トランス・コスモス【9715】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 56,294 59,651 56,616 60,296 60,534 64,868 61,898 64,742 68,208 71,797 67,083 70,606 70,957 76,050 73,295 78,650 78,147 64,974 78,485 81,696 83,163 89,508 82,038 74,832 90,144 95,853 93,256 90,134 95,990 97,793 88,947 88,964 91,321 90,833 91,083 94,462 94,319 95,985 94,439 97,672
売上成長率(%) - - - - -
売上原価 - 46,111 48,643 47,023 49,332 49,727 53,329 51,949 53,265 55,352 58,811 56,497 58,397 59,583 63,017 61,217 65,000 63,576 58,765 63,155 68,518 66,703 72,021 63,718 68,076 69,360 56,745 71,998 72,502 75,061 76,394 72,980 73,842 70,715 73,034 73,708 76,491 75,944 77,461 76,296 78,614
売上総利益 - 10,183 11,007 9,593 10,963 10,807 11,539 9,949 11,477 12,856 12,985 10,585 12,210 11,374 13,033 12,078 13,649 14,572 14,309 15,330 16,731 12,105 17,488 18,319 17,975 20,783 20,702 21,258 17,632 17,586 26,068 15,967 17,258 15,109 17,799 17,375 17,970 18,376 18,523 18,143 19,058
売上総利益率(%) -
営業費用 - 7,526 7,988 8,242 8,549 8,656 9,375 9,508 10,076 10,441 11,150 10,590 10,605 10,082 10,569 10,710 10,447 11,347 11,414 11,988 10,948 11,601 10,214 12,627 12,900 12,394 12,692 13,333 12,861 13,046 11,534 13,744 13,639 13,484 15,081 14,331 13,882 14,380 15,176 14,460 14,668
営業利益 - 2,657 3,020 1,351 2,414 2,151 2,164 440 1,401 2,415 1,836 -4 1,604 1,292 2,463 1,367 3,202 3,225 -2,534 3,342 5,143 4,738 4,529 5,692 5,075 8,389 6,690 7,924 4,771 4,540 14,534 2,222 2,798 2,915 2,718 3,043 4,089 3,996 3,347 3,683 4,389
営業利益率 (%) -
経常(税引前)利益 - 2,633 2,563 983 2,382 2,403 974 210 1,230 2,254 -1,892 472 1,632 1,072 2,218 1,271 3,088 3,341 1,254 3,421 5,256 4,891 -893 5,540 5,226 8,139 9,997 8,465 4,476 3,836 12,946 3,240 4,050 2,836 3,656 3,763 3,433 5,323 3,164 4,412 4,895
経常(税引前)利益率(%) - 4.68 4.3 1.74 3.95 3.97 1.5 0.34 1.9 3.3 -2.64 0.7 2.31 1.51 2.92 1.73 3.93 4.28 1.93 4.36 6.43 5.88 -1.0 6.75 6.98 9.03 10.43 9.08 4.97 4.0 13.24 3.64 4.55 3.11 4.02 4.13 3.63 5.64 3.3 4.67 5.01
法人税等合計 - 883 -433 393 1,120 894 632 414 711 1,046 881 377 3,297 676 635 689 1,542 677 428 1,530 1,726 1,186 -2,370 1,164 1,123 2,617 2,040 2,847 601 3,930 161 1,529 836 2,314 -404 1,318 721 912 -22 796 1,430
実効税率(%) -
純利益 - 1,949 300 436 2,314 4,028 791 183 256 1,184 -3,598 258 5,081 780 -1,518 624 2,971 2,890 163 1,973 1,683 48 422 4,237 4,886 5,503 11,872 5,497 3,035 2,047 7,986 1,760 3,145 4,089 2,148 1,938 2,611 3,677 3,999 3,578 3,389
純利益率(%) -
一株あたり利益 61.71 47.06 7.13 10.62 55.45 85.28 21.24 2.98 2.76 28.56 -86.77 6.24 119.93 18.35 -37.62 11.29 69.51 66.68 3.92 41.54 92.74 73.71 33.67 93.7 117.82 125.52 181.08 124.41 66.86 51.59 146.36 39.19 77.93 101.2 51.14 43.44 67.41 91.47 100.09 90.85 83.32
希薄化後一株あたり利益 61.71 47.06 7.13 10.62 55.45 85.28 21.24 2.98 2.76 28.56 -86.77 6.24 119.93 18.35 -37.62 11.29 69.51 66.68 3.92 41.54 92.74 73.71 33.67 93.7 117.82 125.52 181.08 117.36 63.03 48.5 137.71 36.68 73.02 94.85 47.89 43.44 67.41 91.47 100.09 90.85 83.32
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 0 - 46 - 0 - 84 - 0 - 156 - 0 - 117 - 0 - 81 - 0 - 106 - 0