|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
27,292
|
27,199
|
25,687
|
26,105
|
26,430
|
26,350
|
26,902
|
27,366
|
27,845
|
27,272
|
28,653
|
28,836
|
29,688
|
29,172
|
29,915
|
30,771
|
30,529
|
29,594
|
28,159
|
29,290
|
30,753
|
29,807
|
29,694
|
30,575
|
31,832
|
31,383
|
31,547
|
32,544
|
33,355
|
32,738
|
33,491
|
34,374
|
35,553
|
34,804
|
35,215
|
37,510
|
39,040
|
37,777
|
39,182
|
39,844
|
40,840
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.8
|
8.5
|
11.3
|
6.2
|
4.6
|
|
売上原価
|
-
|
21,091
|
20,749
|
19,752
|
19,619
|
20,131
|
20,133
|
20,510
|
20,548
|
21,131
|
21,091
|
21,767
|
21,718
|
22,532
|
21,798
|
22,594
|
23,021
|
23,155
|
21,789
|
21,903
|
21,698
|
23,019
|
22,008
|
22,447
|
22,661
|
23,821
|
23,574
|
23,964
|
24,619
|
25,365
|
24,318
|
25,528
|
25,873
|
27,059
|
26,125
|
26,979
|
28,756
|
30,098
|
28,269
|
30,074
|
29,928
|
31,025
|
|
売上総利益
|
-
|
6,201
|
6,450
|
5,934
|
6,487
|
6,298
|
6,218
|
6,391
|
6,819
|
6,713
|
6,181
|
6,886
|
7,117
|
7,157
|
7,373
|
7,321
|
7,750
|
7,374
|
7,804
|
6,255
|
7,593
|
7,734
|
7,799
|
7,246
|
7,915
|
8,011
|
7,809
|
7,582
|
7,926
|
7,990
|
8,420
|
7,963
|
8,500
|
8,494
|
8,680
|
8,236
|
8,754
|
8,941
|
9,508
|
9,108
|
9,915
|
9,816
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.9
|
25.2
|
23.2
|
24.9
|
24.0
|
|
営業費用
|
-
|
4,260
|
4,238
|
4,371
|
4,342
|
4,394
|
4,386
|
4,726
|
4,658
|
4,711
|
4,371
|
5,310
|
5,303
|
5,397
|
5,212
|
5,547
|
5,576
|
5,592
|
5,626
|
5,479
|
5,459
|
5,565
|
5,583
|
5,690
|
5,643
|
5,667
|
5,729
|
5,949
|
5,991
|
5,999
|
6,124
|
6,340
|
6,438
|
6,313
|
6,463
|
6,624
|
6,702
|
6,933
|
6,975
|
7,237
|
7,350
|
7,421
|
|
営業利益
|
-
|
1,942
|
2,211
|
1,563
|
2,144
|
1,905
|
1,831
|
1,665
|
2,160
|
2,003
|
1,810
|
1,576
|
1,814
|
1,759
|
2,162
|
1,773
|
2,174
|
1,783
|
2,178
|
775
|
2,134
|
2,169
|
2,216
|
1,555
|
2,273
|
2,344
|
2,080
|
1,633
|
1,934
|
1,991
|
2,297
|
1,623
|
2,061
|
2,182
|
2,216
|
1,611
|
2,053
|
2,008
|
2,533
|
1,871
|
2,565
|
2,394
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1
|
6.7
|
4.8
|
6.4
|
5.9
|
|
経常(税引前)利益
|
-
|
2,002
|
2,261
|
1,610
|
2,184
|
1,996
|
1,901
|
1,718
|
2,215
|
2,075
|
1,846
|
1,653
|
1,900
|
1,857
|
2,488
|
1,846
|
2,232
|
1,890
|
2,213
|
1,055
|
2,225
|
2,392
|
2,378
|
1,670
|
2,585
|
2,450
|
2,173
|
1,760
|
1,960
|
2,015
|
2,345
|
1,755
|
2,114
|
2,277
|
2,359
|
1,825
|
2,092
|
2,271
|
2,650
|
2,050
|
2,649
|
2,619
|
|
経常(税引前)利益率(%)
|
-
|
7.3
|
8.3
|
6.3
|
8.4
|
7.6
|
7.2
|
6.4
|
8.1
|
7.5
|
6.8
|
5.8
|
6.6
|
6.3
|
8.5
|
6.2
|
7.3
|
6.2
|
7.5
|
3.7
|
7.6
|
7.8
|
8.0
|
5.6
|
8.5
|
7.7
|
6.9
|
5.6
|
6.0
|
6.0
|
7.2
|
5.2
|
6.1
|
6.4
|
6.8
|
5.2
|
5.6
|
5.8
|
7.0
|
5.2
|
6.6
|
6.4
|
|
法人税等合計
|
-
|
696
|
763
|
483
|
726
|
667
|
433
|
592
|
742
|
682
|
-423
|
540
|
629
|
616
|
843
|
596
|
730
|
613
|
554
|
308
|
730
|
771
|
615
|
542
|
813
|
809
|
651
|
523
|
1,010
|
721
|
526
|
481
|
699
|
737
|
655
|
722
|
586
|
877
|
382
|
640
|
904
|
1,049
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.6
|
14.4
|
31.2
|
34.1
|
40.1
|
|
純利益
|
-
|
1,309
|
1,477
|
1,093
|
1,447
|
1,321
|
1,452
|
1,125
|
1,464
|
1,625
|
1,364
|
1,085
|
1,204
|
1,221
|
1,652
|
1,246
|
1,459
|
1,239
|
1,346
|
744
|
1,460
|
1,574
|
1,742
|
1,118
|
1,696
|
1,660
|
1,362
|
1,199
|
1,962
|
1,286
|
1,712
|
1,248
|
1,401
|
1,516
|
1,692
|
1,730
|
1,337
|
1,383
|
335
|
1,357
|
1,716
|
2,111
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
0.9
|
3.5
|
4.3
|
5.2
|
|
一株あたり利益
|
86.07
|
72.74
|
-63.23
|
60.68
|
80.27
|
73.2
|
80.67
|
62.25
|
81.3
|
45.01
|
37.89
|
29.65
|
32.56
|
32.76
|
44.64
|
34.4
|
40.24
|
34.41
|
37.54
|
20.84
|
40.73
|
43.68
|
48.7
|
31.41
|
47.66
|
46.73
|
38.68
|
33.79
|
55.11
|
36.05
|
48.44
|
35.19
|
39.43
|
42.63
|
47.8
|
49.52
|
39.3
|
40.46
|
9.81
|
39.79
|
50.34
|
64.38
|
|
希薄化後一株あたり利益
|
-
|
72.7
|
82.06
|
60.66
|
80.27
|
73.2
|
-66.74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
19
|
-
|
23
|
-
|
21
|
-
|
39
|
-
|
25
|
-
|
33
|
-
|
29
|
-
|
29
|
-
|
34
|
-
|