セントラル警備保障【9740】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 9,334 8,737 9,843 9,749 9,634 8,299 10,297 9,893 9,759 8,911 9,056 9,209 9,205 8,701 9,843 10,285 9,921 11,495 11,526 13,200 14,958 13,888 14,818 10,052 15,697 16,498 15,853 10,909 12,750 12,198 13,586 9,021 13,246 21,430 21,912 17,484 19,087 19,022 19,799 12,105 18,938
現金 + 有価証券 - 9,334 8,737 9,843 9,749 9,634 8,299 10,297 9,893 9,759 8,911 9,056 9,209 9,205 8,701 9,843 10,285 9,921 11,495 11,526 13,200 14,958 13,888 14,818 10,052 15,697 16,498 15,853 10,909 12,750 12,198 13,586 9,021 13,246 21,430 21,912 17,484 19,087 19,022 19,799 12,105 18,938
売掛金 - 705 591 579 701 774 724 805 809 715 627 709 1,326 927 748 1,113 832 912 1,163 996 1,398 1,143 862 783 1,310 955 800 854 920 967 708 715 960 919 752 757 1,345 1,235 980 771 1,573 975
流動資産合計 - 18,228 17,944 19,368 19,661 19,982 18,934 21,706 21,439 21,404 20,215 21,085 22,749 23,813 23,421 25,326 24,828 24,842 25,995 27,797 29,040 30,594 29,036 29,626 22,588 29,568 31,784 31,386 23,043 30,691 30,044 30,633 24,630 31,852 39,407 39,802 33,535 37,897 38,376 38,156 31,082 38,763
有形固定資産 - 10,818 10,758 10,710 10,657 11,087 11,905 12,719 12,817 12,722 12,843 12,852 12,988 13,610 13,599 13,693 13,711 13,876 13,802 14,119 14,368 15,734 16,286 16,374 9,537 15,833 15,573 15,287 8,400 14,679 14,215 13,988 7,508 14,170 14,178 13,972 6,789 14,060 13,860 13,871 6,273 16,056
投資有価証券 - 7,098 11,252 10,694 9,547 10,254 9,132 10,116 10,368 11,150 11,367 11,554 12,172 13,404 12,534 9,920 9,266 10,356 11,421 12,024 10,531 10,607 10,861 10,813 11,293 10,760 10,715 9,460 9,631 10,028 9,684 9,898 12,303 12,631 3,839 3,874 3,917 4,699 3,685 3,625 3,528 4,948
固定資産合計 - 23,561 25,186 24,293 22,495 23,583 23,199 25,319 25,772 26,453 26,750 26,871 28,002 29,823 28,862 26,359 26,190 27,796 28,707 29,684 28,172 29,666 30,397 30,491 26,650 30,312 29,983 28,524 23,982 28,466 27,507 27,689 26,006 31,003 22,924 23,067 19,950 24,739 24,366 24,701 20,908 30,588
総資産 - 41,789 43,130 43,662 42,156 43,565 42,133 47,025 47,211 47,857 46,965 47,956 50,751 53,636 52,283 51,685 51,018 52,638 54,703 57,481 57,211 60,261 59,433 60,117 49,238 59,880 61,767 59,910 47,024 59,157 57,551 58,322 50,637 62,855 62,331 62,869 53,484 62,636 62,742 62,858 51,989 69,351
短期借入金 - 1,603 1,670 1,699 1,666 1,999 1,795 3,499 2,004 1,698 1,685 1,720 2,637 2,186 1,971 2,111 1,948 2,919 3,124 3,453 3,280 3,102 3,091 3,334 2,581 3,387 2,771 2,679 1,792 2,966 2,947 2,924 1,690 2,361 2,390 2,334 1,643 2,261 2,028 1,895 1,061 1,958
