|
(単位:百万円)
|
2014/2
|
2015/2
|
2016/2
|
2017/2
|
2018/2
|
2019/2
|
2020/2
|
2021/2
|
2022/2
|
2023/2
|
2024/2
|
2025/2
|
|
現金同等物
|
-
|
9,334
|
9,749
|
9,893
|
9,209
|
10,285
|
13,200
|
10,052
|
10,909
|
9,021
|
17,484
|
12,105
|
|
現金 + 有価証券
|
-
|
9,334
|
9,749
|
9,893
|
9,209
|
10,285
|
13,200
|
10,052
|
10,909
|
9,021
|
17,484
|
12,105
|
|
売掛金
|
-
|
705
|
701
|
809
|
1,326
|
832
|
1,398
|
1,310
|
920
|
960
|
1,345
|
1,573
|
|
流動資産合計
|
-
|
18,228
|
19,661
|
21,439
|
22,749
|
24,828
|
29,040
|
22,588
|
23,043
|
24,630
|
33,535
|
31,082
|
|
有形固定資産
|
-
|
10,818
|
10,657
|
12,817
|
12,988
|
13,711
|
14,368
|
9,537
|
8,400
|
7,508
|
6,789
|
6,273
|
|
投資有価証券
|
-
|
7,098
|
9,547
|
10,368
|
12,172
|
9,266
|
10,531
|
11,293
|
9,631
|
12,303
|
3,917
|
3,528
|
|
固定資産合計
|
-
|
23,561
|
22,495
|
25,772
|
28,002
|
26,190
|
28,172
|
26,650
|
23,982
|
26,006
|
19,950
|
20,908
|
|
総資産
|
-
|
41,789
|
42,156
|
47,211
|
50,751
|
51,018
|
57,211
|
49,238
|
47,024
|
50,637
|
53,484
|
51,989
|
|
短期借入金
|
-
|
1,603
|
1,666
|
2,004
|
2,637
|
1,948
|
3,280
|
2,581
|
1,792
|
1,690
|
1,643
|
1,061
|
|
流動負債合計
|
-
|
14,223
|
15,411
|
15,810
|
16,993
|
17,842
|
20,512
|
16,426
|
14,886
|
15,497
|
20,555
|
17,508
|
|
長期借入金
|
-
|
2,534
|
2,252
|
3,018
|
2,876
|
2,833
|
3,552
|
4,360
|
2,687
|
1,637
|
749
|
441
|
|
固定負債合計
|
-
|
7,014
|
7,053
|
9,538
|
9,633
|
8,718
|
8,830
|
7,647
|
5,851
|
5,598
|
1,954
|
2,156
|
|
総負債
|
-
|
21,237
|
22,464
|
25,348
|
26,626
|
26,560
|
29,342
|
24,073
|
20,737
|
21,096
|
22,510
|
19,664
|
|
資本金及び資本剰余金
|
-
|
5,760
|
5,760
|
5,760
|
5,760
|
5,773
|
5,930
|
5,930
|
5,930
|
5,920
|
5,922
|
5,938
|
|
利益剰余金
|
-
|
10,231
|
11,461
|
12,128
|
13,027
|
14,773
|
17,201
|
15,772
|
18,058
|
19,486
|
23,589
|
25,389
|
|
株主資本
|
18,018
|
20,552
|
19,692
|
21,863
|
24,125
|
24,458
|
27,870
|
31,424
|
33,432
|
37,356
|
39,773
|
42,031
|
|
有利子負債合計
|
-
|
4,137
|
3,918
|
5,023
|
5,513
|
4,782
|
6,832
|
6,941
|
4,479
|
3,328
|
2,393
|
1,502
|
|
純有利子負債
|
-
|
-5,196
|
-5,831
|
-4,870
|
-3,696
|
-5,503
|
-6,368
|
-3,111
|
-6,430
|
-5,693
|
-15,091
|
-10,603
|
|
DEレシオ(%)
|
-
|
20.13
|
19.9
|
22.97
|
22.85
|
19.55
|
24.51
|
22.09
|
13.4
|
8.91
|
6.02
|
3.57
|