東海リース【9761】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,917 1,649 1,962 1,565 1,478 1,871 1,701 1,186 1,068 1,774 1,923 2,054 1,873 1,994 1,952 1,538 1,682 1,491 3,117 3,014 2,820 2,882 3,379 2,717 2,723 3,669 1,979 2,488 3,027 2,403 2,635 2,584 2,102 2,048 2,285 2,384 2,109 2,311 2,407 2,545 2,519 2,340
現金 + 有価証券 - 1,917 1,649 1,962 1,565 1,478 1,871 1,701 1,186 1,068 1,774 1,923 2,054 1,873 1,994 1,952 1,538 1,682 1,491 3,117 3,014 2,820 2,882 3,379 2,717 2,723 3,669 1,979 2,488 3,027 2,403 2,635 2,584 2,102 2,048 2,285 2,384 2,109 2,311 2,407 2,545 2,519 2,340
売掛金 - 10,825 10,981 11,034 11,492 10,622 11,213 11,291 12,109 11,449 11,813 11,973 12,571 12,015 12,537 11,856 12,942 12,211 12,387 12,145 13,433 13,238 13,032 12,036 13,030 7,275 7,450 6,674 7,144 5,881 6,369 6,480 6,644 6,361 7,123 7,467 8,540 7,758 8,152 7,836 9,876 9,501 11,111
商品及び製品 - 144 140 156 132 146 149 151 139 128 148 147 133 121 144 152 134 138 118 158 152 143 161 202 245 184 149 191 199 203 186 205 212 233 252 280 290 309 240 265 286 280 209
流動資産合計 - 13,755 13,737 14,112 14,197 13,566 14,351 15,129 15,233 14,615 15,808 16,090 16,809 16,047 16,672 16,356 16,774 16,441 16,245 16,874 17,925 17,911 17,430 17,186 17,321 12,255 13,337 10,895 11,938 11,600 11,190 11,536 11,502 10,947 11,636 12,293 13,418 12,636 12,979 13,158 15,080 14,953 16,173
有形固定資産 - 15,888 15,968 16,006 15,898 15,438 15,563 15,656 15,754 15,799 15,858 16,262 16,469 16,666 16,886 17,022 17,161 17,364 17,640 18,032 18,210 18,419 18,359 18,280 18,312 18,552 18,667 18,673 18,754 18,804 18,800 18,867 18,896 18,968 19,220 19,264 20,044 19,928 20,015 20,201 20,420 20,523 20,605
投資有価証券 - 166 178 179 138 120 127 154 152 159 165 179 163 165 168 135 145 135 136 156 125 132 141 150 168 163 178 173 198 181 162 185 188 208 229 217 264 288 267 294 314 317 369
固定資産合計 - 16,607 16,669 16,691 16,526 16,000 16,100 16,209 16,319 16,361 16,423 16,837 17,033 17,329 17,555 17,688 17,831 18,050 18,336 18,752 18,938 19,169 19,132 19,093 19,268 19,488 19,622 19,644 19,725 19,769 19,756 19,874 19,792 19,886 20,162 20,200 21,131 21,043 21,120 21,338 21,579 21,662 21,795
総資産 - 30,365 30,408 30,804 30,724 29,567 30,452 31,339 31,553 30,977 32,231 32,927 33,843 33,377 34,227 34,045 34,605 34,491 34,580 35,626 36,864 37,080 36,562 36,280 36,589 31,743 32,959 30,539 31,663 31,370 30,946 31,409 31,294 30,832 31,799 32,493 34,549 33,679 34,099 34,496 36,659 36,614 37,968
買掛金 - 2,925 2,591 2,933 3,017 2,788 2,950 3,285 3,066 2,450 2,296 2,372 2,855 1,658 1,554 1,387 1,812 1,448 1,474 1,624 2,080 1,985 1,213 1,275 1,665 1,743 1,636 1,234 1,735 1,431 1,142 1,310 1,496 1,061 1,184 1,243 1,691 1,180 1,074 1,253 1,874 1,219 1,178
短期借入金 - 2,764 2,463 2,914 3,015 2,886 3,097 4,206 4,008 3,844 3,104 3,958 4,185 4,768 6,090 4,575 5,000 5,472 6,790 4,750 5,249 5,939 4,908 4,746 4,679 4,461 4,441 3,619 4,587 4,980 3,429 5,391 4,508 5,025 6,210 7,715 5,565 6,065 7,357 8,526 5,099 6,977 8,518
