|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,104
|
18,763
|
16,068
|
14,837
|
13,631
|
14,010
|
11,899
|
9,532
|
8,276
|
7,100
|
6,599
|
5,013
|
7,443
|
7,697
|
3,790
|
5,719
|
2,852
|
5,415
|
5,438
|
4,461
|
4,616
|
4,245
|
3,491
|
7,932
|
5,256
|
7,359
|
5,795
|
4,801
|
3,748
|
4,324
|
4,510
|
4,474
|
4,226
|
3,887
|
3,689
|
3,807
|
3,543
|
4,699
|
3,702
|
5,476
|
5,305
|
6,639
|
|
有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
217
|
4,280
|
4,606
|
4,844
|
6,122
|
5,004
|
5,976
|
2,904
|
2,627
|
8,939
|
8,554
|
9,479
|
6,741
|
9,086
|
10,653
|
9,117
|
10,154
|
12,748
|
10,344
|
10,223
|
10,934
|
31
|
1,134
|
2,934
|
2,919
|
2,590
|
2,040
|
1,398
|
1,944
|
1,464
|
1,669
|
1,061
|
3,408
|
3,667
|
305
|
2,552
|
-
|
|
現金 + 有価証券
|
-
|
9,104
|
18,763
|
16,068
|
14,837
|
13,631
|
14,228
|
16,179
|
14,138
|
13,120
|
13,222
|
11,603
|
10,989
|
10,348
|
10,324
|
12,729
|
14,272
|
12,331
|
12,156
|
14,525
|
15,114
|
13,733
|
14,399
|
16,240
|
18,276
|
15,479
|
18,293
|
5,826
|
5,936
|
6,682
|
7,244
|
7,100
|
6,515
|
5,624
|
5,831
|
5,154
|
5,476
|
4,604
|
8,107
|
7,369
|
5,782
|
7,857
|
6,639
|
|
商品及び製品
|
-
|
12
|
13
|
11
|
13
|
11
|
11
|
6
|
5
|
7
|
7
|
7
|
6
|
7
|
8
|
8
|
7
|
7
|
6
|
7
|
7
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
14
|
6
|
11
|
11
|
8
|
11
|
26
|
13
|
|
流動資産合計
|
-
|
9,396
|
20,210
|
16,734
|
15,698
|
14,540
|
14,587
|
16,579
|
14,638
|
13,499
|
13,648
|
12,014
|
11,852
|
12,229
|
11,474
|
13,229
|
15,491
|
13,322
|
12,493
|
15,488
|
18,359
|
18,786
|
32,292
|
41,914
|
26,290
|
44,704
|
47,499
|
6,429
|
16,137
|
18,015
|
25,157
|
9,463
|
8,055
|
6,074
|
8,186
|
11,022
|
14,628
|
14,879
|
14,693
|
14,355
|
15,705
|
16,235
|
9,367
|
|
有形固定資産
|
-
|
6,603
|
6,488
|
6,438
|
6,276
|
6,520
|
6,744
|
8,572
|
9,909
|
10,190
|
10,516
|
10,769
|
10,832
|
10,837
|
10,787
|
11,393
|
11,218
|
11,362
|
11,520
|
11,431
|
11,292
|
11,208
|
11,127
|
11,046
|
11,043
|
10,994
|
10,926
|
10,861
|
10,802
|
10,741
|
10,377
|
10,318
|
10,273
|
10,187
|
10,130
|
10,046
|
7,613
|
7,573
|
7,530
|
7,483
|
6,812
|
6,774
|
6,735
|
|
投資有価証券
|
-
|
9,381
|
3,704
|
6,469
|
6,749
|
6,907
|
7,143
|
5,257
|
4,527
|
4,629
|
4,635
|
6,839
|
6,322
|
6,768
|
6,894
|
5,985
|
5,953
|
5,993
|
6,110
|
7,382
|
6,730
|
6,006
|
6,313
|
6,459
|
5,947
|
3,263
|
2,005
|
1,640
|
1,480
|
1,147
|
873
|
657
|
611
|
615
|
486
|
536
|
514
|
569
|
544
|
464
|
534
|
717
|
566
|
|
固定資産合計
|
-
|
16,502
|
10,688
|
13,402
|
13,606
|
14,035
|
14,445
|
14,346
|
15,007
|
15,398
|
15,720
|
18,172
|
17,791
|
18,353
|
18,437
|
18,139
|
17,803
|
18,022
|
18,278
|
19,453
|
18,670
|
17,832
|
17,982
|
18,046
|
17,594
|
14,847
|
13,506
|
13,070
|
12,821
|
12,411
|
11,768
|
11,494
|
11,436
|
11,329
|
11,142
|
11,141
|
8,669
|
8,728
|
8,661
|
8,526
|
7,927
|
8,060
|
7,860
|
|
総資産
|
-
|
25,898
|
30,899
|
30,136
|
29,304
|
28,575
|
29,032
|
30,925
|
29,645
|
28,897
|
29,367
|
30,187
|
29,643
|
30,582
|
29,912
|
31,368
|
33,294
|
31,344
|
30,770
|
34,941
|
37,029
|
36,618
|
50,274
|
59,960
|
43,884
|
59,551
|
61,004
|
19,499
|
28,958
|
30,426
|
36,926
|
20,957
|
19,491
|
17,403
|
19,328
|
22,163
|
23,297
|
23,607
|
23,354
|
22,882
|
23,632
|
24,295
|
17,227
|
|
買掛金
|
-
|
104
|
61
|
60
|
72
|
6
|
79
|
85
