|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
5,876
|
6,230
|
7,126
|
6,482
|
7,432
|
7,481
|
8,663
|
8,491
|
9,867
|
10,816
|
10,556
|
9,767
|
10,967
|
10,745
|
11,023
|
10,651
|
11,734
|
11,636
|
11,631
|
10,506
|
12,010
|
11,518
|
12,216
|
11,311
|
12,576
|
13,117
|
14,675
|
14,393
|
15,904
|
15,788
|
17,031
|
15,467
|
15,845
|
13,798
|
12,894
|
10,603
|
11,477
|
9,139
|
10,846
|
10,575
|
13,453
|
12,477
|
12,463
|
|
有価証券
|
-
|
1,905
|
1,001
|
1,301
|
1,100
|
1,100
|
1,102
|
901
|
900
|
1,000
|
501
|
501
|
500
|
302
|
302
|
301
|
604
|
902
|
601
|
1,001
|
800
|
504
|
704
|
304
|
304
|
300
|
100
|
100
|
408
|
308
|
308
|
408
|
100
|
200
|
401
|
300
|
300
|
300
|
300
|
1,203
|
1,402
|
1,601
|
1,300
|
2,896
|
|
売掛金
|
-
|
1,373
|
1,363
|
1,707
|
1,557
|
1,532
|
1,622
|
1,878
|
1,739
|
1,783
|
1,813
|
1,917
|
2,021
|
2,171
|
2,216
|
2,394
|
2,440
|
2,425
|
2,575
|
2,870
|
2,766
|
2,266
|
2,406
|
2,741
|
2,956
|
2,904
|
2,868
|
3,192
|
3,507
|
3,265
|
3,379
|
3,768
|
3,941
|
3,566
|
4,040
|
4,129
|
4,194
|
4,170
|
4,217
|
4,348
|
4,463
|
4,494
|
4,298
|
4,733
|
|
流動資産合計
|
-
|
9,522
|
9,789
|
11,213
|
10,462
|
10,960
|
11,375
|
12,249
|
12,035
|
13,497
|
14,092
|
13,804
|
13,226
|
14,670
|
14,533
|
14,696
|
14,535
|
16,052
|
15,955
|
16,695
|
15,096
|
15,798
|
15,638
|
16,305
|
15,599
|
16,729
|
17,056
|
18,997
|
19,280
|
20,615
|
20,597
|
22,283
|
21,477
|
20,956
|
19,553
|
18,658
|
17,361
|
17,414
|
14,910
|
17,757
|
17,731
|
20,161
|
18,685
|
20,711
|
|
有形固定資産
|
-
|
6,398
|
6,290
|
6,046
|
6,159
|
6,146
|
6,124
|
6,100
|
6,092
|
6,066
|
6,066
|
6,067
|
6,060
|
6,051
|
6,046
|
6,024
|
6,097
|
6,155
|
6,133
|
6,110
|
6,087
|
6,051
|
6,023
|
5,987
|
5,957
|
5,929
|
5,918
|
5,917
|
5,931
|
5,908
|
5,894
|
5,814
|
5,799
|
5,763
|
5,733
|
6,146
|
6,603
|
6,656
|
6,568
|
6,507
|
4,439
|
2,997
|
2,944
|
2,669
|
|
投資有価証券
|
-
|
3,048
|
3,484
|
3,182
|
3,335
|
3,339
|
3,144
|
2,920
|
3,210
|
3,148
|
3,193
|
4,255
|
4,224
|
4,149
|
4,380
|
4,452
|
4,305
|
4,039
|
4,042
|
3,907
|
4,034
|
3,886
|
4,039
|
4,054
|
4,160
|
4,337
|
4,257
|
4,242
|
3,391
|
3,333
|
3,291
|
3,102
|
3,314
|
3,242
|
3,177
|
3,221
|
3,290
|
3,358
|
3,098
|
2,265
|
2,031
|
1,887
|
1,957
|
3,181
|
|
固定資産合計
|
-
|
10,916
|
11,658
|
11,047
|
11,277
|
11,209
|
10,959
|
10,613
|
10,875
|
10,763
|
10,796
|
11,846
|
11,825
|
11,875
|
12,105
|
12,125
|
12,105
|
11,870
|
12,041
|
11,724
|
11,853
|
11,668
|
11,956
|
11,647
|
11,798
|
11,955
|
12,017
|
11,888
|
11,263
|
11,183
|
11,314
|
10,727
|
11,812
|
12,294
|
12,832
|
12,973
|
13,243
|
13,263
|
14,692
|
13,682
|
12,234
|
11,628
|
12,050
|
13,782
|
