|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,144
|
884
|
1,166
|
2,162
|
3,462
|
1,012
|
1,269
|
1,826
|
3,535
|
1,905
|
1,091
|
1,630
|
5,558
|
2,579
|
1,501
|
2,191
|
5,959
|
3,464
|
1,162
|
2,035
|
7,501
|
4,499
|
2,394
|
2,395
|
8,487
|
5,472
|
1,279
|
2,939
|
10,639
|
7,668
|
3,942
|
3,155
|
8,619
|
4,299
|
2,290
|
3,413
|
9,940
|
6,366
|
3,768
|
3,413
|
9,662
|
6,307
|
|
有価証券
|
-
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
|
現金 + 有価証券
|
-
|
1,147
|
885
|
1,167
|
2,163
|
3,463
|
1,013
|
1,270
|
1,828
|
3,537
|
1,907
|
1,093
|
1,632
|
5,560
|
2,582
|
1,504
|
2,194
|
5,962
|
3,464
|
1,162
|
2,035
|
7,502
|
4,500
|
2,395
|
2,396
|
8,488
|
5,473
|
1,281
|
2,941
|
10,642
|
7,671
|
3,945
|
3,159
|
8,622
|
4,303
|
2,294
|
3,418
|
9,945
|
6,370
|
3,774
|
3,418
|
9,668
|
6,312
|
|
流動資産合計
|
-
|
7,707
|
5,943
|
8,141
|
11,271
|
6,999
|
6,087
|
7,837
|
11,077
|
8,128
|
7,391
|
8,936
|
12,075
|
9,195
|
8,111
|
9,057
|
11,939
|
10,705
|
9,590
|
9,871
|
13,408
|
11,703
|
10,486
|
10,528
|
13,410
|
13,036
|
12,011
|
10,641
|
17,478
|
16,087
|
15,751
|
15,596
|
17,582
|
14,392
|
13,342
|
14,845
|
18,469
|
15,774
|
15,571
|
17,261
|
18,734
|
16,298
|
16,195
|
|
有形固定資産
|
-
|
13,051
|
12,885
|
13,015
|
13,066
|
13,082
|
13,012
|
13,037
|
13,197
|
13,102
|
13,050
|
12,961
|
12,961
|
13,018
|
12,943
|
13,144
|
13,035
|
13,235
|
13,139
|
13,192
|
13,148
|
13,181
|
13,099
|
13,366
|
13,515
|
13,663
|
13,660
|
13,608
|
13,553
|
14,178
|
14,626
|
15,260
|
15,274
|
16,357
|
16,563
|
16,477
|
16,383
|
16,427
|
16,636
|
16,759
|
16,839
|
16,794
|
16,832
|
|
投資有価証券
|
-
|
886
|
760
|
860
|
743
|
762
|
1,001
|
1,108
|
1,190
|
1,244
|
1,267
|
1,408
|
1,445
|
1,447
|
1,633
|
1,523
|
1,529
|
1,508
|
1,541
|
2,048
|
1,673
|
1,713
|
1,767
|
1,825
|
1,684
|
1,645
|
1,608
|
1,554
|
1,118
|
1,164
|
1,165
|
1,239
|
1,255
|
1,386
|
1,515
|
1,544
|
1,681
|
1,720
|
1,667
|
1,802
|
1,807
|
2,135
|
2,383
|
|
固定資産合計
|
-
|
14,932
|
14,694
|
14,941
|
14,881
|
14,885
|
15,054
|
15,204
|
15,447
|
15,391
|
15,366
|
15,400
|
15,441
|
15,490
|
15,604
|
15,635
|
15,674
|
15,692
|
15,760
|
16,256
|
15,965
|
15,864
|
15,917
|
16,230
|
16,239
|
16,352
|
16,381
|
16,884
|
16,658
|
17,208
|
17,790
|
18,360
|
18,399
|
19,482
|
20,001
|
19,659
|
19,838
|
19,612
|
19,929
|
20,192
|
20,298
|
20,412
|
20,766
|
|
総資産
|
-
|
22,639
|
20,637
|
23,082
|
26,152
|
21,885
|
21,141
|
23,041
|
26,524
|
23,520
|
22,756
|
24,336
|
27,516
|
24,685
|
23,714
|
24,692
|
27,613
|
26,396
|
25,350
|
26,127
|
29,373
|
27,567
|
26,402
|
26,758
|
29,650
|
29,389
|
28,392
|
27,525
|
34,136
|
33,296
|
33,541
|
33,956
|
35,981
|
33,874
|
33,343
|
34,504
|
38,307
|
35,386
|
35,500
|
37,453
|
39,032
|
36,710
|
36,961
|
|
短期借入金
|
-
|
2,495
|
420
|
2,521
|
4,121
|
120
|
518
|
1,414
|
3,009
|
4
|
1
|
1,500
|
3,100
|
100
|
100
|
900
|
1,800
|
-
|
-
|
1,000
|
2,200
|
100
|
100
|
-
|
1,400
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
2,700
|
-
|
-
|
700
|
2,800
|
-
|
-
|
-
|
2,000
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
74
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
300
|
300
