|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
18,848
|
16,678
|
18,851
|
19,785
|
20,908
|
21,228
|
21,321
|
22,166
|
21,297
|
22,705
|
24,505
|
27,161
|
26,975
|
27,771
|
27,946
|
30,429
|
30,287
|
30,175
|
29,931
|
32,202
|
32,100
|
31,636
|
33,396
|
35,148
|
34,163
|
34,276
|
34,471
|
35,794
|
35,766
|
34,932
|
35,292
|
36,070
|
35,561
|
33,024
|
29,612
|
30,985
|
28,899
|
26,800
|
24,514
|
25,455
|
23,830
|
25,323
|
25,891
|
|
有価証券
|
-
|
769
|
813
|
814
|
420
|
-
|
-
|
-
|
56
|
55
|
-
|
-
|
113
|
89
|
19
|
19
|
64
|
64
|
62
|
62
|
385
|
357
|
351
|
375
|
93
|
362
|
300
|
300
|
361
|
668
|
672
|
666
|
927
|
927
|
919
|
919
|
695
|
395
|
93
|
667
|
1,403
|
1,393
|
1,818
|
1,353
|
|
現金 + 有価証券
|
-
|
19,617
|
17,491
|
19,665
|
20,205
|
20,908
|
21,228
|
21,321
|
22,222
|
21,352
|
22,705
|
24,505
|
27,274
|
27,064
|
27,790
|
27,965
|
30,493
|
30,351
|
30,237
|
29,993
|
32,587
|
32,457
|
31,987
|
33,771
|
35,241
|
34,525
|
34,576
|
34,771
|
36,155
|
36,434
|
35,604
|
35,958
|
36,997
|
36,488
|
33,943
|
30,531
|
31,680
|
29,294
|
26,893
|
25,181
|
26,858
|
25,223
|
27,141
|
27,244
|
|
売掛金
|
-
|
14,506
|
14,695
|
15,851
|
16,157
|
14,845
|
14,773
|
15,369
|
15,480
|
15,469
|
15,723
|
17,108
|
17,104
|
16,474
|
16,305
|
16,763
|
16,747
|
17,014
|
17,490
|
17,823
|
17,116
|
16,246
|
16,408
|
17,389
|
17,078
|
16,578
|
17,237
|
18,304
|
18,137
|
17,807
|
18,486
|
19,250
|
19,071
|
19,489
|
20,366
|
21,317
|
20,985
|
20,424
|
21,266
|
22,605
|
21,632
|
22,356
|
22,623
|
23,273
|
|
流動資産合計
|
-
|
39,678
|
37,787
|
41,035
|
41,568
|
41,495
|
41,569
|
42,113
|
43,546
|
42,592
|
44,410
|
47,691
|
50,076
|
49,207
|
49,529
|
50,729
|
53,309
|
53,812
|
55,053
|
54,415
|
55,657
|
55,573
|
54,805
|
57,596
|
58,769
|
58,255
|
58,332
|
59,511
|
59,748
|
61,384
|
61,131
|
62,839
|
62,628
|
64,053
|
62,218
|
60,003
|
59,601
|
57,494
|
56,479
|
56,176
|
56,311
|
56,028
|
58,167
|
59,272
|
|
有形固定資産
|
-
|
24,245
|
25,846
|
25,655
|
26,775
|
29,257
|
29,024
|
29,913
|
30,550
|
31,184
|
31,162
|
32,483
|
32,230
|
32,054
|
31,698
|
31,373
|
31,121
|
31,047
|
31,006
|
30,868
|
30,730
|
30,587
|
30,543
|
30,234
|
30,209
|
29,993
|
29,779
|
30,453
|
30,739
|
30,556
|
31,416
|
31,212
|
32,592
|
33,522
|
36,633
|
37,083
|
37,328
|
37,249
|
37,389
|
37,806
|
36,708
|
36,703
|
36,143
|
35,975
|
|
投資有価証券
|
-
|
5,439
|
5,797
|
5,932
|
5,613
|
5,041
|
5,165
|
6,062
|
6,302
|
6,045
|
6,526
|
5,690
|
5,640
|
6,011
|
6,286
|
5,681
|
6,179
|
5,876
|
5,772
|
6,302
|
4,843
|
5,469
|
5,583
|
5,680
|
6,476
|
6,401
|
7,099
|
7,054
|
7,325
|
7,156
|
7,068
|
7,824
|
7,709
|
8,143
|
9,205
|
9,403
|
10,126
|
9,535
|
8,989
|
8,905
|
8,257
|
8,970
|
9,812
|
9,718
|
|
固定資産合計
|
-
|
34,187
|
37,972
|
37,922
|
38,683
|
38,584
|
38,396
|
40,141
|
40,968
|
41,538
|
41,975
|
42,821
|
42,499
|
42,964
|
43,059
|
42,033
|
42,322
|
41,710
|
41,724
|
42,711
|
41,374
|
41,687
|
42,773
|
42,347
|
43,411
|
42,839
|
44,205
|
45,066
|
46,151
|
45,522
|
46,609
|
46,724
|
48,157
|
49,060
|
53,483
|
54,052
|
55,324
|
54,207
|
55,926
|
59,772
|
57,640
|
58,017
|
58,825
|
58,443
|
|
総資産
|
-
|
73,865
|
75,760
|
78,957
|
80,252
|
80,080
|
79,965
|
82,255
|
84,514
|
84,131
|
86,385
|
90,512
|
92,576
|
92,171
|
92,589
|
92,763
|
95,631
|
95,522
|
96,777
|
