|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,660
|
2,196
|
2,339
|
1,881
|
2,202
|
1,427
|
619
|
573
|
849
|
814
|
596
|
402
|
749
|
460
|
424
|
306
|
326
|
326
|
381
|
411
|
406
|
419
|
542
|
486
|
515
|
267
|
2,720
|
2,445
|
2,524
|
2,358
|
2,204
|
1,945
|
2,160
|
2,165
|
2,423
|
1,767
|
1,990
|
2,429
|
2,475
|
2,438
|
2,374
|
|
現金 + 有価証券
|
-
|
1,660
|
2,196
|
2,339
|
1,881
|
2,202
|
1,427
|
619
|
573
|
849
|
814
|
596
|
402
|
749
|
460
|
424
|
306
|
326
|
326
|
381
|
411
|
406
|
419
|
542
|
486
|
515
|
267
|
2,720
|
2,445
|
2,524
|
2,358
|
2,204
|
1,945
|
2,160
|
2,165
|
2,423
|
1,767
|
1,990
|
2,429
|
2,475
|
2,438
|
2,374
|
|
流動資産合計
|
-
|
2,320
|
2,627
|
2,743
|
2,248
|
2,686
|
1,902
|
1,423
|
972
|
1,296
|
1,235
|
1,021
|
711
|
1,126
|
927
|
873
|
687
|
780
|
757
|
845
|
758
|
577
|
777
|
995
|
789
|
892
|
584
|
3,115
|
2,791
|
2,995
|
2,770
|
2,704
|
2,390
|
2,679
|
2,689
|
3,000
|
2,252
|
2,592
|
2,959
|
3,111
|
2,958
|
3,046
|
|
有形固定資産
|
-
|
9,779
|
9,257
|
9,170
|
8,890
|
8,751
|
10,511
|
10,681
|
10,568
|
10,456
|
10,337
|
6,861
|
6,816
|
7,318
|
7,373
|
7,302
|
7,277
|
7,286
|
7,249
|
7,209
|
7,129
|
6,854
|
6,779
|
6,679
|
6,546
|
6,473
|
6,416
|
4,638
|
4,577
|
4,565
|
4,555
|
4,701
|
4,655
|
4,625
|
4,559
|
4,511
|
4,991
|
4,940
|
4,962
|
4,993
|
4,971
|
5,181
|
|
投資有価証券
|
-
|
156
|
-
|
157
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
143
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
79
|
-
|
-
|
|
固定資産合計
|
-
|
10,042
|
9,600
|
9,530
|
9,319
|
9,117
|
10,882
|
11,076
|
11,148
|
11,020
|
10,899
|
7,088
|
7,043
|
7,552
|
7,588
|
7,516
|
7,486
|
7,490
|
7,447
|
7,414
|
7,337
|
7,058
|
6,980
|
6,882
|
6,699
|
6,634
|
6,579
|
4,959
|
4,919
|
4,895
|
4,882
|
5,034
|
4,994
|
4,931
|
4,869
|
4,954
|
5,447
|
5,396
|
5,329
|
5,362
|
5,379
|
5,663
|
|
総資産
|
-
|
12,362
|
12,227
|
12,273
|
11,567
|
11,803
|
12,785
|
12,499
|
12,121
|
12,316
|
12,135
|
8,109
|
7,755
|
8,679
|
8,515
|
8,390
|
8,173
|
8,271
|
8,204
|
8,260
|
8,095
|
7,635
|
7,757
|
7,877
|
7,489
|
7,527
|
7,163
|
8,074
|
7,710
|
7,890
|
7,652
|
7,738
|
7,384
|
7,610
|
7,558
|
7,954
|
7,698
|
7,988
|
8,288
|
8,472
|
8,337
|
8,708
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
400
|
485
|
385
|
685
|
685
|
550
|
500
|
900
|
1,150
|
1,650
|
1,700
|
2,050
|
1,150
|
1,150
|
1,150
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
850
|
|
一年内返済予定の長期借入金
|
-
|
-
|
300
|
-
|
300
|
300
|
300
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
445
|
445
|
445
|
445
|
445
|
541
|
541
|
541
|
221
|
221
|
233
|
233
|
245
|
245
|
245
|
245
|
245
|
245
|
245
|
275
|
275
|
271
|
223
|
|
流動負債合計
|
-
|
1,385
|
1,236
|
1,485
|
1,000
|
1,128
|
764
|
1,672
|
1,363
|
1,869
|
1,815
|
2,098
|
1,806
|
1,891
|
1,710
|
2,120
|
1,991
|
2,065
|
2,032
|
2,453
|
2,344
|
2,527
|
2,658
|
3,237
|
2,213
|
2,394
|
2,254
|
1,900
|
1,681
|
1,892
|
1,845
|
2,192
|
1,813
|
1,996
|
1,958
|
2,235
|
1,899
|
2,020
|
1,981
|
2,239
|
2,011
|
2,379
|
|
長期借入金