|
80
|
43
|
62
|
69
|
65
|
53
|
85
|
87
|
68
|
54
|
66
|
70
|
138
|
48
|
57
|
68
|
102
|
51
|
61
|
65
|
159
|
46
|
49
|
89
|
136
|
51
|
52
|
67
|
75
|
67
|
66
|
67
|
72
|
76
|
48
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
367
|
-
|
2,447
|
4,000
|
4,000
|
3,277
|
4,000
|
7,903
|
8,424
|
7,404
|
8,483
|
9,034
|
15,558
|
14,538
|
4,462
|
5,856
|
5,838
|
5,926
|
5,807
|
5,904
|
5,998
|
6,241
|
6,277
|
6,503
|
6,517
|
7,751
|
7,635
|
7,036
|
7,996
|
8,000
|
|
流動負債合計
|
-
|
1,208
|
2,550
|
1,382
|
1,052
|
1,271
|
1,261
|
2,497
|
1,285
|
974
|
1,215
|
1,351
|
1,116
|
2,302
|
1,059
|
3,700
|
6,361
|
5,193
|
4,299
|
7,001
|
11,245
|
13,480
|
26,070
|
35,758
|
23,192
|
41,176
|
46,273
|
5,259
|
14,967
|
17,399
|
24,161
|
8,606
|
7,597
|
6,571
|
8,746
|
11,574
|
13,059
|
13,338
|
13,629
|
13,126
|
14,028
|
15,193
|
8,490
|
|
固定負債合計
|
-
|
831
|
489
|
495
|
490
|
493
|
492
|
546
|
591
|
641
|
669
|
927
|
819
|
853
|
935
|
673
|
638
|
604
|
595
|
946
|
737
|
509
|
570
|
655
|
328
|
343
|
332
|
354
|
303
|
302
|
297
|
340
|
310
|
291
|
294
|
284
|
274
|
299
|
296
|
287
|
280
|
266
|
325
|
|
総負債
|
-
|
2,039
|
3,040
|
1,878
|
1,542
|
1,764
|
1,754
|
3,043
|
1,876
|
1,616
|
1,884
|
2,279
|
1,936
|
3,156
|
1,994
|
4,374
|
6,999
|
5,798
|
4,895
|
7,948
|
11,982
|
13,990
|
26,641
|
36,414
|
23,521
|
41,520
|
46,605
|
5,614
|
15,270
|
17,701
|
24,458
|
8,947
|
7,907
|
6,863
|
9,040
|
11,858
|
13,334
|
13,638
|
13,926
|
13,414
|
14,309
|
15,459
|
8,815
|
|
資本金及び資本剰余金
|
-
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
7,328
|
|
利益剰余金
|
-
|
16,028
|
20,480
|
20,856
|
20,607
|
19,848
|
20,064
|
20,471
|
20,313
|
19,777
|
19,909
|
19,799
|
19,764
|
19,326
|
19,649
|
19,400
|
18,832
|
18,230
|
18,560
|
18,880
|
17,395
|
15,598
|
16,514
|
16,336
|
13,433
|
11,127
|
7,585
|
7,330
|
7,362
|
6,724
|
6,349
|
5,863
|
5,447
|
4,445
|
4,202
|
3,965
|
3,647
|
3,560
|
3,044
|
3,098
|
2,981
|
2,550
|
2,162
|
|
株主資本
|
23,316
|
23,858
|
27,859
|
28,258
|
27,762
|
26,810
|
27,278
|
27,882
|
27,768
|
27,280
|
27,482
|
27,908
|
27,707
|
27,426
|
27,917
|
26,995
|
26,295
|
25,546
|
25,875
|
26,993
|
25,047
|
22,628
|
23,633
|
23,545
|
20,362
|
18,031
|
14,398
|
13,885
|
13,687
|
12,725
|
12,467
|
12,009
|
11,584
|
10,540
|
10,287
|
10,305
|
9,963
|
9,969
|
9,428
|
9,467
|
9,323
|
8,835
|
8,411
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
367
|
-
|
2,447
|
4,000
|
4,000
|
3,277
|
4,000
|
7,903
|
8,424
|
7,404
|
8,483
|
9,034
|
15,558
|
14,538
|
4,462
|
5,856
|
5,838
|
5,926
|
5,807
|
5,904
|
5,998
|
6,241
|
6,277
|
6,503
|
6,517
|
7,751
|
7,635
|
7,036
|
7,996
|
8,000
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,179
|
-
|
-
|
-
|
-
|
-
|
-9,980
|
-
|
-10,283
|
-10,272
|
-8,331
|
-8,879
|
-10,525
|
-7,211
|
-5,309
|
-6,995
|
-7,757
|
-9,243
|
79
|
-3,755
|
-1,364
|
-80
|
-845
|
-1,318
|
-1,293
|
-611
|
373
|
409
|
1,123
|
1,026
|
1,913
|
-356
|
266
|
1,253
|
139
|
1,361
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.59
|
-
|
-
|
-
|
-
|
-
|
1.34
|
-
|
9.06
|
15.21
|
15.66
|
12.66
|
14.82
|
31.55
|
37.23
|
31.33
|
36.03
|
44.37
|
86.28
|
100.97
|
32.14
|
42.79
|
45.87
|
47.53
|
48.36
|
50.97
|
56.9
|
60.67
|
60.91
|
65.27
|
65.38
|
82.21
|
80.65
|
75.46
|
90.5
|
95.11
|