流動負債合計 - 14,223 14,053 15,156 15,411 15,783 14,176 17,150 15,810 15,547 14,685 15,680 16,993 17,729 16,917 18,417 17,842 18,844 19,321 20,785 20,512 20,694 19,470 20,278 16,426 19,099 20,272 19,976 14,886 18,552 16,759 17,723 15,497 18,339 19,987 20,836 20,555 18,645 18,427 19,133 17,508 19,795
長期借入金 - 2,534 2,272 2,349 2,252 2,216 2,303 2,115 3,018 3,045 2,808 2,625 2,876 3,293 3,018 3,065 2,833 2,521 2,307 2,821 3,552 5,687 4,999 4,685 4,360 4,039 3,794 3,476 2,687 2,399 2,186 1,893 1,637 1,407 1,202 964 749 533 495 464 441 2,516
固定負債合計 - 7,014 7,864 7,698 7,053 7,266 7,752 8,374 9,538 9,724 9,321 9,125 9,633 10,409 9,811 9,051 8,718 7,998 8,115 8,442 8,830 10,835 10,252 9,719 7,647 9,189 8,847 7,792 5,851 6,838 6,670 6,097 5,598 6,523 3,721 3,167 1,954 3,401 3,350 3,099 2,156 5,828
総負債 - 21,237 21,918 22,854 22,464 23,049 21,928 25,524 25,348 25,271 24,006 24,805 26,626 28,137 26,729 27,468 26,560 26,842 27,436 29,226 29,342 31,528 29,722 29,997 24,073 28,288 29,119 27,768 20,737 25,389 23,429 23,820 21,096 24,862 23,709 24,003 22,510 22,046 21,777 22,232 19,664 25,623
資本金及び資本剰余金 - 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,760 5,773 5,773 5,773 5,773 5,773 5,930 5,930 5,930 5,930 5,930 5,930 5,930 5,930 5,930 5,930 5,930 5,920 5,920 5,920 5,920 5,921 5,922 5,922 5,922 5,922 5,935 5,938 5,938 5,938
利益剰余金 - 10,231 11,498 11,448 11,461 11,704 12,026 12,048 12,128 12,274 12,543 12,560 13,027 13,456 14,023 14,349 14,773 15,168 15,873 16,389 17,201 17,933 18,699 19,104 15,772 20,416 21,462 21,764 18,058 22,985 23,571 23,750 19,486 25,201 28,733 28,936 23,589 29,657 30,597 30,610 25,389 32,831
株主資本 18,018 20,552 21,212 20,807 19,692 20,516 20,205 21,501 21,863 22,586 22,959 23,151 24,125 25,499 25,554 24,218 24,458 25,795 27,267 28,255 27,870 28,733 29,710 30,119 31,424 31,592 32,647 32,142 33,432 33,767 34,122 34,501 37,356 37,993 38,622 38,865 39,773 40,589 40,964 40,625 42,031 43,727
有利子負債合計 - 4,137 3,942 4,049 3,918 4,216 4,099 5,615 5,023 4,743 4,494 4,345 5,513 5,479 4,990 5,176 4,782 5,440 5,431 6,273 6,832 8,789 8,090 8,019 6,941 7,426 6,566 6,155 4,479 5,364 5,133 4,818 3,328 3,768 3,592 3,299 2,393 2,794 2,525 2,360 1,502 4,474
純有利子負債 - -5,196 -4,795 -5,794 -5,831 -5,418 -4,200 -4,683 -4,870 -5,016 -4,417 -4,710 -3,696 -3,726 -3,712 -4,666 -5,503 -4,482 -6,063 -5,253 -6,368 -6,169 -5,798 -6,798 -3,111 -8,271 -9,932 -9,698 -6,430 -7,386 -7,065 -8,768 -5,693 -9,478 -17,838 -18,613 -15,091 -16,293 -16,497 -17,439 -10,603 -14,463
DEレシオ(%) - 20.13 18.59 19.46 19.9 20.55 20.29 26.11 22.97 21.0 19.57 18.77 22.85 21.49 19.53 21.37 19.55 21.09 19.92 22.2 24.51 30.59 27.23 26.62 22.09 23.51 20.11 19.15 13.4 15.89 15.04 13.96 8.91 9.92 9.3 8.49 6.02 6.88 6.16 5.81 3.57 10.23