|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,459
|
8,314
|
9,444
|
6,917
|
15,284
|
11,896
|
10,725
|
10,960
|
15,506
|
12,836
|
11,270
|
11,261
|
18,449
|
14,340
|
10,881
|
9,940
|
14,047
|
12,215
|
27,525
|
22,049
|
25,528
|
22,890
|
22,729
|
10,602
|
16,508
|
12,223
|
9,492
|
9,945
|
14,489
|
11,506
|
9,914
|
9,376
|
14,589
|
9,691
|
7,588
|
6,479
|
10,382
|
7,887
|
6,140
|
8,205
|
14,136
|
9,963
|
|
有価証券
|
-
|
351
|
351
|
351
|
351
|
151
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201
|
201
|
|
現金 + 有価証券
|
-
|
8,810
|
8,665
|
9,795
|
7,268
|
15,435
|
12,047
|
10,725
|
10,960
|
15,506
|
12,836
|
11,270
|
11,261
|
18,449
|
14,340
|
10,881
|
9,940
|
14,047
|
12,215
|
27,525
|
22,049
|
25,828
|
23,190
|
23,029
|
12,902
|
18,808
|
14,523
|
11,792
|
12,245
|
16,789
|
13,806
|
12,214
|
11,676
|
16,889
|
9,691
|
7,588
|
6,479
|
10,382
|
7,887
|
6,140
|
8,205
|
14,337
|
10,164
|
|
売掛金
|
-
|
12,402
|
8,003
|
6,828
|
12,723
|
4,486
|
6,565
|
5,926
|
10,546
|
3,969
|
5,828
|
5,264
|
9,782
|
4,252
|
6,836
|
6,283
|
9,326
|
4,862
|
7,415
|
6,904
|
9,716
|
5,177
|
6,752
|
6,542
|
10,522
|
5,306
|
7,398
|
6,704
|
9,323
|
5,251
|
7,737
|
8,797
|
11,960
|
6,006
|
8,205
|
8,328
|
11,855
|
5,769
|
8,880
|
9,678
|
15,473
|
4,122
|
6,837
|
|
流動資産合計
|
-
|
23,835
|
21,244
|
22,266
|
23,865
|
24,366
|
22,267
|
21,297
|
23,621
|
22,851
|
21,746
|
21,204
|
23,669
|
24,990
|
23,823
|
22,042
|
20,839
|
21,109
|
21,833
|
37,073
|
33,291
|
33,352
|
32,427
|
32,647
|
25,222
|
26,198
|
24,237
|
21,783
|
22,323
|
23,113
|
22,576
|
22,172
|
24,924
|
24,475
|
19,779
|
17,916
|
20,283
|
18,250
|
18,128
|
17,154
|
24,764
|
20,295
|
18,901
|
|
有形固定資産
|
-
|
29,409
|
29,073
|
26,016
|
25,065
|
25,180
|
25,041
|
24,901
|
24,626
|
24,604
|
24,737
|
24,840
|
22,260
|
22,219
|
22,031
|
21,938
|
22,071
|
21,977
|
19,689
|
5,937
|
4,106
|
4,002
|
2,744
|
1,972
|
1,914
|
1,889
|
1,978
|
1,890
|
1,878
|
1,738
|
1,750
|
1,664
|
1,600
|
1,879
|
11,279
|
11,234
|
11,764
|
11,624
|
11,594
|
11,539
|
11,654
|
11,573
|
11,419
|
|
投資有価証券
|
-
|
1,663
|
1,987
|
1,907
|
1,115
|
1,057
|
895
|
1,041
|
1,068
|
1,169
|
1,147
|
1,205
|
1,542
|
1,471
|
1,697
|
1,574
|
1,589
|
1,737
|
1,730
|
1,721
|
4,632
|
4,631
|
4,605
|
4,578
|
13,947
|
14,072
|
13,789
|
13,786
|
13,586
|
13,487
|
13,321
|
13,257
|
13,236
|
13,373
|
13,354
|
13,400
|
13,535
|
13,580
|
13,523
|
13,426
|
11,836
|
10,660
|
10,802
|
|
固定資産合計
|
-
|
38,043
|
37,583
|
34,318
|
32,961
|
32,828
|
32,468
|
32,375
|
33,009
|
33,008
|
33,843
|
33,976
|
31,917
|
33,297
|
33,160
|
33,083
|
33,604
|
33,577
|
31,847
|
18,150
|
19,385
|
19,298
|
17,855
|
17,510
|
26,038
|
26,023
|
25,275
|
25,152
|
24,504
|
24,158
|
24,050
|
23,804
|
23,599
|
23,933
|
33,463
|
33,758
|
34,143
|
34,507
|
34,237
|
34,126
|
31,963
|
31,380
|
31,768
|
|
総資産
|
-
|
61,879
|
58,827
|
56,585
|
56,826
|
57,194
|
54,736
|
53,673
|
56,630
|
55,859
|
55,589
|
55,180
|
55,587
|
58,288
|
56,983
|
55,125
|
54,443
|
54,687
|
53,680
|
55,223
|
52,677
|
52,650
|
50,283
|
50,157
|
51,261
|
52,222
|
49,513
|
46,935
