|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,117
|
31,974
|
28,342
|
23,897
|
21,072
|
23,109
|
21,777
|
24,115
|
22,172
|
26,393
|
19,897
|
33,430
|
24,894
|
19,554
|
18,033
|
20,598
|
18,985
|
20,463
|
16,407
|
17,341
|
14,999
|
15,328
|
21,192
|
12,764
|
59,159
|
41,185
|
23,742
|
13,579
|
26,454
|
24,288
|
11,670
|
17,651
|
13,363
|
14,157
|
10,469
|
13,142
|
14,901
|
13,076
|
11,732
|
12,183
|
12,384
|
12,650
|
|
現金 + 有価証券
|
-
|
29,117
|
31,974
|
28,342
|
23,897
|
21,072
|
23,109
|
21,777
|
24,115
|
22,172
|
26,393
|
19,897
|
33,430
|
24,894
|
19,554
|
18,033
|
20,598
|
18,985
|
20,463
|
16,407
|
17,341
|
14,999
|
15,328
|
21,192
|
12,764
|
59,159
|
41,185
|
23,742
|
13,579
|
26,454
|
24,288
|
11,670
|
17,651
|
13,363
|
14,157
|
10,469
|
13,142
|
14,901
|
13,076
|
11,732
|
12,183
|
12,384
|
12,650
|
|
流動資産合計
|
-
|
103,182
|
125,599
|
107,321
|
106,675
|
114,435
|
122,951
|
107,668
|
112,599
|
118,596
|
128,345
|
106,926
|
112,931
|
118,738
|
124,979
|
112,365
|
121,521
|
123,842
|
134,208
|
121,075
|
75,608
|
60,189
|
71,618
|
78,638
|
51,148
|
91,856
|
107,121
|
107,211
|
91,967
|
113,479
|
126,299
|
131,808
|
126,854
|
120,672
|
133,553
|
115,800
|
119,491
|
125,991
|
132,410
|
120,055
|
123,774
|
132,731
|
146,766
|
|
有形固定資産
|
-
|
2,863
|
2,877
|
2,477
|
2,513
|
2,530
|
2,963
|
2,171
|
1,597
|
1,630
|
1,629
|
1,666
|
1,708
|
1,670
|
1,650
|
1,648
|
1,434
|
1,404
|
1,469
|
1,450
|
913
|
858
|
815
|
241
|
257
|
255
|
271
|
301
|
408
|
549
|
565
|
526
|
882
|
1,015
|
1,098
|
1,130
|
1,086
|
1,063
|
1,076
|
948
|
1,014
|
1,201
|
1,300
|
|
投資有価証券
|
-
|
4,556
|
4,899
|
5,335
|
4,682
|
4,476
|
4,443
|
5,014
|
4,901
|
5,114
|
5,263
|
5,643
|
5,188
|
5,550
|
5,692
|
5,337
|
5,673
|
5,180
|
5,338
|
5,534
|
4,265
|
4,215
|
4,038
|
4,072
|
4,478
|
4,265
|
4,235
|
3,810
|
3,891
|
3,798
|
3,892
|
4,160
|
4,013
|
4,562
|
4,922
|
4,743
|
5,197
|
5,221
|
4,747
|
5,492
|
4,481
|
4,650
|
5,465
|
|
固定資産合計
|
-
|
20,862
|
18,714
|
18,358
|
17,594
|
17,272
|
18,151
|
18,749
|
16,291
|
16,741
|
16,453
|
17,034
|
17,484
|
20,727
|
19,698
|
19,614
|
19,958
|
19,274
|
19,732
|
19,433
|
15,022
|
16,222
|
14,722
|
11,752
|
11,669
|
11,433
|
10,951
|
10,430
|
10,373
|
10,958
|
11,000
|
11,352
|
11,816
|
12,771
|
13,338
|
12,442
|
12,591
|
12,845
|
12,666
|
13,174
|
12,959
|
13,479
|
14,188
|
|
総資産
|
-
|
124,045
|
144,313
|
125,679
|
124,270
|
131,707
|
141,102
|
126,418
|
128,890
|
135,337
|
144,798
|
123,961
|
130,416
|
139,466
|
144,677
|
131,979
|
141,479
|
143,116
|
153,941
|
140,509
|
90,630
|
76,411
|
86,341
|
90,390
|
62,817
|
103,290
|
118,072
|
117,642
|
102,341
|
124,438
|
137,300
|
143,160
|
138,671
