アイネス【9742】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,459 8,314 9,444 6,917 15,284 11,896 10,725 10,960 15,506 12,836 11,270 11,261 18,449 14,340 10,881 9,940 14,047 12,215 27,525 22,049 25,528 22,890 22,729 10,602 16,508 12,223 9,492 9,945 14,489 11,506 9,914 9,376 14,589 9,691 7,588 6,479 10,382 7,887 6,140 8,205 14,136 9,963
有価証券 - 351 351 351 351 151 151 - - - - - - - - - - - - - - 300 300 300 2,300 2,300 2,300 2,300 2,300 2,300 2,300 2,300 2,300 2,300 - - - - - - - 201 201
現金 + 有価証券 - 8,810 8,665 9,795 7,268 15,435 12,047 10,725 10,960 15,506 12,836 11,270 11,261 18,449 14,340 10,881 9,940 14,047 12,215 27,525 22,049 25,828 23,190 23,029 12,902 18,808 14,523 11,792 12,245 16,789 13,806 12,214 11,676 16,889 9,691 7,588 6,479 10,382 7,887 6,140 8,205 14,337 10,164
売掛金 - 12,402 8,003 6,828 12,723 4,486 6,565 5,926 10,546 3,969 5,828 5,264 9,782 4,252 6,836 6,283 9,326 4,862 7,415 6,904 9,716 5,177 6,752 6,542 10,522 5,306 7,398 6,704 9,323 5,251 7,737 8,797 11,960 6,006 8,205 8,328 11,855 5,769 8,880 9,678 15,473 4,122 6,837
流動資産合計 - 23,835 21,244 22,266 23,865 24,366 22,267 21,297 23,621 22,851 21,746 21,204 23,669 24,990 23,823 22,042 20,839 21,109 21,833 37,073 33,291 33,352 32,427 32,647 25,222 26,198 24,237 21,783 22,323 23,113 22,576 22,172 24,924 24,475 19,779 17,916 20,283 18,250 18,128 17,154 24,764 20,295 18,901
有形固定資産 - 29,409 29,073 26,016 25,065 25,180 25,041 24,901 24,626 24,604 24,737 24,840 22,260 22,219 22,031 21,938 22,071 21,977 19,689 5,937 4,106 4,002 2,744 1,972 1,914 1,889 1,978 1,890 1,878 1,738 1,750 1,664 1,600 1,879 11,279 11,234 11,764 11,624 11,594 11,539 11,654 11,573 11,419
投資有価証券 - 1,663 1,987 1,907 1,115 1,057 895 1,041 1,068 1,169 1,147 1,205 1,542 1,471 1,697 1,574 1,589 1,737 1,730 1,721 4,632 4,631 4,605 4,578 13,947 14,072 13,789 13,786 13,586 13,487 13,321 13,257 13,236 13,373 13,354 13,400 13,535 13,580 13,523 13,426 11,836 10,660 10,802
固定資産合計 - 38,043 37,583 34,318 32,961 32,828 32,468 32,375 33,009 33,008 33,843 33,976 31,917 33,297 33,160 33,083 33,604 33,577 31,847 18,150 19,385 19,298 17,855 17,510 26,038 26,023 25,275 25,152 24,504 24,158 24,050 23,804 23,599 23,933 33,463 33,758 34,143 34,507 34,237 34,126 31,963 31,380 31,768
総資産 - 61,879 58,827 56,585 56,826 57,194 54,736 53,673 56,630 55,859 55,589 55,180 55,587 58,288 56,983 55,125 54,443 54,687 53,680 55,223 52,677 52,650 50,283 50,157 51,261 52,222 49,513 46,935 46,827 47,271 46,627 45,977 48,523 48,408 53,243 51,675 54,427 52,757 52,366 51,281 56,727 51,675 50,669
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,600 - - - 3,000 - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 208 416 625 833 833 833 833 833
流動負債合計 - 8,068 6,716 5,497 6,146 7,836 5,633 5,053 6,903 6,542 6,110 5,815 6,453 6,563 6,165 6,752 8,050 8,281 8,495 6,687 7,944 8,251 5,699 5,433 5,884 7,411 5,396 4,890 6,117 6,616 5,610 5,096 6,414 6,370 6,091 5,397 7,601 7,045 6,259 5,489 9,965 6,415 5,875
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 4,791 4,583 4,374 4,166 3,958 3,749 3,541 3,332
固定負債合計 - 10,565 10,608 10,721 11,613 11,703 11,675 11,679 11,740 11,687 11,505 11,529 10,558 10,598 10,643 10,667 9,854 9,837 9,715 9,851 6,864 6,895 6,908 6,991 6,580 6,517 6,375 6,288 6,089 6,025 5,911 5,845 5,822 5,763 10,756 10,119 9,035 8,650 8,256 7,910 7,569 7,255 6,660
総負債 - 18,634 17,324 16,218 17,760 19,540 17,308 16,733 18,643 18,230 17,616 17,345 17,012 17,161 16,808 17,420 17,904 18,119 18,210 16,538 14,808 15,147 12,608 12,425 12,465 13,928 11,772 11,178 12,207 12,642 11,522 10,942 12,237 12,133 16,848 15,517 16,637 15,696 14,515 13,400 17,535 13,671 12,535
資本金及び資本剰余金 - 39,321 39,322 39,322 39,322 39,322 35,348 35,348 35,348 35,348 35,348 35,348 35,348 35,424 35,424 35,424 29,582 29,582 29,579 29,579 29,579 29,582 29,582 29,582 29,582 29,592 29,592 29,592 29,592 25,100 25,100 25,100 25,100 25,099 25,099 25,099 25,099 25,101 25,102 25,102 25,102 25,108 25,108
利益剰余金 - 4,271 4,298 4,383 5,226 5,063 5,499 5,356 6,402 5,944 6,267 6,055 6,937 6,541 7,036 7,199 7,895 7,943 6,755 9,923 9,245 8,816 8,960 8,982 9,725 9,061 9,633 9,497 9,973 10,001 10,549 10,476 11,682 11,540 11,636 11,351 12,438 11,643 12,456 12,397 13,835 12,592 12,609
株主資本 43,144 43,245 41,502 40,367 39,066 37,654 37,428 36,939 37,986 37,629 37,973 37,835 38,574 41,126 40,174 37,705 36,538 36,568 35,470 38,685 37,868 37,503 37,674 37,732 38,795 38,294 37,740 35,757 34,620 34,629 35,104 35,035 36,286 36,274 36,394 36,157 37,790 37,061 37,850 37,881 39,192 38,004 38,134
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 4,999 6,599 4,999 4,999 4,791 7,582 4,374 4,165
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -4,691 -2,589 120 -5,383 -2,888 -1,349 -623 -9,963 -5,999
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13.74 13.83 17.46 13.49 13.21 12.65 19.35 11.51 10.92