|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,917
|
1,649
|
1,962
|
1,565
|
1,478
|
1,871
|
1,701
|
1,186
|
1,068
|
1,774
|
1,923
|
2,054
|
1,873
|
1,994
|
1,952
|
1,538
|
1,682
|
1,491
|
3,117
|
3,014
|
2,820
|
2,882
|
3,379
|
2,717
|
2,723
|
3,669
|
1,979
|
2,488
|
3,027
|
2,403
|
2,635
|
2,584
|
2,102
|
2,048
|
2,285
|
2,384
|
2,109
|
2,311
|
2,407
|
2,545
|
2,519
|
2,340
|
|
現金 + 有価証券
|
-
|
1,917
|
1,649
|
1,962
|
1,565
|
1,478
|
1,871
|
1,701
|
1,186
|
1,068
|
1,774
|
1,923
|
2,054
|
1,873
|
1,994
|
1,952
|
1,538
|
1,682
|
1,491
|
3,117
|
3,014
|
2,820
|
2,882
|
3,379
|
2,717
|
2,723
|
3,669
|
1,979
|
2,488
|
3,027
|
2,403
|
2,635
|
2,584
|
2,102
|
2,048
|
2,285
|
2,384
|
2,109
|
2,311
|
2,407
|
2,545
|
2,519
|
2,340
|
|
売掛金
|
-
|
10,825
|
10,981
|
11,034
|
11,492
|
10,622
|
11,213
|
11,291
|
12,109
|
11,449
|
11,813
|
11,973
|
12,571
|
12,015
|
12,537
|
11,856
|
12,942
|
12,211
|
12,387
|
12,145
|
13,433
|
13,238
|
13,032
|
12,036
|
13,030
|
7,275
|
7,450
|
6,674
|
7,144
|
5,881
|
6,369
|
6,480
|
6,644
|
6,361
|
7,123
|
7,467
|
8,540
|
7,758
|
8,152
|
7,836
|
9,876
|
9,501
|
11,111
|
|
商品及び製品
|
-
|
144
|
140
|
156
|
132
|
146
|
149
|
151
|
139
|
128
|
148
|
147
|
133
|
121
|
144
|
152
|
134
|
138
|
118
|
158
|
152
|
143
|
161
|
202
|
245
|
184
|
149
|
191
|
199
|
203
|
186
|
205
|
212
|
233
|
252
|
280
|
290
|
309
|
240
|
265
|
286
|
280
|
209
|
|
流動資産合計
|
-
|
13,755
|
13,737
|
14,112
|
14,197
|
13,566
|
14,351
|
15,129
|
15,233
|
14,615
|
15,808
|
16,090
|
16,809
|
16,047
|
16,672
|
16,356
|
16,774
|
16,441
|
16,245
|
16,874
|
17,925
|
17,911
|
17,430
|
17,186
|
17,321
|
12,255
|
13,337
|
10,895
|
11,938
|
11,600
|
11,190
|
11,536
|
11,502
|
10,947
|
11,636
|
12,293
|
13,418
|
12,636
|
12,979
|
13,158
|
15,080
|
14,953
|
16,173
|
|
有形固定資産
|
-
|
15,888
|
15,968
|
16,006
|
15,898
|
15,438
|
15,563
|
15,656
|
15,754
|
15,799
|
15,858
|
16,262
|
16,469
|
16,666
|
16,886
|
17,022
|
17,161
|
17,364
|
17,640
|
18,032
|
18,210
|
18,419
|
18,359
|
18,280
|
18,312
|
18,552
|
18,667
|
18,673
|
18,754
|
18,804
|
18,800
|
18,867
|
18,896
|
18,968
|
19,220
|
19,264
|
20,044
|
19,928
|
20,015
|
20,201
|
20,420
|
20,523
|
20,605
|
|
投資有価証券
|
-
|
166
|
178
|
179
|
138
|
120
|
127
|
154
|
152
|
159
|
165
|
179
|
163
|
165
|
168
|
135
|
145
|
135
|
136
|
156
|
125
|
132
|
141
|
150
|
168
|
163
|
178
|
173
|
198
|
181
|
162
|
185
|
188
|
208
|
229
|
217
|
264
|
288
|
267
|
294
|
314
|
317
|
369
|
|
固定資産合計
|
-
|
16,607
|
16,669
|
16,691
|
16,526
|
16,000
|
16,100
|
16,209
|
16,319
|
16,361
|
16,423
|
16,837
|
17,033
|
17,329
|
17,555
|
17,688
|
17,831
|
18,050
|
18,336
|
18,752
|
18,938
|
