|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,244
|
1,264
|
1,118
|
1,477
|
1,365
|
1,530
|
1,449
|
1,933
|
1,246
|
1,722
|
1,808
|
2,246
|
1,301
|
1,472
|
1,935
|
665
|
1,473
|
1,377
|
1,796
|
2,189
|
2,614
|
1,986
|
2,293
|
2,396
|
2,618
|
1,957
|
1,231
|
1,038
|
938
|
1,244
|
1,465
|
736
|
833
|
959
|
976
|
443
|
318
|
1,426
|
1,131
|
2,000
|
2,410
|
2,627
|
|
現金 + 有価証券
|
-
|
1,244
|
1,264
|
1,118
|
1,477
|
1,365
|
1,530
|
1,449
|
1,933
|
1,246
|
1,722
|
1,808
|
2,246
|
1,301
|
1,472
|
1,935
|
665
|
1,473
|
1,377
|
1,796
|
2,189
|
2,614
|
1,986
|
2,293
|
2,396
|
2,618
|
1,957
|
1,231
|
1,038
|
938
|
1,244
|
1,465
|
736
|
833
|
959
|
976
|
443
|
318
|
1,426
|
1,131
|
2,000
|
2,410
|
2,627
|
|
売掛金
|
-
|
7,620
|
7,268
|
8,217
|
8,516
|
8,323
|
7,514
|
8,373
|
7,797
|
6,886
|
5,885
|
6,115
|
7,323
|
6,605
|
6,194
|
6,274
|
6,606
|
5,527
|
5,359
|
5,579
|
6,351
|
6,078
|
4,871
|
5,268
|
5,437
|
4,009
|
3,958
|
5,307
|
5,227
|
4,094
|
4,175
|
5,186
|
5,669
|
5,498
|
5,214
|
5,591
|
5,826
|
6,436
|
5,440
|
5,630
|
5,447
|
6,579
|
5,401
|
|
流動資産合計
|
-
|
19,546
|
18,472
|
19,213
|
19,818
|
19,054
|
18,287
|
19,619
|
20,978
|
19,520
|
19,304
|
20,778
|
22,025
|
20,495
|
20,436
|
21,745
|
20,640
|
20,797
|
20,014
|
20,794
|
21,260
|
20,964
|
18,781
|
19,782
|
19,132
|
18,804
|
17,399
|
17,964
|
18,146
|
16,673
|
16,264
|
17,754
|
17,935
|
17,547
|
17,499
|
18,199
|
18,295
|
18,938
|
19,133
|
20,259
|
22,381
|
23,783
|
23,055
|
|
有形固定資産
|
-
|
9,161
|
9,184
|
9,153
|
9,106
|
9,081
|
9,069
|
9,031
|
9,063
|
9,122
|
9,122
|
9,124
|
9,109
|
9,068
|
9,031
|
9,016
|
9,034
|
9,075
|
9,163
|
9,144
|
9,159
|
9,243
|
9,225
|
9,207
|
9,201
|
9,250
|
9,224
|
9,148
|
9,143
|
9,131
|
9,112
|
9,085
|
9,076
|
9,084
|
9,080
|
9,061
|
9,126
|
9,145
|
9,178
|
9,153
|
9,489
|
9,571
|
9,526
|
|
投資有価証券
|
-
|
2,416
|
-
|
-
|
2,344
|
-
|
-
|
-
|
2,369
|
-
|
-
|
-
|
2,502
|
-
|
-
|
-
|
2,547
|
-
|
-
|
-
|
2,511
|
-
|
-
|
3,957
|
3,990
|
3,983
|
4,067
|
4,173
|
4,022
|
4,183
|
4,368
|
4,424
|
4,333
|
4,520
|
4,696
|
4,734
|
4,769
|
4,846
|
4,973
|
5,012
|
5,179
|
4,999
|
4,909
|
|
固定資産合計
|
-
|
11,762
|
11,878
|
11,784
|
11,675
|
11,560
|
11,589
|
11,734
|
11,595
|
11,738
|
11,882
|
12,091
|
11,851
|
11,848
|
11,833
|
11,865
|
11,863
|
11,901
|
12,075
|
12,232
|
11,903
|
11,992
|
13,363
|
13,401
|
13,462
|
13,996
|
13,963
|
13,966
|
13,801
|
13,952
|
14,042
|
14,007
|
13,881
|
14,031
|
14,072
|
14,024
|
14,244
