|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
668
|
460
|
451
|
908
|
542
|
754
|
905
|
1,029
|
407
|
1,394
|
1,827
|
1,606
|
1,707
|
1,943
|
1,511
|
1,402
|
1,238
|
1,499
|
956
|
1,190
|
1,328
|
1,293
|
1,294
|
1,912
|
2,524
|
2,527
|
2,735
|
2,645
|
2,721
|
2,575
|
2,600
|
2,755
|
2,876
|
3,004
|
2,847
|
2,631
|
2,935
|
3,050
|
2,744
|
2,912
|
2,736
|
2,536
|
2,584
|
|
現金 + 有価証券
|
-
|
668
|
460
|
451
|
908
|
542
|
754
|
905
|
1,029
|
407
|
1,394
|
1,827
|
1,606
|
1,707
|
1,943
|
1,511
|
1,402
|
1,238
|
1,499
|
956
|
1,190
|
1,328
|
1,293
|
1,294
|
1,912
|
2,524
|
2,527
|
2,735
|
2,645
|
2,721
|
2,575
|
2,600
|
2,755
|
2,876
|
3,004
|
2,847
|
2,631
|
2,935
|
3,050
|
2,744
|
2,912
|
2,736
|
2,536
|
2,584
|
|
売掛金
|
-
|
3,545
|
3,116
|
3,571
|
4,402
|
3,809
|
2,949
|
2,840
|
3,512
|
3,479
|
2,984
|
2,638
|
2,871
|
3,288
|
2,539
|
2,566
|
2,670
|
3,273
|
2,179
|
2,010
|
2,347
|
2,817
|
2,484
|
2,401
|
3,049
|
3,019
|
1,952
|
1,572
|
2,006
|
2,432
|
1,830
|
1,411
|
1,727
|
1,801
|
1,290
|
1,410
|
1,637
|
1,661
|
1,058
|
1,043
|
1,545
|
1,294
|
1,114
|
1,098
|
|
商品及び製品
|
-
|
1,050
|
1,325
|
1,551
|
1,852
|
1,945
|
2,063
|
2,070
|
2,003
|
1,753
|
1,949
|
1,890
|
1,772
|
1,519
|
1,452
|
1,441
|
1,378
|
1,082
|
1,198
|
1,102
|
1,089
|
987
|
895
|
734
|
512
|
272
|
247
|
271
|
241
|
152
|
199
|
150
|
154
|
115
|
111
|
131
|
135
|
117
|
130
|
137
|
185
|
172
|
224
|
192
|
|
流動資産合計
|
-
|
5,590
|
5,051
|
5,759
|
7,424
|
7,010
|
6,326
|
6,143
|
7,032
|
6,015
|
6,879
|
6,764
|
6,773
|
7,034
|
6,341
|
5,811
|
5,887
|
6,033
|
5,382
|
4,367
|
5,079
|
5,464
|
5,149
|
4,874
|
6,092
|
6,366
|
5,295
|
5,013
|
5,556
|
5,765
|
4,913
|
4,421
|
5,122
|
5,233
|
4,733
|
4,804
|
4,898
|
5,329
|
4,806
|
4,350
|
5,150
|
4,732
|
4,408
|
4,288
|
|
有形固定資産
|
-
|
706
|
690
|
676
|
670
|
677
|
650
|
608
|
598
|
503
|
695
|
669
|
603
|
519
|
494
|
515
|
479
|
388
|
372
|
391
|
380
|
389
|
435
|
538
|
525
|
449
|
421
|
466
|
495
|
463
|
473
|
419
|
470
|
418
|
379
|
353
|
318
|
269
|
257
|
249
|
269
|
248
|
250
|
290
|
|
投資有価証券
|
-
|
273
|
285
|
239
|
212
|
265
|
259
|
262
|
302
|
295
|
352
|
365
|
382
|
375
|
371
|
382
|
331
|
633
|
545
|
537
|
641
|
527
|
556
|
589
|
557
|
623
|
688
|
766
|
713
|
703
|
657
|
760
|
760
|
780
|
899
|
992
|
940
|
997
|
991
|
941
|
1,012
|
980
|
969
|
1,128
|
|
固定資産合計
|