一年内返済予定の長期借入金 - 1,016 - - 1,470 - - - 1,351 - - - 1,659 - - - 2,079 - - - 2,760 - - - 3,055 - - - 3,356 - - - 3,578 - - - 3,485 - - - 3,908 - -
流動負債合計 - 11,271 10,307 10,901 11,171 10,842 11,100 12,487 12,332 12,437 11,985 12,939 14,139 14,335 15,465 13,303 14,060 14,783 15,477 13,940 15,328 16,537 14,867 13,835 14,186 10,127 9,922 7,715 9,130 9,857 7,315 9,390 8,884 9,113 10,700 11,993 10,820 10,749 11,645 12,637 10,151 11,084 12,843
長期借入金 - 1,957 3,012 3,045 2,687 2,408 3,330 3,065 2,725 2,429 4,166 3,841 3,428 3,152 2,913 4,994 4,533 4,065 3,515 6,145 5,669 5,023 6,017 6,851 6,541 5,826 7,095 7,066 6,609 5,971 7,873 6,416 6,602 5,809 5,056 4,319 6,664 5,825 5,084 4,660 8,700 7,854 7,119
固定負債合計 - 3,081 3,948 3,920 3,649 3,261 4,060 3,736 3,638 3,247 4,917 4,537 3,999 3,644 3,388 5,664 5,153 4,624 4,001 6,761 6,250 5,549 6,483 7,278 6,979 6,341 7,491 7,474 7,006 6,347 8,173 6,698 7,005 6,214 5,387 4,687 7,498 6,664 5,880 5,537 9,429 8,571 7,783
総負債 - 14,352 14,254 14,821 14,820 14,104 15,160 16,224 15,969 15,685 16,901 17,476 18,138 17,979 18,853 18,967 19,213 19,407 19,478 20,701 21,578 22,087 21,350 21,113 21,165 16,469 17,413 15,189 16,137 16,205 15,487 16,088 15,889 15,327 16,087 16,680 18,318 17,413 17,525 18,174 19,579 19,655 20,626
資本金及び資本剰余金 - 13,670 13,670 13,670 13,670 13,670 13,670 13,670 13,670 13,698 13,698 13,698 13,698 13,698 13,698 13,698 13,698 13,700 13,700 13,700 13,700 13,767 13,765 13,765 13,765 13,765 13,764 13,764 13,764 13,764 13,763 13,763 13,763 13,763 13,762 13,762 13,762 13,762 13,763 13,763 13,763 13,763 13,766
利益剰余金 - 1,214 1,329 1,267 1,362 1,068 1,125 966 1,204 965 975 1,029 1,209 952 959 710 1,062 846 975 850 1,190 1,069 1,274 1,181 1,329 1,278 1,515 1,315 1,452 1,024 1,247 1,092 1,324 1,377 1,547 1,587 1,931 1,890 2,127 1,853 2,541 2,491 2,853
株主資本 15,688 16,013 16,153 15,983 15,903 15,463 15,292 15,115 15,583 15,292 15,329 15,452 15,704 15,398 15,374 15,078 15,392 15,084 15,103 14,924 15,286 14,994 15,211 15,166 15,423 15,274 15,545 15,350 15,526 15,165 15,458 15,320 15,405 15,505 15,711 15,813 16,231 16,265 16,573 16,321 17,079 16,958 17,342
有利子負債合計 - 5,738 5,475 5,959 7,173 5,295 6,427 7,270 8,084 6,273 7,269 7,799 9,273 7,920 9,003 9,569 11,613 9,536 10,305 10,894 13,678 10,962 10,925 11,596 14,274 10,287 11,535 10,685 14,553 10,951 11,302 11,807 14,688 10,833 11,266 12,034 15,714 11,890 12,441 13,186 17,707 14,832 15,637
純有利子負債 - 3,821 3,826 3,997 5,608 3,817 4,556 5,569 6,898 5,205 5,495 5,875 7,218 6,046 7,009 7,617 10,075 7,854 8,813 7,777 10,663 8,142 8,044 8,218 11,557 7,564 7,866 8,706 12,064 7,924 8,900 9,172 12,104 8,731 9,217 9,748 13,330 9,780 10,130 10,778 15,161 12,313 13,297
DEレシオ(%) - 35.84 33.89 37.28 45.1 34.24 42.03 48.1 51.88 41.02 47.42 50.47 59.05 51.44 58.56 63.47 75.45 63.22 68.23 73.0 89.48 73.11 71.83 76.46 92.55 67.35 74.21 69.61 93.73 72.21 73.11 77.07 95.35 69.87 71.71 76.1 96.82 73.1 75.07 80.79 103.67 87.46 90.17
運転資本 -