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
流動負債合計
|
-
|
6,317
|
3,476
|
6,083
|
9,062
|
3,807
|
3,579
|
4,316
|
7,651
|
3,631
|
3,282
|
4,932
|
7,870
|
4,096
|
3,553
|
4,499
|
6,796
|
4,543
|
3,793
|
4,779
|
7,826
|
4,860
|
4,222
|
5,266
|
7,551
|
6,202
|
5,792
|
4,139
|
7,822
|
5,257
|
5,365
|
5,741
|
7,345
|
4,692
|
3,758
|
4,625
|
7,943
|
4,222
|
4,179
|
5,572
|
7,113
|
4,213
|
4,139
|
|
長期借入金
|
-
|
135
|
119
|
14
|
9
|
4
|
1
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
800
|
800
|
700
|
700
|
600
|
600
|
500
|
500
|
400
|
400
|
300
|
300
|
200
|
200
|
|
固定負債合計
|
-
|
3,333
|
3,452
|
3,370
|
3,308
|
3,311
|
3,313
|
4,439
|
4,397
|
4,374
|
4,413
|
4,294
|
4,288
|
4,182
|
4,273
|
4,350
|
4,210
|
4,251
|
4,204
|
4,086
|
3,996
|
3,970
|
3,991
|
3,149
|
3,049
|
3,099
|
3,077
|
2,984
|
3,032
|
3,859
|
3,865
|
3,539
|
3,537
|
3,439
|
3,487
|
3,340
|
3,311
|
3,197
|
3,219
|
3,155
|
3,119
|
3,018
|
3,058
|
|
総負債
|
-
|
9,650
|
6,929
|
9,453
|
12,370
|
7,118
|
6,892
|
8,756
|
12,048
|
8,005
|
7,695
|
9,227
|
12,159
|
8,278
|
7,827
|
8,848
|
11,006
|
8,794
|
7,997
|
8,865
|
11,822
|
8,830
|
8,213
|
8,415
|
10,601
|
9,301
|
8,868
|
7,123
|
10,854
|
9,116
|
9,230
|
9,280
|
10,882
|
8,131
|
7,245
|
7,965
|
11,254
|
7,419
|
7,398
|
8,727
|
10,232
|
7,231
|
7,197
|
|
資本金及び資本剰余金
|
-
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
|
利益剰余金
|
-
|
6,323
|
7,092
|
7,004
|
7,253
|
8,286
|
7,751
|
7,666
|
7,864
|
8,871
|
8,392
|
8,339
|
8,602
|
9,649
|
9,063
|
9,136
|
9,937
|
10,957
|
10,689
|
10,434
|
10,919
|
12,071
|
11,486
|
11,565
|
12,188
|
13,245
|
12,597
|
13,434
|
16,354
|
17,219
|
17,356
|
17,502
|
17,949
|
18,508
|
18,788
|
19,170
|
19,596
|
20,457
|
20,659
|
21,082
|
21,176
|
21,821
|
21,963
|
|
株主資本
|
11,460
|
12,989
|
13,708
|
13,629
|
13,782
|
14,767
|
14,249
|
14,285
|
14,476
|
15,515
|
15,061
|
15,110
|
15,357
|
16,407
|
15,888
|
15,843
|
16,607
|
17,603
|
17,353
|
17,262
|
17,551
|
18,737
|
18,188
|
18,343
|
19,048
|
20,088
|
19,524
|
20,401
|
23,282
|
24,179
|
24,310
|
24,675
|
25,098
|
25,743
|
26,098
|
26,538
|
27,053
|
27,967
|
28,102
|
28,726
|
28,799
|
29,479
|
29,763
|
|
有利子負債合計
|
-
|
2,705
|
540
|
2,635
|
4,130
|
124
|
519
|
1,514
|
3,109
|
104
|
101
|
1,600
|
3,100
|
100
|
100
|
1,000
|
1,900
|
100
|
100
|
1,100
|
2,200
|
100
|
100
|
100
|
1,500
|
100
|
100
|
100
|
2,300
|
1,100
|
1,100
|
900
|
3,600
|
800
|
800
|
1,400
|
3,500
|
600
|
600
|
500
|
2,500
|
400
|
400
|
|
純有利子負債
|
-
|
1,557
|
-345
|
1,467
|
1,966
|
-3,338
|
-494
|
243
|
1,280
|
-3,432
|
-1,807
|
506
|
1,467
|
-5,460
|
-2,482
|
-505
|
-294
|
-5,862
|
-3,364
|
-63
|
164
|
-7,402
|
-4,400
|
-2,295
|
-897
|
-8,388
|
-5,373
|
-1,182
|
-642
|
-9,542
|
-6,571
|
-3,045
|
441
|
-7,822
|
-3,503
|
-894
|
82
|
-9,345
|
-5,770
|
-3,274
|
-919
|
-9,268
|
-5,912
|
|
DEレシオ(%)
|
-
|
20.83
|
3.94
|
19.34
|
29.97
|
0.85
|
3.65
|
10.6
|
21.48
|
0.67
|
0.67
|
10.59
|
20.19
|
0.61
|
0.63
|
6.31
|
11.44
|
0.57
|
0.58
|
6.37
|
12.53
|
0.53
|
0.55
|
0.55
|
7.87
|
0.5
|
0.51
|
0.49
|
9.88
|
4.55
|
4.52
|
3.65
|
14.34
|
3.11
|
3.07
|
5.28
|
12.94
|
2.15
|
2.14
|
1.74
|
8.68
|
1.36
|
1.34
|