|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
674
|
746
|
1,341
|
834
|
969
|
521
|
1,004
|
588
|
994
|
523
|
1,462
|
1,162
|
702
|
910
|
2,038
|
1,309
|
834
|
519
|
1,841
|
1,102
|
1,109
|
1,466
|
1,346
|
1,975
|
859
|
1,222
|
2,815
|
1,981
|
869
|
1,883
|
2,178
|
1,922
|
965
|
2,046
|
2,375
|
2,244
|
1,019
|
3,731
|
4,045
|
2,643
|
1,270
|
3,138
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
523
|
|
現金 + 有価証券
|
-
|
674
|
746
|
1,341
|
834
|
969
|
521
|
1,004
|
588
|
994
|
523
|
1,462
|
1,162
|
702
|
910
|
2,038
|
1,309
|
834
|
519
|
1,841
|
1,102
|
1,109
|
1,466
|
1,346
|
1,975
|
859
|
1,222
|
2,815
|
1,981
|
869
|
1,883
|
2,178
|
1,922
|
965
|
2,046
|
2,375
|
2,244
|
1,019
|
3,731
|
4,045
|
2,643
|
1,775
|
3,661
|
|
流動資産合計
|
-
|
1,145
|
1,215
|
1,771
|
1,230
|
1,472
|
943
|
1,413
|
1,017
|
1,459
|
944
|
1,862
|
1,592
|
1,121
|
1,350
|
2,494
|
1,790
|
1,293
|
997
|
2,271
|
1,571
|
1,766
|
2,060
|
1,804
|
2,384
|
1,283
|
1,653
|
3,186
|
2,342
|
1,255
|
2,300
|
2,534
|
2,310
|
1,359
|
2,462
|
2,755
|
2,640
|
1,401
|
4,149
|
4,370
|
3,518
|
2,167
|
4,125
|
|
有形固定資産
|
-
|
2,571
|
2,499
|
2,417
|
2,642
|
2,707
|
2,685
|
2,813
|
2,882
|
2,970
|
2,943
|
2,924
|
2,966
|
3,074
|
3,206
|
3,818
|
3,934
|
3,938
|
3,816
|
4,310
|
4,766
|
4,746
|
4,714
|
4,702
|
5,108
|
5,065
|
5,421
|
5,402
|
5,330
|
5,655
|
5,875
|
6,189
|
6,121
|
6,070
|
5,996
|
5,960
|
6,002
|
5,996
|
5,971
|
6,105
|
6,510
|
6,396
|
6,316
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
650
|
738
|
735
|
614
|
631
|
912
|
817
|
837
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
-
|
-
|
|
固定資産合計
|
-
|
4,078
|
3,800
|
3,719
|
3,887
|
3,921
|
3,851
|
4,070
|
4,144
|
4,850
|
4,870
|
4,914
|
4,852
|
5,052
|
5,295
|
5,858
|
6,002
|
6,168
|
6,082
|
6,574
|
7,088
|
6,912
|
6,879
|
6,820
|
7,317
|
7,190
|
7,614
|
7,577
|
7,549
|
7,787
|
8,093
|
8,399
|
8,369
|
8,246
|
8,260
|
8,219
|
8,270
|
8,177
|
7,257
|
7,439
|
8,639
|
8,543
|
8,407
|
|
総資産
|
-
|
5,224
|
5,015
|
5,490
|
5,117
|
5,394
|
4,794
|
5,484
|
5,161
|
6,310
|
5,814
|
6,776
|
6,444
|
6,173
|
6,645
|
8,352
|
7,793
|
7,461
|
7,079
|
8,845
|
8,659
|
8,678
|
8,940
|
8,624
|
9,701
|
8,474
|
9,267
|
10,763
|
9,891
|
9,042
|
10,393
|
10,933
|
10,679
|
9,606
|
10,722
|
10,974
|
10,909
|
9,579
|
11,407
|
11,809
|
12,157
|
10,710
|
12,532
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
949
|
-
|
-
|
100
|
1,200
|
-
|
650
|
650
|
765
|
-
|
600
|
600
|
1,270
|
-
|
700
|
700
|
1,763
|
800
|
-
|
-
|
800
|
-
|
500
|
500
|
200
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
219
|
219
|
236
|
216
|
201
|
186
|
188
|
159
|
160
|
133
|
106
|
83
|
42
|
35
|
160
|
165
|
165
|
165
|
205
|
205
|
205
|
205
|
219
|
340
|
246
|
260
|
260
|
260
|
260
|
260
|
241
|
213
|
185
|
158
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
|
流動負債合計
|
-
|
2,113
|
2,127
|
2,090
|
2,078
|
3,157
|
2,104
|
2,108
|
2,139
|
3,410
|
2,194
|
2,684
|
2,709
|
2,693
|
2,193
|
3,098
|
2,848
|
3,252
|
2,294
|
3,321
|
3,020
|
3,709