|
133,443
|
146,892
|
128,243
|
132,082
|
138,837
|
145,076
|
133,230
|
136,734
|
146,211
|
160,954
|
|
短期借入金
|
-
|
30,580
|
-
|
38,620
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
94,139
|
115,452
|
93,702
|
96,053
|
105,232
|
112,641
|
94,004
|
99,908
|
105,883
|
115,005
|
93,313
|
101,631
|
109,262
|
113,247
|
100,416
|
111,224
|
111,912
|
122,403
|
107,854
|
68,587
|
63,300
|
81,096
|
89,925
|
68,344
|
76,216
|
91,466
|
90,420
|
75,002
|
95,883
|
107,218
|
106,298
|
99,998
|
92,065
|
104,361
|
83,011
|
85,732
|
90,577
|
96,603
|
80,880
|
83,214
|
90,600
|
103,453
|
|
固定負債合計
|
-
|
6,201
|
5,289
|
5,191
|
4,431
|
4,356
|
4,423
|
4,465
|
4,463
|
4,329
|
3,412
|
3,329
|
3,480
|
3,376
|
3,325
|
3,304
|
3,305
|
3,216
|
3,132
|
3,080
|
3,617
|
4,593
|
3,999
|
3,929
|
4,127
|
3,147
|
3,142
|
2,984
|
3,022
|
2,971
|
3,065
|
3,143
|
2,746
|
2,970
|
3,224
|
2,943
|
2,178
|
2,132
|
2,343
|
2,457
|
2,197
|
2,262
|
2,327
|
|
総負債
|
-
|
100,340
|
120,741
|
98,893
|
100,484
|
109,588
|
117,065
|
98,470
|
104,372
|
110,212
|
118,417
|
96,643
|
105,111
|
112,639
|
116,573
|
103,720
|
114,529
|
115,129
|
125,535
|
110,935
|
72,204
|
67,894
|
85,095
|
93,854
|
72,471
|
79,363
|
94,608
|
93,404
|
78,025
|
98,855
|
110,284
|
109,442
|
102,745
|
95,036
|
107,586
|
85,954
|
87,910
|
92,709
|
98,946
|
83,337
|
85,412
|
92,862
|
105,781
|
|
資本金及び資本剰余金
|
-
|
14,887
|
14,949
|
14,993
|
14,999
|
15,021
|
15,021
|
15,045
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
15,245
|
55,245
|
55,245
|
55,245
|
55,245
|
55,245
|
55,246
|
55,246
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
55,223
|
38,749
|
|
利益剰余金
|
-
|
5,149
|
6,126
|
9,490
|
7,647
|
7,371
|
8,831
|
9,538
|
6,318
|
6,683
|
7,916
|
8,846
|
7,731
|
8,768
|
9,383
|
10,331
|
9,010
|
10,683
|
11,066
|
11,583
|
1,605
|
-8,199
|
-15,241
|
-20,009
|
-26,851
|
-33,371
|
-33,783
|
-32,734
|
-32,700
|
-31,523
|
-30,135
|
-23,623
|
-20,910
|
-18,842
|
-18,152
|
-15,049
|
-13,369
|
-11,592
|
-10,846
|
-7,819
|
-5,689
|
-3,745
|
13,906
|
|
株主資本
|
23,954
|
23,704
|
23,571
|
26,786
|
23,785
|
22,118
|
24,036
|
27,947
|
24,517
|
25,124
|
26,380
|
27,317
|
25,304
|
26,826
|
28,104
|
28,258
|
26,950
|
27,986
|
28,406
|
29,573
|
18,425
|
8,516
|
1,245
|
-3,463
|
-9,654
|
23,926
|
23,463
|
24,237
|
24,315
|
25,582
|
27,016
|
33,718
|
35,925
|
38,407
|
39,306
|
42,288
|
44,172
|
46,127
|
46,130
|
49,892
|
51,321
|
53,348
|
55,173
|
|
有利子負債合計
|
-
|
30,580
|
-
|
38,620
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
1,463
|
-
|
10,278
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
129.01
|
-
|
144.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|