|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
56,294
|
59,651
|
56,616
|
60,296
|
60,534
|
64,868
|
61,898
|
64,742
|
68,208
|
71,797
|
67,083
|
70,606
|
70,957
|
76,050
|
73,295
|
78,650
|
78,147
|
64,974
|
78,485
|
81,696
|
83,163
|
89,508
|
82,038
|
74,832
|
90,144
|
95,853
|
93,256
|
90,134
|
95,990
|
97,793
|
88,947
|
88,964
|
91,321
|
90,833
|
91,083
|
94,462
|
94,319
|
95,985
|
94,439
|
97,672
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
46,111
|
48,643
|
47,023
|
49,332
|
49,727
|
53,329
|
51,949
|
53,265
|
55,352
|
58,811
|
56,497
|
58,397
|
59,583
|
63,017
|
61,217
|
65,000
|
63,576
|
58,765
|
63,155
|
68,518
|
66,703
|
72,021
|
63,718
|
68,076
|
69,360
|
56,745
|
71,998
|
72,502
|
75,061
|
76,394
|
72,980
|
73,842
|
70,715
|
73,034
|
73,708
|
76,491
|
75,944
|
77,461
|
76,296
|
78,614
|
|
売上総利益
|
-
|
10,183
|
11,007
|
9,593
|
10,963
|
10,807
|
11,539
|
9,949
|
11,477
|
12,856
|
12,985
|
10,585
|
12,210
|
11,374
|
13,033
|
12,078
|
13,649
|
14,572
|
14,309
|
15,330
|
16,731
|
12,105
|
17,488
|
18,319
|
17,975
|
20,783
|
20,702
|
21,258
|
17,632
|
17,586
|
26,068
|
15,967
|
17,258
|
15,109
|
17,799
|
17,375
|
17,970
|
18,376
|
18,523
|
18,143
|
19,058
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
7,526
|
7,988
|
8,242
|
8,549
|
8,656
|
9,375
|
9,508
|
10,076
|
10,441
|
11,150
|
10,590
|
10,605
|
10,082
|
10,569
|
10,710
|
10,447
|
11,347
|
11,414
|
11,988
|
10,948
|
11,601
|
10,214
|
12,627
|
12,900
|
12,394
|
12,692
|
13,333
|
12,861
|
13,046
|
11,534
|
13,744
|
13,639
|
13,484
|
15,081
|
14,331
|
13,882
|
14,380
|
15,176
|
14,460
|
14,668
|
|
営業利益
|
-
|
2,657
|
3,020
|
1,351
|
2,414
|
2,151
|
2,164
|
440
|
1,401
|
2,415
|
1,836
|
-4
|
1,604
|
1,292
|
2,463
|
1,367
|
3,202
|
3,225
|
-2,534
|
3,342
|
5,143
|
4,738
|
4,529
|
5,692
|
5,075
|
8,389
|
6,690
|
7,924
|
4,771
|
4,540
|
14,534
|
2,222
|
2,798
|
2,915
|
2,718
|
3,043
|
4,089
|
3,996
|
3,347
|
3,683
|
4,389
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
2,633
|
2,563
|
983
|
2,382
|
2,403
|
974
|
210
|
1,230
|
2,254
|
-1,892
|
472
|
1,632
|
1,072
|
2,218
|
1,271
|
3,088
|
3,341
|
1,254
|
3,421
|
5,256
|
4,891
|
-893
|
5,540
|
5,226
|
8,139
|
9,997
|
8,465
|
4,476
|
3,836
|
12,946
|
3,240
|
4,050
|
2,836
|
3,656
|
3,763
|
3,433
|
5,323
|
3,164
|
4,412
|
4,895
|
|
経常(税引前)利益率(%)
|
-
|
4.68
|
4.3
|
1.74
|
3.95
|
3.97
|
1.5
|
0.34
|
1.9
|
3.3
|
-2.64
|
0.7
|
2.31
|
1.51
|
2.92
|
1.73
|
3.93
|
4.28
|
1.93
|
4.36
|
6.43
|
5.88
|
-1.0
|
6.75
|
6.98
|
9.03
|
10.43
|
9.08
|
4.97
|
4.0
|
13.24
|
3.64
|
4.55
|
3.11
|
4.02
|
4.13
|
3.63
|
5.64
|
3.3
|
4.67
|
5.01
|
|
法人税等合計
|
-
|
883
|
-433
|
393
|
1,120
|
894
|
632
|
414
|
711
|
1,046
|
881
|
377
|
3,297
|
676
|
635
|
689
|
1,542
|
677
|
428
|
1,530
|
1,726
|
1,186
|
-2,370
|
1,164
|
1,123
|
2,617
|
2,040
|
2,847
|
601
|
3,930
|
161
|
1,529
|
836
|
2,314
|
-404
|
1,318
|
721
|
912
|
-22
|
796
|
1,430
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
1,949
|
300
|
436
|
2,314
|
4,028
|
791
|
183
|
256
|
1,184
|
-3,598
|
258
|
5,081
|
780
|
-1,518
|
624
|
2,971
|
2,890
|
163
|
1,973
|
1,683
|
48
|
422
|
4,237
|
4,886
|
5,503
|
11,872
|
5,497
|
3,035
|
2,047
|
7,986
|
1,760
|
3,145
|
4,089
|
2,148
|
1,938
|
2,611
|
3,677
|
3,999
|
3,578
|
3,389
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
61.71
|
47.06
|
7.13
|
10.62
|
55.45
|
85.28
|
21.24
|
2.98
|
2.76
|
28.56
|
-86.77
|
6.24
|
119.93
|
18.35
|
-37.62
|
11.29
|
69.51
|
66.68
|
3.92
|
41.54
|
92.74
|
73.71
|
33.67
|
93.7
|
117.82
|
125.52
|
181.08
|
124.41
|
66.86
|
51.59
|
146.36
|
39.19
|
77.93
|
101.2
|
51.14
|
43.44
|
67.41
|
91.47
|
100.09
|
90.85
|
83.32
|
|
希薄化後一株あたり利益
|
61.71
|
47.06
|
7.13
|
10.62
|
55.45
|
85.28
|
21.24
|
2.98
|
2.76
|
28.56
|
-86.77
|
6.24
|
119.93
|
18.35
|
-37.62
|
11.29
|
69.51
|
66.68
|
3.92
|
41.54
|
92.74
|
73.71
|
33.67
|
93.7
|
117.82
|
125.52
|
181.08
|
117.36
|
63.03
|
48.5
|
137.71
|
36.68
|
73.02
|
94.85
|
47.89
|
43.44
|
67.41
|
91.47
|
100.09
|
90.85
|
83.32
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
46
|
-
|
0
|
-
|
84
|
-
|
0
|
-
|
156
|
-
|
0
|
-
|
117
|
-
|
0
|
-
|
81
|
-
|
0
|
-
|
106
|
-
|
0
|