|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,516
|
2,465
|
2,554
|
3,557
|
3,854
|
3,802
|
3,627
|
4,853
|
4,903
|
5,727
|
5,814
|
6,602
|
6,775
|
7,116
|
7,286
|
8,410
|
9,010
|
9,029
|
9,951
|
11,488
|
11,540
|
11,683
|
11,472
|
12,383
|
12,826
|
13,671
|
13,878
|
15,176
|
15,277
|
14,716
|
14,791
|
15,352
|
16,665
|
16,800
|
17,194
|
18,812
|
18,640
|
18,679
|
18,034
|
19,666
|
18,849
|
18,464
|
|
現金 + 有価証券
|
-
|
2,516
|
2,465
|
2,554
|
3,557
|
3,854
|
3,802
|
3,627
|
4,853
|
4,903
|
5,727
|
5,814
|
6,602
|
6,775
|
7,116
|
7,286
|
8,410
|
9,010
|
9,029
|
9,951
|
11,488
|
11,540
|
11,683
|
11,472
|
12,383
|
12,826
|
13,671
|
13,878
|
15,176
|
15,277
|
14,716
|
14,791
|
15,352
|
16,665
|
16,800
|
17,194
|
18,812
|
18,640
|
18,679
|
18,034
|
19,666
|
18,849
|
18,464
|
|
売掛金
|
-
|
7,284
|
6,537
|
5,630
|
7,217
|
5,077
|
6,414
|
6,040
|
7,659
|
6,087
|
7,436
|
6,153
|
8,920
|
6,658
|
8,032
|
7,083
|
9,409
|
6,360
|
8,650
|
6,993
|
8,844
|
6,191
|
7,810
|
7,017
|
9,651
|
7,383
|
8,862
|
8,133
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,821
|
10,415
|
12,714
|
12,116
|
14,223
|
11,689
|
13,582
|
|
流動資産合計
|
-
|
11,397
|
10,875
|
10,663
|
12,303
|
11,406
|
12,093
|
12,116
|
14,110
|
13,360
|
15,207
|
14,571
|
17,005
|
15,735
|
16,953
|
17,052
|
19,395
|
18,292
|
19,854
|
19,733
|
21,815
|
20,656
|
21,958
|
21,899
|
23,980
|
23,706
|
25,099
|
25,377
|
27,924
|
26,541
|
27,489
|
28,100
|
30,669
|
29,501
|
31,382
|
31,401
|
34,218
|
32,734
|
35,200
|
34,208
|
36,858
|
34,698
|
36,040
|
|
有形固定資産
|
-
|
7,146
|
7,045
|
7,034
|
7,005
|
7,018
|
6,943
|
6,878
|
6,787
|
6,707
|
6,639
|
6,583
|
6,544
|
6,472
|
6,455
|
6,425
|
6,407
|
6,328
|
6,274
|
6,228
|
6,241
|
6,159
|
6,228
|
6,198
|
6,168
|
6,099
|
6,066
|
6,044
|
6,058
|
5,995
|
6,034
|
6,211
|
6,205
|
6,142
|
6,058
|
6,087
|
5,735
|
5,759
|
5,720
|
5,829
|
5,772
|
5,857
|
5,923
|
|
投資有価証券
|
-
|
104
|
97
|
97
|
104
|
93
|
111
|
58
|
57
|
58
|
59
|
59
|
28
|
28
|
29
|
29
|
30
|
31
|
32
|
33
|
31
|
35
|
38
|
36
|
40
|
38
|
40
|
161
|
59
|
57
|
59
|
74
|
158
|
154
|
749
|
710
|
758
|
807
|
715
|
1,793
|
1,001
|
2,001
|
2,000
|
|
固定資産合計
|
-
|
8,832
|
8,742
|
8,753
|
8,715
|
8,836
|
8,770
|
8,656
|
8,564
|
8,399
|
8,370
|
8,317
|
8,364
|
8,547
|
8,707
|
8,477
|
8,816
|
8,535
|
8,670
|
8,394
|
8,701
|
8,584
|
8,707
|
8,425
|
8,680
|
8,374
|
8,829
|
8,646
|
8,888
|
8,727
|
9,219
|
9,167
|
9,993
|
9,676
|
10,476
|
10,264
|
9,920
|
9,630
|
9,677
|
10,714
|
10,291
|
11,157
|
