進学会ホールディングス【9760】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,104 18,763 16,068 14,837 13,631 14,010 11,899 9,532 8,276 7,100 6,599 5,013 7,443 7,697 3,790 5,719 2,852 5,415 5,438 4,461 4,616 4,245 3,491 7,932 5,256 7,359 5,795 4,801 3,748 4,324 4,510 4,474 4,226 3,887 3,689 3,807 3,543 4,699 3,702 5,476 5,305 6,639
有価証券 - 0 0 0 0 0 217 4,280 4,606 4,844 6,122 5,004 5,976 2,904 2,627 8,939 8,554 9,479 6,741 9,086 10,653 9,117 10,154 12,748 10,344 10,223 10,934 31 1,134 2,934 2,919 2,590 2,040 1,398 1,944 1,464 1,669 1,061 3,408 3,667 305 2,552 -
現金 + 有価証券 - 9,104 18,763 16,068 14,837 13,631 14,228 16,179 14,138 13,120 13,222 11,603 10,989 10,348 10,324 12,729 14,272 12,331 12,156 14,525 15,114 13,733 14,399 16,240 18,276 15,479 18,293 5,826 5,936 6,682 7,244 7,100 6,515 5,624 5,831 5,154 5,476 4,604 8,107 7,369 5,782 7,857 6,639
商品及び製品 - 12 13 11 13 11 11 6 5 7 7 7 6 7 8 8 7 7 6 7 7 9 8 7 6 6 6 6 6 5 6 6 6 6 6 14 6 11 11 8 11 26 13
流動資産合計 - 9,396 20,210 16,734 15,698 14,540 14,587 16,579 14,638 13,499 13,648 12,014 11,852 12,229 11,474 13,229 15,491 13,322 12,493 15,488 18,359 18,786 32,292 41,914 26,290 44,704 47,499 6,429 16,137 18,015 25,157 9,463 8,055 6,074 8,186 11,022 14,628 14,879 14,693 14,355 15,705 16,235 9,367
有形固定資産 - 6,603 6,488 6,438 6,276 6,520 6,744 8,572 9,909 10,190 10,516 10,769 10,832 10,837 10,787 11,393 11,218 11,362 11,520 11,431 11,292 11,208 11,127 11,046 11,043 10,994 10,926 10,861 10,802 10,741 10,377 10,318 10,273 10,187 10,130 10,046 7,613 7,573 7,530 7,483 6,812 6,774 6,735
投資有価証券 - 9,381 3,704 6,469 6,749 6,907 7,143 5,257 4,527 4,629 4,635 6,839 6,322 6,768 6,894 5,985 5,953 5,993 6,110 7,382 6,730 6,006 6,313 6,459 5,947 3,263 2,005 1,640 1,480 1,147 873 657 611 615 486 536 514 569 544 464 534 717 566
固定資産合計 - 16,502 10,688 13,402 13,606 14,035 14,445 14,346 15,007 15,398 15,720 18,172 17,791 18,353 18,437 18,139 17,803 18,022 18,278 19,453 18,670 17,832 17,982 18,046 17,594 14,847 13,506 13,070 12,821 12,411 11,768 11,494 11,436 11,329 11,142 11,141 8,669 8,728 8,661 8,526 7,927 8,060 7,860
総資産 - 25,898 30,899 30,136 29,304 28,575 29,032 30,925 29,645 28,897 29,367 30,187 29,643 30,582 29,912 31,368 33,294 31,344 30,770 34,941 37,029 36,618 50,274 59,960 43,884 59,551 61,004 19,499 28,958 30,426 36,926 20,957 19,491 17,403 19,328 22,163 23,297 23,607 23,354 22,882 23,632 24,295 17,227
買掛金 - 104 61 60 72 6 79 85 80 43 62 69 65 53 85 87 68 54 66 70 138 48 57 68 102 51 61 65 159 46 49 89 136 51 52 67 75 67 66 67 72 76 48
短期借入金 - - - - - - - 1,000 - - - - - 367 - 2,447 4,000 4,000 3,277 4,000 7,903 8,424 7,404 8,483 9,034 15,558 14,538 4,462 5,856 5,838 5,926 5,807 5,904 5,998 6,241 6,277 6,503 6,517 7,751 7,635 7,036 7,996 8,000
流動負債合計 - 1,208 2,550 1,382 1,052 1,271 1,261 2,497 1,285 974 1,215 1,351 1,116 2,302 1,059 3,700 6,361 5,193 4,299 7,001 11,245 13,480 26,070 35,758 23,192 41,176 46,273 5,259 14,967 17,399 24,161 8,606 7,597 6,571 8,746 11,574 13,059 13,338 13,629 13,126 14,028 15,193 8,490
固定負債合計 - 831 489 495 490 493 492 546 591 641 669 927 819 853 935 673 638 604 595 946 737 509 570 655 328 343 332 354 303 302 297 340 310 291 294 284 274 299 296 287 280 266 325
総負債 - 2,039 3,040 1,878 1,542 1,764 1,754 3,043 1,876 1,616 1,884 2,279 1,936 3,156 1,994 4,374 6,999 5,798 4,895 7,948 11,982 13,990 26,641 36,414 23,521 41,520 46,605 5,614 15,270 17,701 24,458 8,947 7,907 6,863 9,040 11,858 13,334 13,638 13,926 13,414 14,309 15,459 8,815
資本金及び資本剰余金 - 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328 7,328
利益剰余金 - 16,028 20,480 20,856 20,607 19,848 20,064 20,471 20,313 19,777 19,909 19,799 19,764 19,326 19,649 19,400 18,832 18,230 18,560 18,880 17,395 15,598 16,514 16,336 13,433 11,127 7,585 7,330 7,362 6,724 6,349 5,863 5,447 4,445 4,202 3,965 3,647 3,560 3,044 3,098 2,981 2,550 2,162
株主資本 23,316 23,858 27,859 28,258 27,762 26,810 27,278 27,882 27,768 27,280 27,482 27,908 27,707 27,426 27,917 26,995 26,295 25,546 25,875 26,993 25,047 22,628 23,633 23,545 20,362 18,031 14,398 13,885 13,687 12,725 12,467 12,009 11,584 10,540 10,287 10,305 9,963 9,969 9,428 9,467 9,323 8,835 8,411
有利子負債合計 - - - - - - - 1,000 - - - - - 367 - 2,447 4,000 4,000 3,277 4,000 7,903 8,424 7,404 8,483 9,034 15,558 14,538 4,462 5,856 5,838 5,926 5,807 5,904 5,998 6,241 6,277 6,503 6,517 7,751 7,635 7,036 7,996 8,000
純有利子負債 - - - - - - - -15,179 - - - - - -9,980 - -10,283 -10,272 -8,331 -8,879 -10,525 -7,211 -5,309 -6,995 -7,757 -9,243 79 -3,755 -1,364 -80 -845 -1,318 -1,293 -611 373 409 1,123 1,026 1,913 -356 266 1,253 139 1,361
DEレシオ(%) - - - - - - - 3.59 - - - - - 1.34 - 9.06 15.21 15.66 12.66 14.82 31.55 37.23 31.33 36.03 44.37 86.28 100.97 32.14 42.79 45.87 47.53 48.36 50.97 56.9 60.67 60.91 65.27 65.38 82.21 80.65 75.46 90.5 95.11