|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,664
|
3,024
|
3,148
|
3,068
|
3,199
|
3,102
|
3,317
|
3,135
|
3,435
|
3,774
|
3,884
|
4,057
|
4,067
|
4,084
|
4,177
|
4,478
|
2,255
|
2,434
|
2,683
|
2,728
|
2,361
|
2,375
|
2,180
|
2,361
|
2,316
|
2,980
|
3,062
|
2,991
|
3,634
|
3,733
|
4,052
|
3,664
|
3,810
|
4,065
|
3,987
|
3,976
|
3,851
|
3,401
|
3,626
|
2,941
|
3,112
|
3,289
|
|
現金 + 有価証券
|
-
|
2,664
|
3,024
|
3,148
|
3,068
|
3,199
|
3,102
|
3,317
|
3,135
|
3,435
|
3,774
|
3,884
|
4,057
|
4,067
|
4,084
|
4,177
|
4,478
|
2,255
|
2,434
|
2,683
|
2,728
|
2,361
|
2,375
|
2,180
|
2,361
|
2,316
|
2,980
|
3,062
|
2,991
|
3,634
|
3,733
|
4,052
|
3,664
|
3,810
|
4,065
|
3,987
|
3,976
|
3,851
|
3,401
|
3,626
|
2,941
|
3,112
|
3,289
|
|
売掛金
|
-
|
2,940
|
2,665
|
2,843
|
2,862
|
2,593
|
2,617
|
2,769
|
2,725
|
2,780
|
2,773
|
2,814
|
2,767
|
2,755
|
2,583
|
2,768
|
2,652
|
2,731
|
2,666
|
2,706
|
2,608
|
2,463
|
2,619
|
2,797
|
2,779
|
2,817
|
2,945
|
2,900
|
-
|
2,914
|
3,078
|
3,211
|
-
|
2,903
|
2,968
|
2,976
|
-
|
2,964
|
2,931
|
3,093
|
-
|
2,982
|
3,027
|
|
商品及び製品
|
-
|
533
|
515
|
721
|
446
|
692
|
530
|
730
|
523
|
710
|
517
|
701
|
464
|
674
|
505
|
705
|
525
|
664
|
506
|
652
|
451
|
614
|
398
|
450
|
433
|
439
|
419
|
560
|
409
|
546
|
428
|
605
|
431
|
612
|
483
|
640
|
501
|
666
|
509
|
680
|
531
|
689
|
503
|
|
流動資産合計
|
-
|
6,317
|
6,391
|
6,920
|
6,561
|
6,696
|
6,459
|
7,095
|
6,611
|
7,126
|
7,248
|
7,609
|
7,489
|
7,645
|
7,309
|
7,808
|
7,762
|
5,768
|
5,735
|
6,193
|
5,932
|
5,578
|
5,526
|
5,570
|
5,913
|
5,752
|
6,493
|
6,695
|
7,230
|
7,274
|
7,452
|
8,114
|
7,311
|
7,517
|
7,708
|
7,880
|
7,697
|
7,699
|
7,079
|
7,665
|
6,636
|
6,983
|
7,048
|
|
有形固定資産
|
-
|
2,022
|
2,127
|
2,126
|
2,202
|
2,319
|
2,291
|
2,450
|
2,344
|
2,339
|
2,352
|
2,373
|
2,379
|
2,404
|
2,353
|
2,326
|
2,108
|
4,704
|
4,744
|
4,788
|
4,865
|
5,164
|
5,159
|
5,802
|
7,758
|
8,105
|
7,945
|
7,953
|
8,128
|
8,115
|
8,015
|
8,016
|
8,449
|
8,374
|
8,237
|
8,298
|
8,191
|
8,139
|
8,573
|
8,507
|
8,906
|
8,866
|
8,782
|
|
投資有価証券
|
-
|
152
|
155
|
145
|
114
|
110
|
122
|
147
|
137
|
135
|
133
|
142
|
132
|
167
|
168
|
168
|
164
|
156
|
149
|
152
|
133
|
137
|
147
|
139
|
176
|
142
|
149
|
145
