丸紅建材リース【9763】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,244 1,264 1,118 1,477 1,365 1,530 1,449 1,933 1,246 1,722 1,808 2,246 1,301 1,472 1,935 665 1,473 1,377 1,796 2,189 2,614 1,986 2,293 2,396 2,618 1,957 1,231 1,038 938 1,244 1,465 736 833 959 976 443 318 1,426 1,131 2,000 2,410 2,627
現金 + 有価証券 - 1,244 1,264 1,118 1,477 1,365 1,530 1,449 1,933 1,246 1,722 1,808 2,246 1,301 1,472 1,935 665 1,473 1,377 1,796 2,189 2,614 1,986 2,293 2,396 2,618 1,957 1,231 1,038 938 1,244 1,465 736 833 959 976 443 318 1,426 1,131 2,000 2,410 2,627
売掛金 - 7,620 7,268 8,217 8,516 8,323 7,514 8,373 7,797 6,886 5,885 6,115 7,323 6,605 6,194 6,274 6,606 5,527 5,359 5,579 6,351 6,078 4,871 5,268 5,437 4,009 3,958 5,307 5,227 4,094 4,175 5,186 5,669 5,498 5,214 5,591 5,826 6,436 5,440 5,630 5,447 6,579 5,401
流動資産合計 - 19,546 18,472 19,213 19,818 19,054 18,287 19,619 20,978 19,520 19,304 20,778 22,025 20,495 20,436 21,745 20,640 20,797 20,014 20,794 21,260 20,964 18,781 19,782 19,132 18,804 17,399 17,964 18,146 16,673 16,264 17,754 17,935 17,547 17,499 18,199 18,295 18,938 19,133 20,259 22,381 23,783 23,055
有形固定資産 - 9,161 9,184 9,153 9,106 9,081 9,069 9,031 9,063 9,122 9,122 9,124 9,109 9,068 9,031 9,016 9,034 9,075 9,163 9,144 9,159 9,243 9,225 9,207 9,201 9,250 9,224 9,148 9,143 9,131 9,112 9,085 9,076 9,084 9,080 9,061 9,126 9,145 9,178 9,153 9,489 9,571 9,526
投資有価証券 - 2,416 - - 2,344 - - - 2,369 - - - 2,502 - - - 2,547 - - - 2,511 - - 3,957 3,990 3,983 4,067 4,173 4,022 4,183 4,368 4,424 4,333 4,520 4,696 4,734 4,769 4,846 4,973 5,012 5,179 4,999 4,909
固定資産合計 - 11,762 11,878 11,784 11,675 11,560 11,589 11,734 11,595 11,738 11,882 12,091 11,851 11,848 11,833 11,865 11,863 11,901 12,075 12,232 11,903 11,992 13,363 13,401 13,462 13,996 13,963 13,966 13,801 13,952 14,042 14,007 13,881 14,031 14,072 14,024 14,244 14,347 14,469 14,498 15,582 15,483 15,349
総資産 - 31,308 30,351 30,997 31,493 30,615 29,876 31,354 32,574 31,259 31,187 32,869 33,876 32,343 32,269 33,611 32,503 32,698 32,089 33,027 33,164 32,956 32,144 33,184 32,594 32,800 31,362 31,930 31,947 30,626 30,307 31,762 31,816 31,578 31,572 32,224 32,540 33,286 33,602 34,757 37,963 39,267 38,404
買掛金 - 6,455 5,813 6,679 6,874 6,507 6,140 7,411 7,408 5,618 5,803 7,421 7,704 6,263 5,963 7,395 7,086 6,127 5,907 5,540 6,054 5,517 4,365 5,064 5,252 4,631 4,518 5,684 5,713 4,937 4,681 5,176 5,836 4,993 4,598 5,174 5,121 5,058 4,804 4,449 5,569 4,873 4,381
短期借入金 - 5,400 7,120 6,850 5,000 7,790 7,670 7,450 3,800 3,800 3,800 3,800 3,800 3,800 3,700 3,700 2,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 2,900 2,504 2,204 2,204 2,879 2,704 2,253 2,803 1,593 1,833 2,352 1,852 1,852 1,652 582 1,781 3,706 3,378 2,811