|
-
|
1,200
|
1,200
|
900
|
900
|
900
|
2,500
|
1,880
|
1,880
|
1,880
|
1,880
|
1,260
|
1,360
|
2,260
|
2,260
|
1,640
|
1,640
|
1,640
|
1,640
|
1,195
|
1,195
|
1,195
|
1,495
|
1,050
|
1,930
|
1,906
|
1,882
|
1,733
|
1,709
|
1,673
|
1,649
|
1,488
|
1,464
|
1,428
|
1,404
|
1,243
|
1,219
|
1,183
|
1,723
|
1,567
|
1,527
|
1,500
|
|
固定負債合計
|
-
|
3,045
|
3,062
|
2,774
|
2,771
|
2,785
|
4,397
|
3,779
|
3,770
|
3,786
|
3,787
|
3,175
|
3,148
|
4,038
|
4,006
|
3,298
|
3,291
|
3,318
|
3,318
|
2,882
|
2,869
|
2,889
|
3,197
|
2,770
|
3,648
|
3,615
|
3,585
|
2,978
|
2,906
|
2,885
|
2,849
|
2,694
|
2,680
|
2,647
|
2,631
|
2,466
|
2,436
|
2,344
|
2,878
|
2,698
|
2,632
|
2,583
|
|
総負債
|
-
|
4,430
|
4,298
|
4,260
|
3,771
|
3,914
|
5,162
|
5,452
|
5,133
|
5,656
|
5,603
|
5,273
|
4,954
|
5,930
|
5,717
|
5,418
|
5,282
|
5,384
|
5,350
|
5,334
|
5,213
|
5,416
|
5,855
|
6,007
|
5,861
|
6,008
|
5,839
|
4,878
|
4,588
|
4,778
|
4,694
|
4,885
|
4,493
|
4,644
|
4,590
|
4,701
|
4,335
|
4,365
|
4,860
|
4,937
|
4,644
|
4,962
|
|
資本金及び資本剰余金
|
-
|
6,818
|
6,818
|
6,818
|
6,818
|
6,818
|
6,818
|
6,818
|
6,404
|
6,404
|
6,404
|
6,413
|
6,413
|
2,326
|
2,336
|
2,336
|
2,301
|
2,309
|
2,309
|
2,309
|
2,265
|
2,273
|
2,273
|
2,273
|
2,273
|
2,281
|
2,281
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
1,185
|
|
利益剰余金
|
-
|
607
|
543
|
652
|
405
|
472
|
205
|
-414
|
-68
|
-144
|
-274
|
-4,093
|
-4,129
|
-93
|
-209
|
-36
|
-72
|
-81
|
-148
|
-45
|
-76
|
-748
|
-1,064
|
-1,096
|
-1,341
|
-1,458
|
-1,654
|
2,351
|
2,273
|
2,266
|
2,110
|
2,003
|
2,034
|
2,115
|
2,113
|
2,397
|
2,504
|
2,863
|
2,674
|
2,778
|
2,937
|
2,978
|
|
株主資本
|
8,207
|
7,932
|
7,929
|
8,013
|
7,796
|
7,889
|
7,623
|
7,048
|
6,988
|
6,660
|
6,532
|
2,836
|
2,801
|
2,749
|
2,798
|
2,971
|
2,891
|
2,887
|
2,855
|
2,925
|
2,882
|
2,219
|
1,902
|
1,870
|
1,627
|
1,518
|
1,323
|
3,196
|
3,122
|
3,112
|
2,957
|
2,853
|
2,890
|
2,966
|
2,968
|
3,253
|
3,363
|
3,623
|
3,429
|
3,535
|
3,693
|
3,746
|
|
有利子負債合計
|
-
|
1,200
|
1,500
|
900
|
1,200
|
1,200
|
2,800
|
2,500
|
2,500
|
2,800
|
2,800
|
2,180
|
2,380
|
3,365
|
3,265
|
2,945
|
2,945
|
2,810
|
2,760
|
2,540
|
2,790
|
3,290
|
3,640
|
3,545
|
3,621
|
3,597
|
3,573
|
2,804
|
2,780
|
2,756
|
2,732
|
2,583
|
2,559
|
2,523
|
2,499
|
2,338
|
2,314
|
2,278
|
2,849
|
2,692
|
2,649
|
2,574
|
|
純有利子負債
|
-
|
-461
|
-697
|
-1,440
|
-682
|
-1,002
|
1,372
|
1,880
|
1,926
|
1,950
|
1,985
|
1,583
|
1,977
|
2,615
|
2,804
|
2,521
|
2,638
|
2,483
|
2,434
|
2,159
|
2,379
|
2,884
|
3,220
|
3,003
|
3,134
|
3,081
|
3,305
|
84
|
334
|
231
|
374
|
379
|
613
|
362
|
334
|
-85
|
546
|
287
|
420
|
216
|
210
|
199
|
|
DEレシオ(%)
|
-
|
15.13
|
18.92
|
11.23
|
15.39
|
15.21
|
36.73
|
35.47
|
35.78
|
42.04
|
42.86
|
76.87
|
84.98
|
122.39
|
116.68
|
99.11
|
101.86
|
97.33
|
96.69
|
86.82
|
96.81
|
148.27
|
191.31
|
189.53
|
222.48
|
236.89
|
269.89
|
87.74
|
89.05
|
88.56
|
92.38
|
90.55
|
88.53
|
85.07
|
84.2
|
71.87
|
68.8
|
62.87
|
83.09
|
76.16
|
71.73
|
68.71
|