97,126
|
97,031
|
97,260
|
97,579
|
99,944
|
102,180
|
101,094
|
102,537
|
104,578
|
105,900
|
106,907
|
107,741
|
109,563
|
110,785
|
113,113
|
115,701
|
114,056
|
114,926
|
111,701
|
112,406
|
115,949
|
113,951
|
114,045
|
116,992
|
117,716
|
|
買掛金
|
-
|
11,636
|
11,700
|
14,198
|
12,583
|
13,014
|
11,662
|
12,869
|
12,461
|
12,824
|
12,112
|
13,423
|
12,760
|
13,300
|
12,024
|
13,269
|
12,931
|
13,317
|
13,409
|
13,236
|
11,987
|
13,016
|
11,317
|
12,897
|
12,178
|
12,115
|
11,793
|
13,134
|
12,305
|
14,027
|
13,104
|
14,333
|
13,159
|
15,614
|
14,538
|
13,701
|
11,802
|
12,407
|
11,795
|
12,803
|
10,728
|
11,872
|
11,410
|
13,192
|
|
短期借入金
|
-
|
1,669
|
1,958
|
2,066
|
2,014
|
2,093
|
1,978
|
2,052
|
1,901
|
2,140
|
1,983
|
2,291
|
2,050
|
2,214
|
1,974
|
2,060
|
2,062
|
2,215
|
1,900
|
2,016
|
1,975
|
2,165
|
2,085
|
2,237
|
1,804
|
1,947
|
1,865
|
1,947
|
1,627
|
1,775
|
1,659
|
1,820
|
1,425
|
1,535
|
1,436
|
1,557
|
1,196
|
1,300
|
1,123
|
2,126
|
1,766
|
1,915
|
1,756
|
6,074
|
|
一年内返済予定の長期借入金
|
-
|
424
|
-
|
-
|
689
|
-
|
-
|
-
|
554
|
-
|
-
|
-
|
545
|
-
|
-
|
-
|
417
|
-
|
-
|
-
|
404
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
357
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
386
|
-
|
-
|
-
|
271
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,895
|
20,361
|
22,746
|
22,647
|
21,552
|
20,198
|
20,993
|
22,168
|
20,951
|
21,523
|
22,651
|
23,407
|
22,951
|
22,021
|
22,151
|
23,623
|
23,006
|
23,210
|
22,745
|
22,859
|
22,194
|
21,076
|
22,458
|
22,689
|
21,321
|
21,798
|
23,105
|
23,194
|
23,841
|
23,094
|
24,111
|
23,561
|
25,418
|
26,682
|
24,277
|
22,818
|
22,314
|
22,425
|
25,280
|
23,153
|
22,367
|
22,907
|
28,440
|
|
固定負債合計
|
-
|
5,043
|
5,132
|
4,968
|
5,345
|
5,886
|
5,665
|
5,620
|
5,434
|
5,395
|
5,482
|
6,562
|
6,603
|
6,170
|
6,115
|
6,155
|
5,932
|
5,833
|
5,734
|
5,987
|
5,350
|
5,588
|
5,449
|
5,493
|
5,612
|
5,658
|
5,310
|
5,358
|
5,186
|
5,244
|
4,891
|
5,031
|
5,000
|
5,280
|
5,043
|
5,194
|
5,318
|
5,267
|
4,925
|
5,190
|
4,952
|
5,219
|
5,212
|
5,787
|
|
総負債
|
-
|
25,938
|
25,494
|
27,715
|
27,993
|
27,438
|
25,863
|
26,614
|
27,602
|
26,347
|
27,006
|
29,214
|
30,010
|
29,122
|
28,136
|
28,307
|
29,555
|
28,840
|
28,944
|
28,732
|
28,210
|
27,782
|
26,525
|
27,952
|
28,302
|
26,980
|
27,108
|
28,464
|
28,381
|
29,085
|
27,986
|
29,143
|
28,562
|
30,699
|
31,725
|
29,471
|
28,137
|
27,582
|
27,350
|
30,471
|
28,105
|
27,587
|
28,120
|
34,227
|
|
利益剰余金
|
-
|
33,510
|
35,538
|
36,505
|
37,982
|
38,435
|
39,880
|
40,837
|
42,302
|
43,071
|
44,534
|
45,669
|
47,032
|
47,506
|
48,678
|
49,317
|
50,924
|
51,746
|
53,198
|
53,891
|
55,230
|
55,438
|
56,888
|
57,910
|
59,643
|
60,224
|
61,909
|
62,884
|
64,246
|
64,537
|
66,478
|
67,008
|
68,715
|
68,595
|
69,983
|
70,604
|
72,287
|
72,842
|
74,167
|
74,553
|
74,878
|
75,267
|
76,970
|
73,128
|
|
株主資本
|
43,082
|
47,926
|
50,265
|
51,241
|
52,259
|
52,641
|
54,101
|
55,640
|
56,912
|
57,784
|
59,378
|
61,298
|
62,565
|
63,049
|
64,453
|
64,456
|
66,076
|
66,682
|
67,832
|
68,394
|
68,821
|
69,478
|
71,053
|
71,991
|
73,878
|
74,113
|
75,428
|
76,114
|
77,519
|
77,821
|
79,754
|
80,420
|
82,223
|
82,414
|
83,976
|
84,584
|
86,789
|
84,119
|
85,055
|
85,477
|
85,845
|
86,458
|
88,872
|
83,488
|