一年内返済予定の長期借入金 - 1,355 - - 2,520 - - - 2,150 1,910 1,830 1,850 1,720 1,660 1,700 1,640 1,670 1,690 1,580 1,680 1,580 1,670 1,680 1,690 2,230 2,190 1,920 1,850 1,085 1,105 1,050 1,440 1,460 1,460 1,360 1,245 1,165 1,295 1,505 1,365 1,490 1,855 2,271
流動負債合計 - 15,258 14,706 15,433 16,341 16,003 15,621 16,504 15,798 14,336 14,397 15,806 16,395 14,975 14,836 16,174 14,853 14,972 14,518 14,251 14,751 14,241 12,964 13,718 13,628 15,109 13,713 14,328 14,116 12,819 11,931 13,282 13,238 13,115 13,024 12,702 12,826 12,906 12,201 13,470 16,156 16,488 15,377
長期借入金 - 4,510 3,900 3,720 3,160 2,710 2,260 2,430 4,110 4,160 3,820 3,680 3,930 3,760 3,670 3,500 3,395 3,605 3,230 4,020 3,655 3,935 3,750 3,650 2,925 2,685 2,370 2,160 2,140 2,180 2,590 2,360 2,330 2,050 1,830 2,465 2,265 2,742 3,312 2,912 3,104 4,171 3,697
固定負債合計 - 5,821 5,141 4,903 4,357 3,840 3,362 3,550 5,214 5,291 4,969 4,875 5,081 4,838 4,746 4,535 4,443 4,638 4,322 5,145 4,719 4,983 4,785 4,690 3,973 3,742 3,423 3,162 3,137 3,176 3,582 3,357 3,325 3,042 2,821 3,455 3,258 3,765 4,410 4,112 4,337 5,356 4,984
総負債 - 21,079 19,848 20,337 20,698 19,843 18,984 20,054 21,012 19,627 19,367 20,681 21,477 19,813 19,582 20,710 19,296 19,610 18,841 19,396 19,470 19,225 17,749 18,409 17,602 18,851 17,136 17,490 17,253 15,995 15,514 16,639 16,564 16,157 15,845 16,157 16,084 16,672 16,612 17,582 20,493 21,845 20,362
資本金及び資本剰余金 - 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575 3,575
利益剰余金 - 4,574 4,854 5,105 5,291 5,322 5,479 5,814 6,022 6,072 6,246 6,561 6,805 6,913 7,099 7,350 7,555 7,473 7,617 7,942 8,136 8,204 8,325 8,742 8,814 7,701 7,976 8,218 8,414 8,399 8,576 8,920 9,132 9,215 9,386 9,699 9,945 10,031 10,313 10,551 10,751 10,840 11,339
株主資本 9,237 10,229 10,502 10,660 10,795 10,771 10,891 11,300 11,562 11,631 11,820 12,188 12,399 12,529 12,687 12,900 13,207 13,087 13,248 13,630 13,694 13,731 14,394 14,775 14,992 13,949 14,226 14,439 14,694 14,630 14,792 15,122 15,251 15,420 15,726 16,066 16,456 16,613 16,990 17,175 17,469 17,422 18,042
有利子負債合計 - 11,265 11,020 10,570 10,680 10,500 9,930 9,880 10,060 9,870 9,450 9,330 9,450 9,220 9,070 8,840 7,765 8,995 8,510 9,400 8,935 9,305 9,130 9,040 8,055 7,379 6,494 6,214 6,104 5,989 5,893 6,603 5,383 5,343 5,542 5,562 5,282 5,689 5,399 6,058 8,300 9,404 8,779
純有利子負債 - 10,021 9,756 9,452 9,203 9,135 8,400 8,431 8,127 8,624 7,728 7,522 7,204 7,919 7,598 6,905 7,100 7,522 7,133 7,604 6,746 6,691 7,144 6,747 5,659 4,761 4,537 4,983 5,066 5,051 4,649 5,138 4,647 4,510 4,583 4,586 4,839 5,371 3,973 4,927 6,300 6,994 6,152
DEレシオ(%) - 110.13 104.93 99.16 98.93 97.48 91.18 87.43 87.01 84.86 79.95 76.55 76.22 73.59 71.49 68.53 58.79 68.73 64.24 68.97 65.25 67.77 63.43 61.18 53.73 52.9 45.65 43.04 41.54 40.94 39.84 43.66 35.3 34.65 35.24 34.62 32.1 34.24 31.78 35.27 47.51 53.98 48.66