|
142
|
137
|
135
|
144
|
149
|
157
|
181
|
177
|
209
|
233
|
186
|
207
|
234
|
246
|
314
|
|
固定資産合計
|
-
|
2,848
|
2,954
|
2,953
|
2,985
|
3,096
|
3,073
|
3,243
|
3,116
|
3,111
|
3,119
|
3,138
|
3,102
|
3,249
|
3,195
|
3,166
|
2,915
|
5,499
|
5,527
|
5,548
|
5,621
|
5,918
|
5,907
|
6,545
|
8,599
|
8,916
|
8,786
|
8,816
|
8,920
|
8,899
|
8,782
|
8,779
|
9,210
|
9,139
|
9,004
|
9,055
|
8,984
|
8,923
|
9,330
|
9,286
|
9,815
|
9,788
|
9,739
|
|
総資産
|
-
|
9,165
|
9,345
|
9,873
|
9,546
|
9,792
|
9,532
|
10,338
|
9,728
|
10,237
|
10,367
|
10,747
|
10,591
|
10,894
|
10,503
|
10,975
|
10,678
|
11,267
|
11,263
|
11,741
|
11,553
|
11,497
|
11,433
|
12,115
|
14,511
|
14,668
|
15,280
|
15,511
|
16,149
|
16,173
|
16,234
|
16,893
|
16,521
|
16,657
|
16,712
|
16,935
|
16,681
|
16,622
|
16,409
|
16,950
|
16,451
|
16,771
|
16,786
|
|
買掛金
|
-
|
2,382
|
2,146
|
2,685
|
2,187
|
2,550
|
1,942
|
2,748
|
2,040
|
2,339
|
2,075
|
2,449
|
2,066
|
2,505
|
1,919
|
2,425
|
1,864
|
2,338
|
2,045
|
2,436
|
2,169
|
2,355
|
1,858
|
2,341
|
2,294
|
2,397
|
2,317
|
2,585
|
2,259
|
2,378
|
2,113
|
2,660
|
2,179
|
2,609
|
2,207
|
2,543
|
2,236
|
2,561
|
2,128
|
2,658
|
2,154
|
2,605
|
2,196
|
|
短期借入金
|
-
|
25
|
24
|
25
|
22
|
21
|
20
|
19
|
13
|
8
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
|
一年内返済予定の長期借入金
|
-
|
20
|
-
|
-
|
20
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
133
|
133
|
135
|
133
|
133
|
133
|
135
|
133
|
133
|
135
|
135
|
135
|
135
|
133
|
135
|
133
|
133
|
133
|
|
流動負債合計
|
-
|
2,905
|
2,823
|
3,232
|
2,799
|
3,006
|
2,577
|
3,234
|
2,488
|
2,833
|
2,809
|
3,014
|
2,729
|
3,010
|
2,573
|
2,871
|
2,431
|
2,868
|
2,706
|
2,990
|
2,796
|
2,787
|
2,493
|
2,918
|
3,106
|
3,109
|
3,390
|
3,459
|
3,282
|
3,350
|
3,275
|
3,709
|
3,257
|
3,515
|
3,398
|
3,590
|
3,307
|
3,502
|
3,221
|
3,675
|
3,121
|
3,485
|
3,305
|
|
長期借入金
|
-
|
35
|
23
|
18
|
13
|
8
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,866
|
1,832
|
1,799
|
1,765
|
1,732
|
1,698
|
1,665
|
1,632
|
1,598
|
1,565
|
1,531
|
1,498
|
1,464
|
1,431
|
1,398
|
1,364
|
1,331
|
1,297
|
1,264
|
|
固定負債合計
|
-
|
298
|
281
|
271
|
263
|
263
|
257
|
251
|
255
|
264
|
266
|
265
|
264
|
263
|
264
|
263
|
265
|
278
|
284
|
302
|
294
|
270
|
264