|
14,347
|
14,469
|
14,498
|
15,582
|
15,483
|
15,349
|
|
総資産
|
-
|
31,308
|
30,351
|
30,997
|
31,493
|
30,615
|
29,876
|
31,354
|
32,574
|
31,259
|
31,187
|
32,869
|
33,876
|
32,343
|
32,269
|
33,611
|
32,503
|
32,698
|
32,089
|
33,027
|
33,164
|
32,956
|
32,144
|
33,184
|
32,594
|
32,800
|
31,362
|
31,930
|
31,947
|
30,626
|
30,307
|
31,762
|
31,816
|
31,578
|
31,572
|
32,224
|
32,540
|
33,286
|
33,602
|
34,757
|
37,963
|
39,267
|
38,404
|
|
買掛金
|
-
|
6,455
|
5,813
|
6,679
|
6,874
|
6,507
|
6,140
|
7,411
|
7,408
|
5,618
|
5,803
|
7,421
|
7,704
|
6,263
|
5,963
|
7,395
|
7,086
|
6,127
|
5,907
|
5,540
|
6,054
|
5,517
|
4,365
|
5,064
|
5,252
|
4,631
|
4,518
|
5,684
|
5,713
|
4,937
|
4,681
|
5,176
|
5,836
|
4,993
|
4,598
|
5,174
|
5,121
|
5,058
|
4,804
|
4,449
|
5,569
|
4,873
|
4,381
|
|
短期借入金
|
-
|
5,400
|
7,120
|
6,850
|
5,000
|
7,790
|
7,670
|
7,450
|
3,800
|
3,800
|
3,800
|
3,800
|
3,800
|
3,800
|
3,700
|
3,700
|
2,700
|
3,700
|
3,700
|
3,700
|
3,700
|
3,700
|
3,700
|
3,700
|
2,900
|
2,504
|
2,204
|
2,204
|
2,879
|
2,704
|
2,253
|
2,803
|
1,593
|
1,833
|
2,352
|
1,852
|
1,852
|
1,652
|
582
|
1,781
|
3,706
|
3,378
|
2,811
|
|
一年内返済予定の長期借入金
|
-
|
1,355
|
-
|
-
|
2,520
|
-
|
-
|
-
|
2,150
|
1,910
|
1,830
|
1,850
|
1,720
|
1,660
|
1,700
|
1,640
|
1,670
|
1,690
|
1,580
|
1,680
|
1,580
|
1,670
|
1,680
|
1,690
|
2,230
|
2,190
|
1,920
|
1,850
|
1,085
|
1,105
|
1,050
|
1,440
|
1,460
|
1,460
|
1,360
|
1,245
|
1,165
|
1,295
|
1,505
|
1,365
|
1,490
|
1,855
|
2,271
|
|
流動負債合計
|
-
|
15,258
|
14,706
|
15,433
|
16,341
|
16,003
|
15,621
|
16,504
|
15,798
|
14,336
|
14,397
|
15,806
|
16,395
|
14,975
|
14,836
|
16,174
|
14,853
|
14,972
|
14,518
|
14,251
|
14,751
|
14,241
|
12,964
|
13,718
|
13,628
|
15,109
|
13,713
|
14,328
|
14,116
|
12,819
|
11,931
|
13,282
|
13,238
|
13,115
|
13,024
|
12,702
|
12,826
|
12,906
|
12,201
|
13,470
|
16,156
|
16,488
|
15,377
|
|
長期借入金
|
-
|
4,510
|
3,900
|
3,720
|
3,160
|
2,710
|
2,260
|
2,430
|
4,110
|
4,160
|
3,820
|
3,680
|
3,930
|
3,760
|
3,670
|
3,500
|
3,395
|
3,605
|
3,230
|
4,020
|
3,655
|
3,935
|
3,750
|
3,650
|
2,925
|
2,685
|
2,370
|
2,160
|
2,140
|
2,180
|
2,590
|
2,360
|
2,330
|
2,050
|
1,830
|
2,465
|
2,265
|
2,742
|
3,312
|
2,912
|
3,104
|
4,171
|
3,697
|
|
固定負債合計
|
-
|
5,821
|
5,141
|
4,903
|
4,357
|
3,840
|
3,362
|
3,550
|
5,214
|
5,291
|
4,969
|
4,875
|
5,081
|
4,838
|
4,746
|
4,535
|
4,443
|
4,638
|
4,322
|
5,145
|
4,719
|
4,983
|
4,785
|
4,690
|
3,973