|
46,827
|
47,271
|
46,627
|
45,977
|
48,523
|
48,408
|
53,243
|
51,675
|
54,427
|
52,757
|
52,366
|
51,281
|
56,727
|
51,675
|
50,669
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
3,000
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
208
|
416
|
625
|
833
|
833
|
833
|
833
|
833
|
|
流動負債合計
|
-
|
8,068
|
6,716
|
5,497
|
6,146
|
7,836
|
5,633
|
5,053
|
6,903
|
6,542
|
6,110
|
5,815
|
6,453
|
6,563
|
6,165
|
6,752
|
8,050
|
8,281
|
8,495
|
6,687
|
7,944
|
8,251
|
5,699
|
5,433
|
5,884
|
7,411
|
5,396
|
4,890
|
6,117
|
6,616
|
5,610
|
5,096
|
6,414
|
6,370
|
6,091
|
5,397
|
7,601
|
7,045
|
6,259
|
5,489
|
9,965
|
6,415
|
5,875
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
4,791
|
4,583
|
4,374
|
4,166
|
3,958
|
3,749
|
3,541
|
3,332
|
|
固定負債合計
|
-
|
10,565
|
10,608
|
10,721
|
11,613
|
11,703
|
11,675
|
11,679
|
11,740
|
11,687
|
11,505
|
11,529
|
10,558
|
10,598
|
10,643
|
10,667
|
9,854
|
9,837
|
9,715
|
9,851
|
6,864
|
6,895
|
6,908
|
6,991
|
6,580
|
6,517
|
6,375
|
6,288
|
6,089
|
6,025
|
5,911
|
5,845
|
5,822
|
5,763
|
10,756
|
10,119
|
9,035
|
8,650
|
8,256
|
7,910
|
7,569
|
7,255
|
6,660
|
|
総負債
|
-
|
18,634
|
17,324
|
16,218
|
17,760
|
19,540
|
17,308
|
16,733
|
18,643
|
18,230
|
17,616
|
17,345
|
17,012
|
17,161
|
16,808
|
17,420
|
17,904
|
18,119
|
18,210
|
16,538
|
14,808
|
15,147
|
12,608
|
12,425
|
12,465
|
13,928
|
11,772
|
11,178
|
12,207
|
12,642
|
11,522
|
10,942
|
12,237
|
12,133
|
16,848
|
15,517
|
16,637
|
15,696
|
14,515
|
13,400
|
17,535
|
13,671
|
12,535
|
|
資本金及び資本剰余金
|
-
|
39,321
|
39,322
|
39,322
|
39,322
|
39,322
|
35,348
|
35,348
|
35,348
|
35,348
|
35,348
|
35,348
|
35,348
|
35,424
|
35,424
|
35,424
|
29,582
|
29,582
|
29,579
|
29,579
|
29,579
|
29,582
|
29,582
|
29,582
|
29,582
|
29,592
|
29,592
|
29,592
|
29,592
|
25,100
|
25,100
|
25,100
|
25,100
|
25,099
|
25,099
|
25,099
|
25,099
|
25,101
|
25,102
|
25,102
|
25,102
|
25,108
|
25,108
|
|
利益剰余金
|
-
|
4,271
|
4,298
|
4,383
|
5,226
|
5,063
|
5,499
|
5,356
|
6,402
|
5,944
|
6,267
|
6,055
|
6,937
|
6,541
|
7,036
|
7,199
|
7,895
|
7,943
|
6,755
|
9,923
|
9,245
|
8,816
|
8,960
|
8,982
|
9,725
|
9,061
|
9,633
|
9,497
|
9,973
|
10,001
|
10,549
|
10,476
|
11,682
|
11,540
|
11,636
|
11,351
|
12,438
|
11,643
|
12,456
|
12,397
|
13,835
|
12,592
|
12,609
|
|
株主資本
|
43,144
|
43,245
|
41,502
|
40,367
|
39,066
|
37,654
|
37,428
|
36,939
|
37,986
|
37,629
|
37,973
|
37,835
|
38,574
|
41,126
|
40,174
|
37,705
|
36,538
|
36,568
|
35,470
|
38,685
|
37,868
|
37,503
|
37,674
|
37,732
|
38,795
|
38,294
|
37,740
|
35,757
|
34,620
|
34,629
|
35,104
|
35,035
|
36,286
|
36,274
|
36,394
|
36,157
|
37,790
|
37,061
|
37,850
|
37,881
|
39,192
|
38,004
|
38,134
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
4,999
|
6,599
|
4,999
|
4,999
|
4,791
|
7,582
|
4,374
|
4,165
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,691
|
-2,589
|
120
|
-5,383
|
-2,888
|
-1,349
|
-623
|
-9,963
|
-5,999
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.74
|
13.83
|
17.46
|
13.49
|
13.21
|
12.65
|
19.35
|
11.51
|
10.92
|