19,169
|
19,132
|
19,093
|
19,268
|
19,488
|
19,622
|
19,644
|
19,725
|
19,769
|
19,756
|
19,874
|
19,792
|
19,886
|
20,162
|
20,200
|
21,131
|
21,043
|
21,120
|
21,338
|
21,579
|
21,662
|
21,795
|
|
総資産
|
-
|
30,365
|
30,408
|
30,804
|
30,724
|
29,567
|
30,452
|
31,339
|
31,553
|
30,977
|
32,231
|
32,927
|
33,843
|
33,377
|
34,227
|
34,045
|
34,605
|
34,491
|
34,580
|
35,626
|
36,864
|
37,080
|
36,562
|
36,280
|
36,589
|
31,743
|
32,959
|
30,539
|
31,663
|
31,370
|
30,946
|
31,409
|
31,294
|
30,832
|
31,799
|
32,493
|
34,549
|
33,679
|
34,099
|
34,496
|
36,659
|
36,614
|
37,968
|
|
買掛金
|
-
|
2,925
|
2,591
|
2,933
|
3,017
|
2,788
|
2,950
|
3,285
|
3,066
|
2,450
|
2,296
|
2,372
|
2,855
|
1,658
|
1,554
|
1,387
|
1,812
|
1,448
|
1,474
|
1,624
|
2,080
|
1,985
|
1,213
|
1,275
|
1,665
|
1,743
|
1,636
|
1,234
|
1,735
|
1,431
|
1,142
|
1,310
|
1,496
|
1,061
|
1,184
|
1,243
|
1,691
|
1,180
|
1,074
|
1,253
|
1,874
|
1,219
|
1,178
|
|
短期借入金
|
-
|
2,764
|
2,463
|
2,914
|
3,015
|
2,886
|
3,097
|
4,206
|
4,008
|
3,844
|
3,104
|
3,958
|
4,185
|
4,768
|
6,090
|
4,575
|
5,000
|
5,472
|
6,790
|
4,750
|
5,249
|
5,939
|
4,908
|
4,746
|
4,679
|
4,461
|
4,441
|
3,619
|
4,587
|
4,980
|
3,429
|
5,391
|
4,508
|
5,025
|
6,210
|
7,715
|
5,565
|
6,065
|
7,357
|
8,526
|
5,099
|
6,977
|
8,518
|
|
一年内返済予定の長期借入金
|
-
|
1,016
|
-
|
-
|
1,470
|
-
|
-
|
-
|
1,351
|
-
|
-
|
-
|
1,659
|
-
|
-
|
-
|
2,079
|
-
|
-
|
-
|
2,760
|
-
|
-
|
-
|
3,055
|
-
|
-
|
-
|
3,356
|
-
|
-
|
-
|
3,578
|
-
|
-
|
-
|
3,485
|
-
|
-
|
-
|
3,908
|
-
|
-
|
|
流動負債合計
|
-
|
11,271
|
10,307
|
10,901
|
11,171
|
10,842
|
11,100
|
12,487
|
12,332
|
12,437
|
11,985
|
12,939
|
14,139
|
14,335
|
15,465
|
13,303
|
14,060
|
14,783
|
15,477
|
13,940
|
15,328
|
16,537
|
14,867
|
13,835
|
14,186
|
10,127
|
9,922
|
7,715
|
9,130
|
9,857
|
7,315
|
9,390
|
8,884
|
9,113
|
10,700
|
11,993
|
10,820
|
10,749
|
11,645
|
12,637
|
10,151
|
11,084
|
12,843
|
|
長期借入金
|
-
|
1,957
|
3,012
|
3,045
|
2,687
|
2,408
|
3,330
|
3,065
|
2,725
|
2,429
|
4,166
|
3,841
|
3,428
|
3,152
|
2,913
|
4,994
|
4,533
|
4,065
|
3,515
|
6,145
|
5,669
|
5,023
|
6,017
|
6,851
|
6,541
|
5,826
|
7,095
|
7,066
|
6,609
|
5,971
|
7,873
|
6,416
|
6,602
|
5,809
|
5,056
|
4,319
|
6,664
|
5,825
|
5,084
|
4,660
|
8,700
|
7,854
|
7,119
|
|
固定負債合計
|
-
|
3,081
|
3,948
|
3,920
|
3,649
|
3,261
|
4,060
|
3,736
|
3,638
|
3,247
|
4,917
|
4,537
|
3,999
|
3,644
|
3,388
|
5,664
|
5,153
|
4,624
|
4,001
|
6,761
|
6,250
|
5,549
|
6,483
|
7,278
|
6,979
|
6,341
|
7,491
|
7,474
|
7,006
|
6,347
|
8,173
|
6,698
|
7,005
|
6,214
|
5,387
|
4,687
|
7,498
|
6,664
|
5,880
|
5,537
|
9,429
|
8,571
|
7,783
|
|
総負債
|
-
|
14,352
|
14,254
