|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
9,334
|
8,737
|
9,843
|
9,749
|
9,634
|
8,299
|
10,297
|
9,893
|
9,759
|
8,911
|
9,056
|
9,209
|
9,205
|
8,701
|
9,843
|
10,285
|
9,921
|
11,495
|
11,526
|
13,200
|
14,958
|
13,888
|
14,818
|
10,052
|
15,697
|
16,498
|
15,853
|
10,909
|
12,750
|
12,198
|
13,586
|
9,021
|
13,246
|
21,430
|
21,912
|
17,484
|
19,087
|
19,022
|
19,799
|
12,105
|
18,938
|
|
現金 + 有価証券
|
-
|
9,334
|
8,737
|
9,843
|
9,749
|
9,634
|
8,299
|
10,297
|
9,893
|
9,759
|
8,911
|
9,056
|
9,209
|
9,205
|
8,701
|
9,843
|
10,285
|
9,921
|
11,495
|
11,526
|
13,200
|
14,958
|
13,888
|
14,818
|
10,052
|
15,697
|
16,498
|
15,853
|
10,909
|
12,750
|
12,198
|
13,586
|
9,021
|
13,246
|
21,430
|
21,912
|
17,484
|
19,087
|
19,022
|
19,799
|
12,105
|
18,938
|
|
売掛金
|
-
|
705
|
591
|
579
|
701
|
774
|
724
|
805
|
809
|
715
|
627
|
709
|
1,326
|
927
|
748
|
1,113
|
832
|
912
|
1,163
|
996
|
1,398
|
1,143
|
862
|
783
|
1,310
|
955
|
800
|
854
|
920
|
967
|
708
|
715
|
960
|
919
|
752
|
757
|
1,345
|
1,235
|
980
|
771
|
1,573
|
975
|
|
流動資産合計
|
-
|
18,228
|
17,944
|
19,368
|
19,661
|
19,982
|
18,934
|
21,706
|
21,439
|
21,404
|
20,215
|
21,085
|
22,749
|
23,813
|
23,421
|
25,326
|
24,828
|
24,842
|
25,995
|
27,797
|
29,040
|
30,594
|
29,036
|
29,626
|
22,588
|
29,568
|
31,784
|
31,386
|
23,043
|
30,691
|
30,044
|
30,633
|
24,630
|
31,852
|
39,407
|
39,802
|
33,535
|
37,897
|
38,376
|
38,156
|
31,082
|
38,763
|
|
有形固定資産
|
-
|
10,818
|
10,758
|
10,710
|
10,657
|
11,087
|
11,905
|
12,719
|
12,817
|
12,722
|
12,843
|
12,852
|
12,988
|
13,610
|
13,599
|
13,693
|
13,711
|
13,876
|
13,802
|
14,119
|
14,368
|
15,734
|
16,286
|
16,374
|
9,537
|
15,833
|
15,573
|
15,287
|
8,400
|
14,679
|
14,215
|
13,988
|
7,508
|
14,170
|
14,178
|
13,972
|
6,789
|
14,060
|
13,860
|
13,871
|
6,273
|
16,056
|
|
投資有価証券
|
-
|
7,098
|
11,252
|
10,694
|
9,547
|
10,254
|
9,132
|
10,116
|
10,368
|
11,150
|
11,367
|
11,554
|
12,172
|
13,404
|
12,534
|
9,920
|
9,266
|
10,356
|
11,421
|
12,024
|
10,531
|
10,607
|
10,861
|
10,813
|
11,293
|
10,760
|
10,715
|
9,460
|
9,631
|
10,028
|
9,684
|
9,898
|
12,303
|
12,631
|
3,839
|
3,874
|
3,917
|
4,699
|
3,685
|
3,625
|
3,528
|
4,948
|
|
固定資産合計
|
-
|
23,561
|
25,186
|
24,293
|
22,495
|
23,583
|
23,199
|
25,319
|
25,772
|
26,453
|