|
総資産
|
-
|
20,437
|
21,446
|
22,260
|
21,739
|
22,169
|
22,334
|
22,863
|
22,910
|
24,260
|
24,888
|
25,651
|
25,050
|
26,545
|
26,638
|
26,821
|
26,640
|
27,922
|
27,995
|
28,419
|
26,949
|
27,466
|
27,593
|
27,952
|
27,398
|
28,684
|
29,074
|
30,885
|
30,544
|
31,798
|
31,911
|
33,011
|
33,289
|
33,250
|
32,385
|
31,631
|
30,605
|
30,677
|
29,601
|
31,439
|
29,965
|
31,789
|
30,735
|
34,493
|
|
買掛金
|
-
|
239
|
228
|
264
|
264
|
221
|
228
|
256
|
230
|
230
|
241
|
285
|
277
|
318
|
315
|
331
|
385
|
341
|
304
|
347
|
337
|
297
|
322
|
406
|
438
|
415
|
430
|
535
|
555
|
551
|
486
|
552
|
550
|
520
|
505
|
536
|
520
|
547
|
537
|
601
|
605
|
463
|
398
|
472
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
250
|
250
|
250
|
250
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
67
|
9
|
9
|
|
流動負債合計
|
-
|
3,364
|
3,165
|
3,246
|
2,584
|
2,287
|
2,613
|
2,663
|
2,337
|
2,641
|
3,100
|
3,073
|
2,711
|
3,151
|
3,502
|
3,675
|
3,948
|
4,197
|
4,239
|
4,932
|
3,633
|
3,410
|
3,753
|
3,998
|
3,852
|
4,028
|
4,531
|
5,037
|
4,407
|
4,494
|
4,772
|
5,067
|
5,626
|
5,103
|
6,246
|
5,666
|
6,601
|
5,874
|
6,367
|
6,275
|
6,395
|
6,395
|
7,369
|
8,515
|
|
固定負債合計
|
-
|
419
|
728
|
796
|
898
|
917
|
919
|
927
|
954
|
968
|
982
|
953
|
869
|
908
|
810
|
775
|
289
|
296
|
297
|
322
|
291
|
290
|
286
|
265
|
152
|
166
|
143
|
160
|
292
|
298
|
266
|
242
|
260
|
291
|
239
|
238
|
215
|
265
|
239
|
174
|
222
|
424
|
250
|
190
|
|
総負債
|
-
|
3,783
|
3,894
|
4,043
|
3,483
|
3,204
|
3,532
|
3,590
|
3,292
|
3,609
|
4,082
|
4,026
|
3,580
|
4,059
|
4,312
|
4,451
|
4,238
|
4,494
|
4,537
|
5,254
|
3,924
|
3,701
|
4,039
|
4,264
|
4,004
|
4,194
|
4,674
|
5,198
|
4,699
|
4,792
|
5,038
|
5,310
|
5,886
|
5,394
|
6,485
|
5,905
|
6,816
|
6,139
|
6,606
|
6,449
|
6,617
|
6,819
|
7,620
|
8,705
|
|
利益剰余金
|
-
|
11,579
|
12,453
|
13,022
|
13,069
|
13,755
|
13,851
|
14,478
|
14,404
|
15,320
|
15,395
|
16,131
|
15,916
|
16,826
|
16,892
|
17,730
|
17,671
|
18,639
|
18,593
|
19,731
|
19,586
|
20,332
|
20,041
|
20,565
|
20,512
|
21,583
|
21,446
|
22,665
|
22,798
|
23,951
|
23,799
|
25,108
|
24,169
|
25,223
|
24,827
|
26,579
|
22,661
|
24,089
|
23,459
|
25,410
|
23,727
|
25,286
|
24,281
|
28,221
|
|
株主資本
|
15,913
|
16,654
|
17,552
|
18,217
|
18,256
|
18,965
|
18,802
|
19,272
|
19,617
|
20,651
|
20,806
|
21,625
|
21,470
|
22,485
|
22,326
|
22,371
|
22,402
|
23,428
|
23,459
|
23,165
|
23,025
|
23,765
|
23,554
|
23,688
|
23,394
|
24,490
|
24,399
|
25,687
|
25,844
|
27,006
|
26,873
|
27,701
|
27,403
|
27,856
|
25,900
|
25,726
|
23,788
|
24,537
|
22,995
|
24,990
|
23,347
|
24,969
|
23,115
|
25,788
|