|
14,821
|
14,820
|
14,104
|
15,160
|
16,224
|
15,969
|
15,685
|
16,901
|
17,476
|
18,138
|
17,979
|
18,853
|
18,967
|
19,213
|
19,407
|
19,478
|
20,701
|
21,578
|
22,087
|
21,350
|
21,113
|
21,165
|
16,469
|
17,413
|
15,189
|
16,137
|
16,205
|
15,487
|
16,088
|
15,889
|
15,327
|
16,087
|
16,680
|
18,318
|
17,413
|
17,525
|
18,174
|
19,579
|
19,655
|
20,626
|
|
資本金及び資本剰余金
|
-
|
13,670
|
13,670
|
13,670
|
13,670
|
13,670
|
13,670
|
13,670
|
13,670
|
13,698
|
13,698
|
13,698
|
13,698
|
13,698
|
13,698
|
13,698
|
13,698
|
13,700
|
13,700
|
13,700
|
13,700
|
13,767
|
13,765
|
13,765
|
13,765
|
13,765
|
13,764
|
13,764
|
13,764
|
13,764
|
13,763
|
13,763
|
13,763
|
13,763
|
13,762
|
13,762
|
13,762
|
13,762
|
13,763
|
13,763
|
13,763
|
13,763
|
13,766
|
|
利益剰余金
|
-
|
1,214
|
1,329
|
1,267
|
1,362
|
1,068
|
1,125
|
966
|
1,204
|
965
|
975
|
1,029
|
1,209
|
952
|
959
|
710
|
1,062
|
846
|
975
|
850
|
1,190
|
1,069
|
1,274
|
1,181
|
1,329
|
1,278
|
1,515
|
1,315
|
1,452
|
1,024
|
1,247
|
1,092
|
1,324
|
1,377
|
1,547
|
1,587
|
1,931
|
1,890
|
2,127
|
1,853
|
2,541
|
2,491
|
2,853
|
|
株主資本
|
15,688
|
16,013
|
16,153
|
15,983
|
15,903
|
15,463
|
15,292
|
15,115
|
15,583
|
15,292
|
15,329
|
15,452
|
15,704
|
15,398
|
15,374
|
15,078
|
15,392
|
15,084
|
15,103
|
14,924
|
15,286
|
14,994
|
15,211
|
15,166
|
15,423
|
15,274
|
15,545
|
15,350
|
15,526
|
15,165
|
15,458
|
15,320
|
15,405
|
15,505
|
15,711
|
15,813
|
16,231
|
16,265
|
16,573
|
16,321
|
17,079
|
16,958
|
17,342
|
|
有利子負債合計
|
-
|
5,738
|
5,475
|
5,959
|
7,173
|
5,295
|
6,427
|
7,270
|
8,084
|
6,273
|
7,269
|
7,799
|
9,273
|
7,920
|
9,003
|
9,569
|
11,613
|
9,536
|
10,305
|
10,894
|
13,678
|
10,962
|
10,925
|
11,596
|
14,274
|
10,287
|
11,535
|
10,685
|
14,553
|
10,951
|
11,302
|
11,807
|
14,688
|
10,833
|
11,266
|
12,034
|
15,714
|
11,890
|
12,441
|
13,186
|
17,707
|
14,832
|
15,637
|
|
純有利子負債
|
-
|
3,821
|
3,826
|
3,997
|
5,608
|
3,817
|
4,556
|
5,569
|
6,898
|
5,205
|
5,495
|
5,875
|
7,218
|
6,046
|
7,009
|
7,617
|
10,075
|
7,854
|
8,813
|
7,777
|
10,663
|
8,142
|
8,044
|
8,218
|
11,557
|
7,564
|
7,866
|
8,706
|
12,064
|
7,924
|
8,900
|
9,172
|
12,104
|
8,731
|
9,217
|
9,748
|
13,330
|
9,780
|
10,130
|
10,778
|
15,161
|
12,313
|
13,297
|
|
DEレシオ(%)
|
-
|
35.84
|
33.89
|
37.28
|
45.1
|
34.24
|
42.03
|
48.1
|
51.88
|
41.02
|
47.42
|
50.47
|
59.05
|
51.44
|
58.56
|
63.47
|
75.45
|
63.22
|
68.23
|
73.0
|
89.48
|
73.11
|
71.83
|
76.46
|
92.55
|
67.35
|
74.21
|
69.61
|
93.73
|
72.21
|
73.11
|
77.07
|
95.35
|
69.87
|
71.71
|
76.1
|
96.82
|
73.1
|
75.07
|
80.79
|
103.67
|
87.46
|
90.17
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|