|
3,742
|
3,423
|
3,162
|
3,137
|
3,176
|
3,582
|
3,357
|
3,325
|
3,042
|
2,821
|
3,455
|
3,258
|
3,765
|
4,410
|
4,112
|
4,337
|
5,356
|
4,984
|
|
総負債
|
-
|
21,079
|
19,848
|
20,337
|
20,698
|
19,843
|
18,984
|
20,054
|
21,012
|
19,627
|
19,367
|
20,681
|
21,477
|
19,813
|
19,582
|
20,710
|
19,296
|
19,610
|
18,841
|
19,396
|
19,470
|
19,225
|
17,749
|
18,409
|
17,602
|
18,851
|
17,136
|
17,490
|
17,253
|
15,995
|
15,514
|
16,639
|
16,564
|
16,157
|
15,845
|
16,157
|
16,084
|
16,672
|
16,612
|
17,582
|
20,493
|
21,845
|
20,362
|
|
資本金及び資本剰余金
|
-
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
3,575
|
|
利益剰余金
|
-
|
4,574
|
4,854
|
5,105
|
5,291
|
5,322
|
5,479
|
5,814
|
6,022
|
6,072
|
6,246
|
6,561
|
6,805
|
6,913
|
7,099
|
7,350
|
7,555
|
7,473
|
7,617
|
7,942
|
8,136
|
8,204
|
8,325
|
8,742
|
8,814
|
7,701
|
7,976
|
8,218
|
8,414
|
8,399
|
8,576
|
8,920
|
9,132
|
9,215
|
9,386
|
9,699
|
9,945
|
10,031
|
10,313
|
10,551
|
10,751
|
10,840
|
11,339
|
|
株主資本
|
9,237
|
10,229
|
10,502
|
10,660
|
10,795
|
10,771
|
10,891
|
11,300
|
11,562
|
11,631
|
11,820
|
12,188
|
12,399
|
12,529
|
12,687
|
12,900
|
13,207
|
13,087
|
13,248
|
13,630
|
13,694
|
13,731
|
14,394
|
14,775
|
14,992
|
13,949
|
14,226
|
14,439
|
14,694
|
14,630
|
14,792
|
15,122
|
15,251
|
15,420
|
15,726
|
16,066
|
16,456
|
16,613
|
16,990
|
17,175
|
17,469
|
17,422
|
18,042
|
|
有利子負債合計
|
-
|
11,265
|
11,020
|
10,570
|
10,680
|
10,500
|
9,930
|
9,880
|
10,060
|
9,870
|
9,450
|
9,330
|
9,450
|
9,220
|
9,070
|
8,840
|
7,765
|
8,995
|
8,510
|
9,400
|
8,935
|
9,305
|
9,130
|
9,040
|
8,055
|
7,379
|
6,494
|
6,214
|
6,104
|
5,989
|
5,893
|
6,603
|
5,383
|
5,343
|
5,542
|
5,562
|
5,282
|
5,689
|
5,399
|
6,058
|
8,300
|
9,404
|
8,779
|
|
純有利子負債
|
-
|
10,021
|
9,756
|
9,452
|
9,203
|
9,135
|
8,400
|
8,431
|
8,127
|
8,624
|
7,728
|
7,522
|
7,204
|
7,919
|
7,598
|
6,905
|
7,100
|
7,522
|
7,133
|
7,604
|
6,746
|
6,691
|
7,144
|
6,747
|
5,659
|
4,761
|
4,537
|
4,983
|
5,066
|
5,051
|
4,649
|
5,138
|
4,647
|
4,510
|
4,583
|
4,586
|
4,839
|
5,371
|
3,973
|
4,927
|
6,300
|
6,994
|
6,152
|
|
DEレシオ(%)
|
-
|
110.13
|
104.93
|
99.16
|
98.93
|
97.48
|
91.18
|
87.43
|
87.01
|
84.86
|
79.95
|
76.55
|
76.22
|
73.59
|
71.49
|
68.53
|
58.79
|
68.73
|
64.24
|
68.97
|
65.25
|
67.77
|
63.43
|
61.18
|
53.73
|
52.9
|
45.65
|
43.04
|
41.54
|
40.94
|
39.84
|
43.66
|
35.3
|
34.65
|
35.24
|
34.62
|
32.1
|
34.24
|
31.78
|
35.27
|
47.51
|
53.98
|
48.66
|