11,277
|
|
総資産
|
-
|
20,229
|
19,617
|
19,417
|
21,018
|
20,242
|
20,863
|
20,771
|
22,674
|
21,759
|
23,577
|
22,888
|
25,369
|
24,282
|
25,661
|
25,529
|
28,211
|
26,828
|
28,524
|
28,127
|
30,516
|
29,240
|
30,665
|
30,324
|
32,660
|
32,081
|
33,928
|
34,024
|
36,813
|
35,268
|
36,709
|
37,267
|
40,663
|
39,177
|
41,858
|
41,666
|
44,138
|
42,364
|
44,877
|
44,923
|
47,149
|
45,855
|
47,318
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,901
|
3,883
|
3,578
|
4,689
|
3,884
|
4,007
|
3,661
|
4,836
|
3,998
|
5,228
|
4,220
|
5,918
|
4,752
|
5,426
|
4,834
|
6,779
|
5,154
|
5,995
|
5,203
|
6,789
|
5,299
|
5,858
|
5,327
|
6,563
|
5,764
|
6,493
|
5,900
|
7,613
|
5,980
|
6,281
|
6,389
|
7,974
|
6,330
|
7,726
|
6,972
|
8,058
|
6,415
|
7,717
|
7,166
|
8,826
|
7,612
|
7,928
|
|
固定負債合計
|
-
|
2,041
|
2,098
|
2,139
|
2,178
|
2,219
|
2,238
|
2,269
|
2,289
|
2,016
|
2,036
|
2,056
|
2,138
|
2,176
|
2,192
|
2,226
|
2,235
|
2,266
|
2,284
|
2,323
|
2,354
|
2,378
|
2,399
|
2,428
|
2,478
|
2,503
|
2,613
|
2,641
|
2,683
|
2,727
|
2,813
|
2,830
|
2,809
|
2,837
|
2,840
|
2,872
|
2,906
|
2,889
|
2,910
|
2,921
|
2,908
|
2,899
|
2,987
|
|
総負債
|
-
|
6,943
|
5,981
|
5,718
|
6,867
|
6,103
|
6,246
|
5,930
|
7,125
|
6,015
|
7,264
|
6,277
|
8,056
|
6,929
|
7,619
|
7,061
|
9,015
|
7,421
|
8,280
|
7,526
|
9,144
|
7,677
|
8,257
|
7,755
|
9,042
|
8,268
|
9,107
|
8,541
|
10,296
|
8,707
|
9,095
|
9,219
|
10,784
|
9,167
|
10,566
|
9,845
|
10,964
|
9,304
|
10,628
|
10,088
|
11,735
|
10,511
|
10,915
|
|
資本金及び資本剰余金
|
-
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
5,586
|
|
利益剰余金
|
-
|
7,645
|
7,996
|
8,062
|
8,533
|
8,535
|
9,022
|
9,259
|
9,958
|
10,155
|
10,722
|
11,017
|
11,726
|
11,767
|
12,456
|
12,883
|
13,602
|
13,811
|
14,651
|
15,010
|
15,786
|
15,975
|
16,818
|
16,978
|
18,030
|
18,220
|
19,225
|
19,800
|
20,904
|
20,942
|
21,985
|
22,408
|
24,175
|
24,302
|
25,668
|
26,218
|
27,568
|
27,411
|
28,654
|
29,199
|
29,815
|
29,750
|
30,811
|
|
株主資本
|
12,606
|
13,286
|
13,636
|
13,698
|
14,152
|
14,139
|
14,617
|
14,841
|
15,548
|
15,744
|
16,313
|
16,611
|
17,313
|
17,353
|
18,042
|
18,468
|
19,196
|
19,406
|
20,244
|
20,601
|
21,372
|
21,562
|
22,407
|
22,569
|
23,618
|
23,812
|
24,821
|
25,482
|
26,516
|
26,560
|
27,613
|
28,047
|
29,878
|
30,009
|
31,292
|
31,820
|
33,174
|
33,059
|
34,248
|
34,834
|
35,414
|
35,343
|
36,402
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,662
|
-13,871
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|