|
3,359
|
2,967
|
2,769
|
3,056
|
2,721
|
3,631
|
3,149
|
2,611
|
3,062
|
3,313
|
3,044
|
2,784
|
2,967
|
3,011
|
2,874
|
2,079
|
2,973
|
3,217
|
2,845
|
2,101
|
2,952
|
|
長期借入金
|
-
|
416
|
306
|
251
|
200
|
160
|
120
|
80
|
40
|
99
|
99
|
86
|
69
|
156
|
262
|
777
|
784
|
743
|
702
|
1,117
|
1,454
|
1,403
|
1,351
|
1,286
|
2,607
|
1,560
|
1,803
|
2,098
|
1,672
|
1,607
|
1,542
|
1,496
|
1,459
|
1,421
|
1,384
|
1,347
|
1,310
|
1,273
|
1,236
|
1,198
|
1,161
|
1,124
|
1,087
|
|
固定負債合計
|
-
|
591
|
480
|
421
|
380
|
342
|
305
|
272
|
239
|
301
|
304
|
292
|
280
|
360
|
466
|
982
|
988
|
949
|
909
|
1,322
|
1,656
|
1,599
|
1,541
|
1,460
|
2,777
|
1,719
|
1,943
|
2,240
|
1,806
|
2,056
|
1,962
|
1,954
|
1,838
|
1,776
|
1,716
|
1,647
|
1,544
|
1,488
|
1,428
|
1,439
|
1,973
|
1,853
|
1,823
|
|
総負債
|
-
|
2,705
|
2,608
|
2,512
|
2,459
|
3,499
|
2,410
|
2,381
|
2,379
|
3,712
|
2,499
|
2,976
|
2,989
|
3,054
|
2,660
|
4,080
|
3,836
|
4,201
|
3,203
|
4,643
|
4,676
|
5,308
|
4,900
|
4,427
|
5,547
|
4,776
|
4,665
|
5,870
|
4,955
|
4,668
|
5,025
|
5,267
|
4,883
|
4,560
|
4,684
|
4,658
|
4,418
|
3,567
|
4,401
|
4,656
|
4,819
|
3,955
|
4,776
|
|
資本金及び資本剰余金
|
-
|
2,050
|
972
|
972
|
972
|
972
|
807
|
807
|
807
|
1,443
|
1,443
|
1,466
|
1,466
|
1,622
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
1,627
|
|
利益剰余金
|
-
|
1,785
|
1,420
|
1,996
|
1,675
|
928
|
1,629
|
2,348
|
2,010
|
1,168
|
1,834
|
2,292
|
2,039
|
1,536
|
2,200
|
2,547
|
2,227
|
1,764
|
2,392
|
2,710
|
2,494
|
1,932
|
2,665
|
2,881
|
2,833
|
2,362
|
3,000
|
3,278
|
3,312
|
2,728
|
3,731
|
4,024
|
4,158
|
3,630
|
4,602
|
4,865
|
5,036
|
4,551
|
5,623
|
5,769
|
5,953
|
5,397
|
6,375
|
|
株主資本
|
2,149
|
2,519
|
2,407
|
2,978
|
2,658
|
1,894
|
2,384
|
3,103
|
2,782
|
2,598
|
3,315
|
3,800
|
3,455
|
3,119
|
3,986
|
4,272
|
3,956
|
3,260
|
3,876
|
4,202
|
3,982
|
3,370
|
4,039
|
4,196
|
4,154
|
3,698
|
4,602
|
4,892
|
4,935
|
4,374
|
5,367
|
5,665
|
5,795
|
5,045
|
6,038
|
6,316
|
6,490
|
6,011
|
7,005
|
7,152
|
7,338
|
6,755
|
7,756
|
|
有利子負債合計
|
-
|
636
|
526
|
488
|
416
|
1,310
|
306
|
268
|
300
|
1,459
|
232
|
842
|
802
|
964
|
298
|
1,537
|
1,550
|
2,179
|
867
|
2,022
|
2,360
|
3,371
|
2,357
|
1,505
|
2,948
|
2,607
|
2,063
|
2,859
|
2,433
|
2,068
|
1,803
|
1,738
|
1,672
|
1,907
|
1,542
|
1,496
|
1,459
|
1,421
|
1,384
|
1,347
|
1,310
|
1,273
|
1,236
|
|
純有利子負債
|
-
|
-38
|
-220
|
-854
|
-419
|
341
|
-216
|
-737
|
-289
|
464
|
-291
|
-620
|
-361
|
261
|
-613
|
-501
|
240
|
1,344
|
347
|
181
|
1,256
|
2,262
|
890
|
159
|
972
|
1,747
|
841
|
43
|
451
|
1,198
|
-81
|
-440
|
-250
|
942
|
-504
|
-879
|
-786
|
402
|
-2,347
|
-2,697
|
-1,333
|
-503
|
-2,425
|
|
DEレシオ(%)
|
-
|
25.28
|
21.88
|
16.4
|
15.67
|
69.17
|
12.87
|
8.65
|
10.78
|
56.18
|
7.02
|
22.18
|
23.24
|
30.93
|
7.48
|
36.0
|
39.18
|
66.84
|
22.38
|
48.14
|
59.25
|
100.03
|
58.36
|
35.89
|
70.97
|
70.49
|
44.84
|
58.44
|
49.31
|
47.28
|
33.6
|
30.68
|
28.87
|
37.82
|
25.55
|
23.69
|
22.48
|
23.66
|
19.77
|
18.84
|
17.86
|
18.85
|
15.94
|