-
|
1,171
|
1,180
|
1,116
|
1,084
|
1,138
|
1,107
|
1,070
|
1,104
|
1,002
|
1,338
|
1,317
|
1,269
|
1,179
|
1,147
|
1,173
|
1,079
|
1,290
|
1,187
|
1,199
|
1,293
|
1,183
|
1,185
|
1,324
|
1,319
|
1,302
|
1,340
|
1,464
|
1,568
|
1,538
|
1,493
|
1,550
|
1,727
|
1,693
|
1,779
|
1,855
|
1,867
|
1,869
|
1,845
|
1,792
|
1,894
|
1,802
|
1,814
|
2,018
|
|
総資産
|
-
|
6,761
|
6,232
|
6,876
|
8,508
|
8,148
|
7,433
|
7,213
|
8,137
|
7,017
|
8,217
|
8,081
|
8,042
|
8,213
|
7,488
|
6,984
|
6,967
|
7,323
|
6,569
|
5,567
|
6,373
|
6,648
|
6,335
|
6,198
|
7,412
|
7,668
|
6,636
|
6,477
|
7,124
|
7,304
|
6,407
|
5,971
|
6,849
|
6,927
|
6,513
|
6,659
|
6,766
|
7,199
|
6,651
|
6,143
|
7,045
|
6,534
|
6,223
|
6,306
|
|
買掛金
|
-
|
2,928
|
2,553
|
3,222
|
4,399
|
3,581
|
2,809
|
2,353
|
3,221
|
2,980
|
2,555
|
2,706
|
2,726
|
3,024
|
2,656
|
2,230
|
2,422
|
2,845
|
2,505
|
1,673
|
2,134
|
2,339
|
2,009
|
1,565
|
2,290
|
2,408
|
1,801
|
1,356
|
1,876
|
2,142
|
1,487
|
1,093
|
1,522
|
1,406
|
1,190
|
1,273
|
1,391
|
1,666
|
1,358
|
910
|
1,503
|
965
|
839
|
787
|
|
短期借入金
|
-
|
55
|
40
|
25
|
535
|
900
|
946
|
1,120
|
1,137
|
610
|
1,080
|
1,290
|
1,320
|
1,290
|
1,170
|
1,170
|
1,170
|
750
|
700
|
500
|
600
|
450
|
200
|
-
|
100
|
-
|
-
|
50
|
37
|
25
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
103
|
109
|
120
|
120
|
153
|
202
|
245
|
254
|
124
|
349
|
341
|
324
|
300
|
278
|
255
|
218
|
168
|
164
|
157
|
154
|
243
|
232
|
217
|
207
|
195
|
184
|
178
|
170
|
176
|
151
|
126
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
151
|
126
|
101
|
76
|
|
流動負債合計
|
-
|
3,564
|
3,186
|
3,833
|
5,560
|
5,104
|
4,411
|
4,172
|
5,124
|
4,204
|
4,447
|
4,799
|
4,892
|
5,192
|
4,654
|
4,283
|
4,228
|
4,183
|
3,723
|
2,669
|
3,346
|
3,551
|
3,142
|
2,640
|
3,545
|
3,572
|
2,533
|
2,196
|
2,651
|
2,789
|
2,079
|
1,590
|
2,150
|
2,105
|
1,772
|
1,815
|
1,931
|
2,261
|
1,871
|
1,386
|
2,105
|
1,560
|
1,327
|
1,252
|
|
長期借入金
|
-
|
206
|
194
|
186
|
157
|
292
|
383
|
429
|
401
|
211
|
1,016
|
943
|
867
|
801
|
739
|
687
|
648
|
607
|
566
|
529
|
493
|
663
|
609
|
561
|
510
|
467
|
425
|
382
|
340
|
320
|
301
|
282
|
438
|
394
|
350
|
306
|
262
|
218
|
174
|
130
|
111
|
92
|
73
|
54
|
|
固定負債合計
|
-
|
667
|
627
|
565
|
520
|
653
|
718
|
735
|
668
|
444
|
1,374
|
1,284
|
1,205
|
1,112
|
1,022
|
968
|
936
|
970