26,750
|
26,871
|
28,002
|
29,823
|
28,862
|
26,359
|
26,190
|
27,796
|
28,707
|
29,684
|
28,172
|
29,666
|
30,397
|
30,491
|
26,650
|
30,312
|
29,983
|
28,524
|
23,982
|
28,466
|
27,507
|
27,689
|
26,006
|
31,003
|
22,924
|
23,067
|
19,950
|
24,739
|
24,366
|
24,701
|
20,908
|
30,588
|
|
総資産
|
-
|
41,789
|
43,130
|
43,662
|
42,156
|
43,565
|
42,133
|
47,025
|
47,211
|
47,857
|
46,965
|
47,956
|
50,751
|
53,636
|
52,283
|
51,685
|
51,018
|
52,638
|
54,703
|
57,481
|
57,211
|
60,261
|
59,433
|
60,117
|
49,238
|
59,880
|
61,767
|
59,910
|
47,024
|
59,157
|
57,551
|
58,322
|
50,637
|
62,855
|
62,331
|
62,869
|
53,484
|
62,636
|
62,742
|
62,858
|
51,989
|
69,351
|
|
短期借入金
|
-
|
1,603
|
1,670
|
1,699
|
1,666
|
1,999
|
1,795
|
3,499
|
2,004
|
1,698
|
1,685
|
1,720
|
2,637
|
2,186
|
1,971
|
2,111
|
1,948
|
2,919
|
3,124
|
3,453
|
3,280
|
3,102
|
3,091
|
3,334
|
2,581
|
3,387
|
2,771
|
2,679
|
1,792
|
2,966
|
2,947
|
2,924
|
1,690
|
2,361
|
2,390
|
2,334
|
1,643
|
2,261
|
2,028
|
1,895
|
1,061
|
1,958
|
|
流動負債合計
|
-
|
14,223
|
14,053
|
15,156
|
15,411
|
15,783
|
14,176
|
17,150
|
15,810
|
15,547
|
14,685
|
15,680
|
16,993
|
17,729
|
16,917
|
18,417
|
17,842
|
18,844
|
19,321
|
20,785
|
20,512
|
20,694
|
19,470
|
20,278
|
16,426
|
19,099
|
20,272
|
19,976
|
14,886
|
18,552
|
16,759
|
17,723
|
15,497
|
18,339
|
19,987
|
20,836
|
20,555
|
18,645
|
18,427
|
19,133
|
17,508
|
19,795
|
|
長期借入金
|
-
|
2,534
|
2,272
|
2,349
|
2,252
|
2,216
|
2,303
|
2,115
|
3,018
|
3,045
|
2,808
|
2,625
|
2,876
|
3,293
|
3,018
|
3,065
|
2,833
|
2,521
|
2,307
|
2,821
|
3,552
|
5,687
|
4,999
|
4,685
|
4,360
|
4,039
|
3,794
|
3,476
|
2,687
|
2,399
|
2,186
|
1,893
|
1,637
|
1,407
|
1,202
|
964
|
749
|
533
|
495
|
464
|
441
|
2,516
|
|
固定負債合計
|
-
|
7,014
|
7,864
|
7,698
|
7,053
|
7,266
|
7,752
|
8,374
|
9,538
|
9,724
|
9,321
|
9,125
|
9,633
|
10,409
|
9,811
|
9,051
|
8,718
|
7,998
|
8,115
|
8,442
|
8,830
|
10,835
|
10,252
|
9,719
|
7,647
|
9,189
|
8,847
|
7,792
|
5,851
|
6,838
|
6,670
|
6,097
|
5,598
|
6,523
|
3,721
|
3,167
|
1,954
|
3,401
|
3,350
|
3,099
|
2,156
|
5,828
|
|
総負債
|
-
|
21,237
|
21,918
|
22,854
|
22,464
|
23,049
|
21,928
|
25,524
|
25,348
|
25,271
|
24,006
|
24,805
|
26,626
|
28,137
|
26,729
|
27,468
|
26,560
|
26,842
|
27,436
|
29,226
|
29,342
|
31,528
|
29,722
|
