258
|
3,809
|
4,610
|
3,943
|
5,022
|
3,833
|
4,855
|
4,214
|
5,469
|
4,207
|
5,604
|
4,767
|
6,230
|
5,035
|
|
売掛金
|
-
|
2,769
|
2,829
|
2,515
|
2,832
|
2,340
|
2,694
|
2,531
|
2,933
|
2,483
|
2,963
|
2,674
|
3,099
|
2,635
|
3,131
|
2,671
|
3,262
|
2,708
|
3,341
|
2,808
|
3,499
|
2,871
|
3,628
|
3,163
|
3,786
|
3,136
|
3,652
|
3,365
|
3,860
|
3,029
|
3,880
|
3,155
|
3,823
|
3,248
|
4,077
|
3,561
|
4,323
|
3,394
|
4,237
|
3,822
|
4,271
|
3,844
|
4,607
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
4
|
10
|
11
|
1
|
3
|
13
|
15
|
8
|
5
|
0
|
10
|
6
|
2
|
2
|
5
|
7
|
8
|
6
|
4
|
3
|
4
|
5
|
4
|
3
|
3
|
4
|
|
流動資産合計
|
-
|
5,445
|
5,458
|
5,879
|
6,428
|
6,940
|
6,335
|
6,647
|
5,773
|
6,375
|
6,071
|
6,612
|
6,685
|
7,165
|
6,641
|
6,965
|
6,993
|
7,080
|
6,683
|
7,133
|
6,853
|
8,105
|
7,402
|
8,204
|
8,014
|
8,325
|
7,927
|
8,530
|
8,114
|
8,565
|
8,044
|
8,083
|
8,113
|
8,599
|
8,258
|
8,727
|
8,867
|
9,201
|
8,841
|
9,780
|
9,467
|
10,427
|
10,081
|
|
有形固定資産
|
-
|
1,143
|
1,144
|
1,031
|
662
|
527
|
517
|
803
|
791
|
791
|
780
|
775
|
738
|
721
|
708
|
701
|
701
|
982
|
996
|
993
|
990
|
1,002
|
1,021
|
1,248
|
1,246
|
1,241
|
1,244
|
1,241
|
1,239
|
1,249
|
1,633
|
1,884
|
1,905
|
2,188
|
2,328
|
2,480
|
2,486
|
2,581
|
2,590
|
2,533
|
2,546
|
2,642
|
2,679
|
|
投資有価証券
|
-
|
648
|
-
|
-
|
626
|
-
|
-
|
973
|
974
|
994
|
996
|
1,013
|
942
|
836
|
850
|
772
|
689
|
662
|
684
|
697
|
660
|
652
|
626
|
632
|
766
|
758
|
768
|
764
|
785
|
784
|
796
|
811
|
760
|
779
|
840
|
985
|
1,032
|
1,084
|
1,047
|
1,037
|
1,065
|
1,020
|
1,088
|
|
固定資産合計
|
-
|
3,371
|
3,351
|
3,243
|
2,826
|
2,405
|
2,390
|
3,292
|
3,279
|
3,283
|
3,270
|
3,289
|
3,186
|
3,145
|
3,204
|
3,069
|
3,121
|
3,541
|
3,610
|
3,531
|
3,770
|
3,743
|
3,770
|
3,788
|
4,035
|
4,022
|
3,927
|
3,870
|
4,133
|
4,071
|
4,270
|
4,346
|
4,372
|
4,608
|
4,871
|
5,109
|
5,258
|
5,437
|
5,511
|
5,206
|
5,324
|
6,162
|
6,438
|
|
総資産
|
-
|
8,816
|
8,808
|
9,122
|
9,255
|
9,345
|
8,725
|
9,939
|
9,052
|
9,658
|
9,342
|
9,901
|
9,871
|
10,310
|
9,846
|
10,034
|
10,114
|
10,620
|
10,293
|
10,665
|
10,623
|
11,848
|
11,172
|
11,992
|
12,050
|
12,347
|
11,854
|
12,401
|
12,247
|
12,636
|
12,314
|
12,430
|
12,485
|
13,207
|
13,129
|
13,836
|
14,125
|
14,637
|
14,352
|
14,986
|
14,791
|
16,589
|
16,519
|
|
短期借入金
|
-
|
815
|
772
|
759
|
761
|
750
|
629
|
860
|
531
|
593
|
561
|
658
|
531
|
643
|
516
|
577
|
509
|
632
|
514
|
644
|
526
|
905
|
772
|
920
|
739
|
805
|
740
|
803
|
731
|
778
|
656
|
564
|
445
|
486
|
415
|
477
|
408
|
483
|
438
|
459
|
424
|
529
|
494
|
|
一年内返済予定の長期借入金
|
-
|
547
|
-
|
-
|
501
|
-
|
-
|
-
|
522
|
-
|
-
|
-
|
522
|
-
|
-
|
-
|
702
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
760
|
-
|
-
|
-
|
754
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
477
|
-
|
-
|
|
流動負債合計
|
-
|
3,259
|
3,174
|
3,451
|
3,581
|
3,550
|
3,018
|
3,748
|
3,190
|
3,697
|
3,471
|
3,847
|
3,740
|
3,973
|
3,559
|
3,631
|
3,669
|
3,981
|
3,583
|
3,774
|
3,797
|
4,443
|
3,694
|
4,237
|
4,370
|
4,233
|