|
893
|
863
|
834
|
957
|
934
|
975
|
924
|
863
|
797
|
763
|
725
|
693
|
641
|
587
|
791
|
745
|
689
|
656
|
583
|
540
|
458
|
400
|
394
|
373
|
355
|
380
|
|
総負債
|
-
|
4,232
|
3,813
|
4,398
|
6,081
|
5,758
|
5,129
|
4,908
|
5,792
|
4,648
|
5,821
|
6,083
|
6,097
|
6,305
|
5,677
|
5,252
|
5,165
|
5,153
|
4,616
|
3,532
|
4,180
|
4,509
|
4,077
|
3,616
|
4,469
|
4,435
|
3,330
|
2,960
|
3,377
|
3,482
|
2,721
|
2,178
|
2,942
|
2,851
|
2,461
|
2,472
|
2,515
|
2,801
|
2,330
|
1,786
|
2,500
|
1,934
|
1,683
|
1,633
|
|
資本金及び資本剰余金
|
-
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
|
利益剰余金
|
-
|
938
|
815
|
915
|
874
|
881
|
802
|
800
|
802
|
832
|
851
|
444
|
378
|
429
|
341
|
253
|
370
|
519
|
369
|
460
|
539
|
598
|
696
|
995
|
1,379
|
1,612
|
1,715
|
1,869
|
2,140
|
2,220
|
2,116
|
2,199
|
2,307
|
2,446
|
2,403
|
2,473
|
2,572
|
2,674
|
2,605
|
2,674
|
2,810
|
2,902
|
2,848
|
2,893
|
|
株主資本
|
2,262
|
2,530
|
2,419
|
2,478
|
2,428
|
2,390
|
2,304
|
2,305
|
2,344
|
2,369
|
2,396
|
1,998
|
1,945
|
1,908
|
1,811
|
1,732
|
1,801
|
2,170
|
1,952
|
2,034
|
2,192
|
2,139
|
2,258
|
2,582
|
2,943
|
3,233
|
3,305
|
3,517
|
3,747
|
3,821
|
3,685
|
3,793
|
3,907
|
4,076
|
4,051
|
4,187
|
4,251
|
4,397
|
4,321
|
4,356
|
4,544
|
4,599
|
4,540
|
4,672
|
|
有利子負債合計
|
-
|
364
|
343
|
331
|
812
|
1,346
|
1,531
|
1,795
|
1,793
|
945
|
2,446
|
2,575
|
2,512
|
2,392
|
2,189
|
2,113
|
2,037
|
1,525
|
1,430
|
1,186
|
1,248
|
1,357
|
1,041
|
779
|
818
|
663
|
609
|
611
|
548
|
521
|
465
|
408
|
614
|
570
|
526
|
482
|
438
|
394
|
350
|
306
|
262
|
218
|
174
|
130
|
|
純有利子負債
|
-
|
-304
|
-117
|
-120
|
-97
|
803
|
777
|
890
|
763
|
538
|
1,051
|
747
|
904
|
684
|
245
|
601
|
634
|
287
|
-69
|
230
|
57
|
28
|
-253
|
-516
|
-1,094
|
-1,861
|
-1,919
|
-2,124
|
-2,097
|
-2,200
|
-2,111
|
-2,192
|
-2,141
|
-2,306
|
-2,478
|
-2,364
|
-2,193
|
-2,540
|
-2,700
|
-2,438
|
-2,649
|
-2,517
|
-2,361
|
-2,454
|
|
DEレシオ(%)
|
-
|
14.42
|
14.22
|
13.37
|
33.46
|
56.33
|
66.49
|
77.9
|
76.49
|
39.92
|
102.11
|
128.85
|
129.12
|
125.35
|
120.8
|
121.99
|
113.09
|
70.32
|
73.28
|
58.33
|
56.94
|
63.46
|
46.13
|
30.19
|
27.81
|
20.52
|
18.44
|
17.39
|
14.63
|
13.65
|
12.62
|
10.77
|
15.73
|
14.0
|
13.0
|
11.52
|
10.32
|
8.97
|
8.11
|
7.04
|
5.78
|
4.75
|
3.84
|
2.79
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|