29,997
|
24,073
|
28,288
|
29,119
|
27,768
|
20,737
|
25,389
|
23,429
|
23,820
|
21,096
|
24,862
|
23,709
|
24,003
|
22,510
|
22,046
|
21,777
|
22,232
|
19,664
|
25,623
|
|
資本金及び資本剰余金
|
-
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,760
|
5,773
|
5,773
|
5,773
|
5,773
|
5,773
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,930
|
5,920
|
5,920
|
5,920
|
5,920
|
5,921
|
5,922
|
5,922
|
5,922
|
5,922
|
5,935
|
5,938
|
5,938
|
5,938
|
|
利益剰余金
|
-
|
10,231
|
11,498
|
11,448
|
11,461
|
11,704
|
12,026
|
12,048
|
12,128
|
12,274
|
12,543
|
12,560
|
13,027
|
13,456
|
14,023
|
14,349
|
14,773
|
15,168
|
15,873
|
16,389
|
17,201
|
17,933
|
18,699
|
19,104
|
15,772
|
20,416
|
21,462
|
21,764
|
18,058
|
22,985
|
23,571
|
23,750
|
19,486
|
25,201
|
28,733
|
28,936
|
23,589
|
29,657
|
30,597
|
30,610
|
25,389
|
32,831
|
|
株主資本
|
18,018
|
20,552
|
21,212
|
20,807
|
19,692
|
20,516
|
20,205
|
21,501
|
21,863
|
22,586
|
22,959
|
23,151
|
24,125
|
25,499
|
25,554
|
24,218
|
24,458
|
25,795
|
27,267
|
28,255
|
27,870
|
28,733
|
29,710
|
30,119
|
31,424
|
31,592
|
32,647
|
32,142
|
33,432
|
33,767
|
34,122
|
34,501
|
37,356
|
37,993
|
38,622
|
38,865
|
39,773
|
40,589
|
40,964
|
40,625
|
42,031
|
43,727
|
|
有利子負債合計
|
-
|
4,137
|
3,942
|
4,049
|
3,918
|
4,216
|
4,099
|
5,615
|
5,023
|
4,743
|
4,494
|
4,345
|
5,513
|
5,479
|
4,990
|
5,176
|
4,782
|
5,440
|
5,431
|
6,273
|
6,832
|
8,789
|
8,090
|
8,019
|
6,941
|
7,426
|
6,566
|
6,155
|
4,479
|
5,364
|
5,133
|
4,818
|
3,328
|
3,768
|
3,592
|
3,299
|
2,393
|
2,794
|
2,525
|
2,360
|
1,502
|
4,474
|
|
純有利子負債
|
-
|
-5,196
|
-4,795
|
-5,794
|
-5,831
|
-5,418
|
-4,200
|
-4,683
|
-4,870
|
-5,016
|
-4,417
|
-4,710
|
-3,696
|
-3,726
|
-3,712
|
-4,666
|
-5,503
|
-4,482
|
-6,063
|
-5,253
|
-6,368
|
-6,169
|
-5,798
|
-6,798
|
-3,111
|
-8,271
|
-9,932
|
-9,698
|
-6,430
|
-7,386
|
-7,065
|
-8,768
|
-5,693
|
-9,478
|
-17,838
|
-18,613
|
-15,091
|
-16,293
|
-16,497
|
-17,439
|
-10,603
|
-14,463
|
|
DEレシオ(%)
|
-
|
20.13
|
18.59
|
19.46
|
19.9
|
20.55
|
20.29
|
26.11
|
22.97
|
21.0
|
19.57
|
18.77
|
22.85
|
21.49
|
19.53
|
21.37
|
19.55
|
21.09
|
19.92
|
22.2
|
24.51
|
30.59
|
27.23
|
26.62
|
22.09
|
23.51
|
20.11
|
19.15
|
13.4
|
15.89
|
15.04
|
13.96
|
8.91
|
9.92
|
9.3
|
8.49
|
6.02
|
6.88
|
6.16
|
5.81
|
3.57
|
10.23
|