|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
27,292
|
27,199
|
25,687
|
26,105
|
26,430
|
26,350
|
26,902
|
27,366
|
27,845
|
27,272
|
28,653
|
28,836
|
29,688
|
29,172
|
29,915
|
30,771
|
30,529
|
29,594
|
28,159
|
29,290
|
30,753
|
29,807
|
29,694
|
30,575
|
31,832
|
31,383
|
31,547
|
32,544
|
33,355
|
32,738
|
33,491
|
32,650
|
35,553
|
34,804
|
35,215
|
37,510
|
39,040
|
37,777
|
39,182
|
39,844
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
21,091
|
20,749
|
19,752
|
19,619
|
20,131
|
20,133
|
20,510
|
20,548
|
21,131
|
21,091
|
21,767
|
21,718
|
22,532
|
21,798
|
22,594
|
23,021
|
23,155
|
23,939
|
21,903
|
21,154
|
23,019
|
22,008
|
22,447
|
22,661
|
23,821
|
18,555
|
23,964
|
24,619
|
22,547
|
24,318
|
25,528
|
25,873
|
22,725
|
26,125
|
26,979
|
28,756
|
30,098
|
28,269
|
30,074
|
29,928
|
|
売上総利益
|
-
|
6,201
|
6,450
|
5,934
|
6,487
|
6,298
|
6,218
|
6,391
|
6,819
|
6,713
|
6,181
|
6,886
|
7,117
|
7,157
|
7,373
|
7,321
|
7,750
|
7,374
|
7,804
|
6,255
|
6,602
|
7,734
|
6,209
|
7,246
|
7,579
|
8,011
|
7,809
|
7,582
|
7,926
|
7,990
|
6,961
|
7,963
|
8,500
|
7,967
|
8,680
|
8,236
|
8,754
|
8,941
|
9,508
|
9,108
|
9,915
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
4,260
|
4,238
|
4,371
|
4,342
|
4,394
|
4,386
|
4,726
|
4,658
|
4,711
|
4,371
|
5,310
|
5,303
|
5,397
|
5,212
|
5,547
|
5,576
|
5,592
|
5,838
|
5,479
|
5,248
|
5,565
|
5,583
|
5,690
|
5,643
|
5,667
|
5,729
|
5,949
|
5,600
|
5,999
|
4,972
|
6,340
|
6,438
|
6,313
|
6,463
|
6,624
|
6,702
|
6,933
|
6,975
|
7,237
|
7,350
|
|
営業利益
|
-
|
1,942
|
2,211
|
1,563
|
2,144
|
1,905
|
1,831
|
1,665
|
2,160
|
2,003
|
1,810
|
1,576
|
1,814
|
1,759
|
2,162
|
1,773
|
2,174
|
1,783
|
2,178
|
775
|
2,134
|
2,169
|
2,216
|
1,555
|
2,273
|
2,605
|
2,080
|
1,633
|
1,934
|
1,991
|
2,297
|
1,623
|
2,061
|
2,182
|
2,216
|
1,611
|
2,053
|
2,008
|
2,533
|
1,871
|
2,565
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
2,002
|
2,261
|
1,610
|
2,184
|
1,996
|
1,901
|
1,718
|
2,215
|
2,075
|
1,846
|
1,653
|
1,900
|
1,857
|
2,488
|
1,846
|
2,232
|
1,890
|
2,509
|
1,055
|
2,225
|
2,392
|
2,378
|
1,670
|
2,585
|
2,450
|
2,173
|
1,760
|
1,960
|
2,015
|
2,345
|
1,755
|
2,044
|
2,277
|
2,359
|
1,825
|
2,092
|
2,271
|
2,650
|
2,050
|
2,649
|
|
経常(税引前)利益率(%)
|
-
|
7.34
|
8.31
|
6.27
|
8.37
|
7.55
|
7.21
|
6.39
|
8.09
|
7.45
|
6.77
|
5.77
|
6.59
|
6.26
|
8.53
|
6.17
|
7.25
|
6.19
|
8.48
|
3.75
|
7.6
|
7.78
|
7.98
|
5.62
|
8.45
|
7.7
|
6.92
|
5.58
|
6.02
|
6.04
|
7.16
|
5.24
|
6.26
|
6.4
|
6.78
|
5.18
|
5.58
|
5.82
|
7.01
|
5.23
|
6.65
|
|
法人税等合計
|
-
|
696
|
763
|
483
|
726
|
667
|
433
|
592
|
742
|
682
|
406
|
540
|
629
|
616
|
843
|
596
|
730
|
613
|
-461
|
308
|
-419
|
454
|
615
|
542
|
-473
|
631
|
-572
|
523
|
1,010
|
1,074
|
-509
|
481
|
458
|
737
|
-456
|
722
|
586
|
877
|
382
|
640
|
904
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
1,309
|
1,477
|
1,093
|
1,447
|
1,321
|
1,452
|
1,125
|
1,464
|
1,625
|
1,362
|
1,085
|
1,204
|
1,221
|
1,608
|
1,246
|
1,459
|
1,239
|
1,346
|
744
|
1,086
|
1,574
|
1,742
|
1,118
|
1,685
|
1,660
|
1,406
|
1,199
|
1,913
|
1,286
|
1,712
|
1,248
|
909
|
1,501
|
1,692
|
1,730
|
1,337
|
1,383
|
335
|
1,357
|
1,716
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
86.07
|
72.74
|
-63.23
|
60.68
|
80.27
|
73.2
|
80.67
|
62.25
|
81.3
|
45.01
|
37.89
|
29.65
|
32.56
|
32.76
|
44.64
|
34.4
|
40.24
|
34.41
|
37.54
|
20.84
|
40.73
|
43.68
|
48.7
|
31.41
|
47.62
|
46.71
|
38.68
|
33.79
|
55.12
|
36.04
|
48.44
|
35.19
|
39.43
|
42.63
|
47.8
|
49.52
|
39.3
|
40.46
|
9.81
|
39.79
|
50.34
|
|
希薄化後一株あたり利益
|
86.07
|
72.7
|
-63.2
|
60.66
|
80.27
|
73.2
|
80.66
|
62.25
|
81.3
|
45.01
|
37.89
|
29.65
|
32.56
|
32.76
|
44.64
|
34.4
|
40.24
|
34.41
|
37.54
|
20.84
|
40.73
|
43.68
|
48.7
|
31.41
|
47.62
|
46.71
|
38.68
|
33.79
|
55.12
|
36.04
|
48.44
|
35.19
|
39.43
|
42.63
|
47.8
|
49.52
|
39.3
|
40.46
|
9.81
|
39.79
|
50.34
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
19
|
-
|
23
|
-
|
21
|
-
|
39
|
-
|
25
|
-
|
33
|
-
|
29
|
-
|
29
|
-
|
34
|