|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
4,530
|
4,403
|
4,239
|
4,195
|
4,402
|
4,220
|
4,379
|
4,338
|
4,463
|
4,280
|
4,277
|
4,156
|
4,445
|
4,187
|
4,427
|
4,412
|
4,507
|
4,674
|
4,074
|
4,290
|
4,621
|
4,517
|
4,638
|
4,927
|
4,720
|
4,824
|
4,900
|
5,064
|
5,388
|
4,878
|
4,922
|
4,939
|
4,990
|
4,830
|
4,999
|
4,997
|
5,279
|
4,856
|
5,066
|
5,172
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
3,209
|
3,096
|
3,031
|
2,870
|
3,105
|
2,961
|
3,012
|
2,997
|
3,106
|
2,970
|
3,063
|
2,844
|
3,068
|
2,891
|
3,037
|
3,038
|
3,077
|
3,355
|
2,882
|
2,832
|
2,427
|
2,983
|
3,103
|
2,928
|
3,201
|
2,361
|
3,429
|
3,294
|
3,610
|
3,403
|
3,523
|
3,383
|
3,437
|
3,387
|
3,558
|
3,405
|
3,651
|
-
|
3,595
|
3,533
|
|
売上総利益
|
-
|
1,320
|
1,306
|
1,208
|
1,324
|
1,297
|
1,259
|
1,367
|
1,340
|
1,357
|
1,310
|
1,213
|
1,311
|
1,376
|
1,296
|
1,389
|
1,373
|
1,429
|
1,327
|
1,191
|
1,458
|
991
|
1,533
|
1,535
|
1,673
|
1,580
|
1,594
|
1,471
|
1,748
|
1,675
|
1,475
|
1,399
|
1,513
|
1,497
|
1,442
|
1,441
|
1,592
|
1,627
|
-
|
1,471
|
1,637
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
営業費用
|
-
|
1,115
|
1,038
|
1,097
|
1,085
|
1,100
|
1,034
|
1,089
|
1,108
|
1,115
|
1,044
|
1,118
|
1,088
|
1,127
|
1,049
|
1,122
|
1,147
|
1,192
|
1,112
|
1,158
|
1,038
|
1,171
|
1,139
|
1,243
|
1,092
|
1,208
|
1,143
|
1,339
|
1,315
|
1,342
|
1,283
|
1,323
|
1,340
|
1,373
|
1,322
|
1,342
|
1,353
|
1,424
|
-
|
1,383
|
1,345
|
|
営業利益
|
-
|
205
|
267
|
110
|
239
|
196
|
224
|
277
|
231
|
242
|
265
|
95
|
222
|
249
|
247
|
267
|
225
|
237
|
196
|
33
|
334
|
-30
|
394
|
292
|
485
|
309
|
720
|
131
|
361
|
323
|
593
|
75
|
216
|
123
|
119
|
98
|
239
|
204
|
165
|
87
|
292
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
211
|
276
|
127
|
243
|
203
|
229
|
288
|
234
|
252
|
278
|
107
|
222
|
256
|
226
|
271
|
236
|
254
|
223
|
39
|
336
|
-62
|
428
|
293
|
527
|
318
|
466
|
223
|
366
|
382
|
187
|
80
|
215
|
121
|
96
|
102
|
241
|
210
|
154
|
93
|
296
|
|
経常(税引前)利益率(%)
|
-
|
4.67
|
6.27
|
3.0
|
5.8
|
4.63
|
5.44
|
6.58
|
5.4
|
5.65
|
6.51
|
2.51
|
5.36
|
5.77
|
5.4
|
6.14
|
5.36
|
5.65
|
4.79
|
0.98
|
7.84
|
-1.34
|
9.5
|
6.32
|
10.7
|
6.74
|
9.66
|
4.55
|
7.23
|
7.09
|
3.84
|
1.63
|
4.36
|
2.44
|
1.99
|
2.04
|
4.82
|
3.98
|
3.19
|
1.84
|
5.72
|
|
法人税等合計
|
-
|
75
|
100
|
46
|
81
|
69
|
34
|
97
|
77
|
82
|
109
|
41
|
68
|
84
|
100
|
91
|
72
|
85
|
67
|
29
|
54
|
124
|
117
|
85
|
175
|
104
|
90
|
96
|
92
|
123
|
6
|
64
|
118
|
43
|
31
|
42
|
75
|
70
|
-
|
42
|
90
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
-
|
134
|
135
|
80
|
159
|
134
|
139
|
192
|
154
|
168
|
169
|
65
|
140
|
172
|
144
|
179
|
146
|
169
|
44
|
-2
|
226
|
26
|
310
|
107
|
350
|
203
|
381
|
125
|
194
|
259
|
335
|
9
|
220
|
89
|
68
|
61
|
165
|
144
|
-
|
50
|
205
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
42.7
|
38.61
|
39.07
|
23.01
|
45.83
|
38.63
|
40.22
|
55.22
|
44.4
|
48.56
|
48.86
|
19.04
|
41.13
|
50.27
|
42.18
|
52.56
|
42.69
|
49.53
|
9.52
|
-0.39
|
66.26
|
75.29
|
90.68
|
31.31
|
102.82
|
59.83
|
112.2
|
23.35
|
54.02
|
70.48
|
22.68
|
1.72
|
66.22
|
25.73
|
20.47
|
17.9
|
52.97
|
46.35
|
-
|
15.32
|
65.08
|
|
希薄化後一株あたり利益
|
42.7
|
38.61
|
39.07
|
23.01
|
45.83
|
38.63
|
40.22
|
55.22
|
44.4
|
48.56
|
48.86
|
19.04
|
41.13
|
50.27
|
42.18
|
52.56
|
42.69
|
49.53
|
9.52
|
-0.39
|
66.26
|
75.29
|
90.68
|
31.31
|
102.82
|
59.83
|
112.2
|
23.35
|
54.02
|
70.48
|
22.68
|
1.72
|
66.22
|
25.73
|
20.47
|
17.9
|
52.97
|
46.35
|
-
|
15.32
|
65.08
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
23
|
-
|
0
|
-
|
23
|
-
|
0
|
-
|
23
|
-
|
0
|
-
|
23
|
-
|
0
|
-
|
23
|
-
|
0
|