3,736
|
4,050
|
4,241
|
4,450
|
4,014
|
4,012
|
3,982
|
4,421
|
4,189
|
4,617
|
4,735
|
4,871
|
4,508
|
4,977
|
4,600
|
5,159
|
4,898
|
|
長期借入金
|
-
|
379
|
369
|
460
|
360
|
460
|
360
|
795
|
360
|
460
|
360
|
460
|
360
|
460
|
360
|
460
|
360
|
460
|
360
|
492
|
387
|
865
|
710
|
756
|
619
|
662
|
504
|
549
|
397
|
465
|
362
|
270
|
194
|
320
|
244
|
370
|
295
|
465
|
320
|
460
|
360
|
460
|
360
|
|
固定負債合計
|
-
|
900
|
883
|
966
|
858
|
977
|
861
|
1,351
|
919
|
1,017
|
905
|
1,017
|
925
|
1,044
|
937
|
1,036
|
910
|
1,015
|
912
|
1,039
|
928
|
1,400
|
1,246
|
1,293
|
1,163
|
1,203
|
1,038
|
1,081
|
937
|
991
|
884
|
799
|
735
|
861
|
792
|
914
|
866
|
1,051
|
929
|
1,075
|
996
|
2,148
|
2,060
|
|
総負債
|
-
|
4,159
|
4,057
|
4,417
|
4,439
|
4,528
|
3,880
|
5,100
|
4,110
|
4,714
|
4,376
|
4,865
|
4,665
|
5,017
|
4,496
|
4,667
|
4,580
|
4,996
|
4,495
|
4,813
|
4,725
|
5,843
|
4,941
|
5,530
|
5,533
|
5,436
|
4,774
|
5,132
|
5,178
|
5,442
|
4,899
|
4,812
|
4,718
|
5,283
|
4,981
|
5,531
|
5,602
|
5,923
|
5,437
|
6,052
|
5,596
|
7,307
|
6,959
|
|
資本金及び資本剰余金
|
-
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,307
|
1,307
|
1,307
|
1,313
|
1,313
|
1,313
|
1,313
|
1,320
|
1,320
|
1,320
|
1,321
|
1,348
|
1,353
|
1,353
|
1,356
|
1,388
|
|
利益剰余金
|
-
|
3,223
|
3,309
|
3,266
|
3,421
|
3,473
|
3,494
|
3,454
|
3,566
|
3,559
|
3,573
|
3,619
|
3,807
|
3,896
|
3,949
|
3,998
|
4,163
|
4,265
|
4,432
|
4,480
|
4,551
|
4,662
|
4,883
|
5,110
|
5,145
|
5,541
|
5,700
|
5,863
|
5,941
|
6,063
|
6,252
|
6,433
|
6,588
|
6,718
|
6,883
|
7,044
|
7,236
|
7,384
|
7,559
|
7,644
|
7,905
|
8,002
|
8,179
|
|
株主資本
|
4,375
|
4,657
|
4,751
|
4,704
|
4,816
|
4,817
|
4,845
|
4,839
|
4,943
|
4,943
|
4,966
|
5,036
|
5,206
|
5,293
|
5,350
|
5,367
|
5,534
|
5,624
|
5,798
|
5,852
|
5,898
|
6,005
|
6,231
|
6,462
|
6,516
|
6,910
|
7,079
|
7,268
|
7,068
|
7,194
|
7,415
|
7,618
|
7,766
|
7,924
|
8,147
|
8,305
|
8,522
|
8,714
|
8,915
|
8,933
|
9,194
|
9,282
|
9,559
|
|
有利子負債合計
|
-
|
1,741
|
1,141
|
1,220
|
1,622
|
1,211
|
989
|
1,655
|
1,413
|
1,054
|
921
|
1,119
|
1,413
|
1,104
|
876
|
1,038
|
1,571
|
1,092
|
874
|
1,136
|
1,473
|
1,771
|
1,483
|
1,677
|
2,119
|
1,467
|
1,244
|
1,353
|
1,883
|
1,244
|
1,018
|
835
|
1,110
|
806
|
660
|
848
|
1,145
|
948
|
759
|
920
|
1,262
|
990
|
854
|
|
純有利子負債
|
-
|
-600
|
-1,071
|
-1,818
|
-1,603
|
-3,019
|
-2,297
|
-1,961
|
-920
|
-2,422
|
-1,799
|
-2,482
|
-1,762
|
-3,169
|
-2,335
|
-3,024
|
-1,919
|
-3,006
|
-2,171
|
-2,941
|
-1,579
|
-3,165
|
-1,991
|
-3,020
|
-1,834
|
-3,426
|
-2,741
|
-3,404
|
-2,048
|
-4,013
|
-2,791
|
-3,775
|
-2,833
|
-4,215
|
-3,172
|
-4,007
|
-3,069
|
-4,520
|
-3,448
|
-4,683
|
-3,505
|
-5,239
|
-4,180
|
|
DEレシオ(%)
|
-
|
37.4
|
24.02
|
25.95
|
33.69
|
25.14
|
20.42
|
34.21
|
28.6
|
21.34
|
18.55
|
22.23
|
27.15
|
20.87
|
16.38
|
19.34
|
28.4
|
19.43
|
15.08
|
19.42
|
24.97
|
29.49
|
23.8
|
25.95
|
32.53
|
21.24
|
17.58
|
18.63
|
26.65
|
17.3
|
13.74
|
10.97
|
14.3
|
10.18
|
8.11
|
10.21
|
13.44
|
10.88
|
8.51
|
10.3
|
13.73
|
10.67
|
8.94
|