|
268
|
2,133
|
2,095
|
2,068
|
2,028
|
2,530
|
2,471
|
2,415
|
2,369
|
2,384
|
2,353
|
2,290
|
2,243
|
2,191
|
2,127
|
2,061
|
1,991
|
1,935
|
1,895
|
1,838
|
|
総負債
|
-
|
3,204
|
3,104
|
3,503
|
3,062
|
3,269
|
2,835
|
3,486
|
2,744
|
3,098
|
3,075
|
3,280
|
2,994
|
3,274
|
2,837
|
3,135
|
2,696
|
3,146
|
2,991
|
3,293
|
3,090
|
3,058
|
2,757
|
3,186
|
5,239
|
5,205
|
5,458
|
5,487
|
5,811
|
5,821
|
5,690
|
6,078
|
5,640
|
5,868
|
5,688
|
5,833
|
5,498
|
5,629
|
5,282
|
5,667
|
5,057
|
5,381
|
5,143
|
|
資本金及び資本剰余金
|
-
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
1,998
|
|
利益剰余金
|
-
|
4,435
|
4,714
|
4,848
|
4,984
|
5,026
|
5,185
|
5,319
|
5,459
|
5,617
|
5,771
|
5,940
|
6,110
|
6,138
|
6,279
|
6,451
|
6,595
|
6,741
|
6,887
|
7,057
|
7,089
|
7,054
|
7,280
|
7,538
|
7,849
|
7,877
|
8,228
|
8,432
|
8,813
|
8,814
|
8,994
|
9,229
|
9,304
|
9,234
|
9,454
|
9,540
|
9,608
|
9,588
|
9,754
|
9,898
|
9,995
|
9,971
|
10,174
|
|
株主資本
|
5,825
|
5,961
|
6,241
|
6,369
|
6,484
|
6,523
|
6,697
|
6,853
|
6,984
|
7,139
|
7,291
|
7,467
|
7,597
|
7,621
|
7,666
|
7,840
|
7,981
|
8,120
|
8,272
|
8,448
|
8,463
|
8,439
|
8,675
|
8,928
|
9,272
|
9,463
|
9,821
|
10,023
|
10,337
|
10,352
|
10,543
|
10,814
|
10,880
|
10,788
|
11,024
|
11,101
|
11,183
|
10,992
|
11,126
|
11,283
|
11,394
|
11,390
|
11,643
|
|
有利子負債合計
|
-
|
80
|
47
|
43
|
55
|
29
|
23
|
19
|
26
|
8
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
1,966
|
1,932
|
1,901
|
1,866
|
1,832
|
1,799
|
1,767
|
1,732
|
1,698
|
1,667
|
1,633
|
1,600
|
1,566
|
1,531
|
1,500
|
1,464
|
1,431
|
1,428
|
|
純有利子負債
|
-
|
-2,584
|
-2,977
|
-3,105
|
-3,013
|
-3,169
|
-3,078
|
-3,297
|
-3,108
|
-3,427
|
-3,770
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-361
|
-350
|
-1,048
|
-1,162
|
-1,125
|
-1,802
|
-1,934
|
-2,284
|
-1,932
|
-2,112
|
-2,398
|
-2,353
|
-2,376
|
-2,284
|
-1,870
|
-2,126
|
-1,477
|
-1,681
|
-1,861
|
|
DEレシオ(%)
|
-
|
1.35
|
0.76
|
0.68
|
0.85
|
0.45
|
0.35
|
0.29
|
0.38
|
0.12
|
0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.57
|
20.78
|
19.68
|
18.97
|
18.05
|
17.7
|
17.07
|
16.34
|
15.92
|
15.75
|
15.12
|
14.72
|
14.31
|
14.25
|
13.77
|
13.29
|
12.86
|
12.57
|
12.27
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|