ロイヤルホテル【9713】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,323 2,455 2,978 2,975 2,906 3,586 3,403 3,439 2,003 2,167 2,426 2,737 3,666 3,865 4,273 4,591 3,832 3,134 3,229 2,572 2,603 3,483 3,343 4,756 3,330 2,973 3,605 3,561 2,758 2,674 2,571 14,363 13,588 11,450 11,805 12,337 12,553 12,508 11,197 11,359 11,075 11,227
有価証券 - 30 - - - - - - 110 - - - 60 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 5,353 2,455 2,978 2,975 2,906 3,586 3,403 3,549 2,003 2,167 2,426 2,797 3,666 3,865 4,273 4,591 3,832 3,134 3,229 2,572 2,603 3,483 3,343 4,756 3,330 2,973 3,605 3,561 2,758 2,674 2,571 14,363 13,588 11,450 11,805 12,337 12,553 12,508 11,197 11,359 11,075 11,227
流動資産合計 - 9,141 6,902 7,670 7,149 6,613 7,410 7,931 7,996 5,731 5,885 7,024 7,414 7,727 7,180 8,535 8,397 7,523 6,422 7,385 4,919 4,576 5,963 6,245 7,260 5,368 4,766 6,724 5,922 5,265 5,122 6,462 17,305 16,272 15,741 17,130 16,464 16,200 15,839 16,069 15,339 15,265 15,134
有形固定資産 - 21,540 19,206 45,712 45,925 45,722 45,792 44,910 44,897 44,643 44,706 44,494 44,665 44,202 44,004 42,968 42,869 43,142 43,092 42,927 42,991 42,778 42,748 42,410 42,159 41,930 41,915 41,704 41,452 41,195 40,935 40,737 812 801 798 937 965 1,118 1,094 8,121 8,248 8,289 8,325
投資有価証券 - 425 - - 486 - - - 323 - - - 274 - - - 202 - - - 180 - - - 203 - - - 211 - - - 221 - - - 101 - - - 197 - -
固定資産合計 - 37,225 33,601 60,027 60,205 59,910 59,855 58,951 58,904 58,550 58,720 58,481 58,792 57,276 57,238 56,288 56,300 58,721 58,614 58,227 57,971 57,830 57,849 54,870 54,607 54,441 54,441 54,246 53,998 53,705 53,489 53,283 14,799 14,811 14,771 14,759 15,103 15,392 15,380 23,058 23,022 23,027 23,375
総資産 - 46,367 40,504 67,697 67,354 66,524 67,266 66,883 66,901 64,281 64,605 65,505 66,207 65,004 64,419 64,824 64,698 66,244 65,037 65,612 62,890 62,407 63,812 61,116 61,867 59,810 59,208 60,971 59,920 58,970 58,611 59,746 32,105 31,083 30,513 31,889 31,568 31,593 31,220 39,127 38,361 38,293 38,509
短期借入金 - 2,827 10,393 8,983 8,516 8,189 1,704 1,658 1,615 1,614 1,617 1,816 1,615 1,570 1,570 1,567 1,567 1,565 1,560 1,535 2,010 6,082 8,354 8,354 35,058 35,695 36,933 38,071 5,400 4,000 5,100 5,300 - - - - - - - 97 89 81 81
一年内返済予定の長期借入金 - 1,728 - - 8,316 - - - 1,549 - - - 1,682 - - - 1,553 - - - 1,503 - - - 27,162 - - - 1,404 1,400 1,400 1,400 - - - - - - - - - - -
流動負債合計 - 9,641 14,944 14,703 14,234 12,863 6,709 7,441 8,385 6,407 7,099 7,478 7,859 6,724 6,660 7,253 7,417 6,836 6,446 7,145 6,379 9,783 12,901 13,554 40,098 39,941 40,709 42,433 8,711 8,926 10,131 11,467 5,387 4,464 4,026 4,783 4,257 4,407 4,368 4,976 4,428 4,015 4,115
長期借入金 - 7,777 532 27,478 27,417 27,237 34,088 32,698 31,805 31,413 31,020 30,628 30,235 29,843 29,450 29,060 28,668 28,278 27,888 27,525 27,158 26,795 26,433 26,071 2,000 2,000 2,000 2,000 26,400 26,050 25,700 25,350 - - - - - - - 373 353 332 312
固定負債合計 - 25,094 15,586 41,987 41,779 41,180 48,029 45,539 44,390 43,609 43,171 42,689 41,989 41,487 40,974 38,491 37,938 37,665 37,232 36,800 36,326 35,891 35,467 35,141 10,872 10,705 10,730 10,670 35,120 34,588 34,178 33,729 7,774 7,670 7,597 7,540 7,433 7,595 7,570 11,007 10,897 10,857 11,088
総負債 - 34,736 30,530 56,690 56,013 54,044 54,738 52,981 52,776 50,017 50,270 50,168 49,848 48,212 47,634 45,745 45,355 44,501 43,679 43,945 42,705 45,675 48,368 48,696 50,970 50,647 51,440 53,104 43,832 43,514 44,309 45,196 13,162 12,135 11,624 12,324 11,690 12,003 11,939 15,984 15,325 14,873 15,203
資本金及び資本剰余金 - 33,082 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 13,229 10,935 10,935 20,935 20,935 20,935 20,935 10,442 10,442 10,442 10,442 10,442 10,442 10,442 10,442 10,442 10,442 10,442
利益剰余金 - -21,398 -3,233 -2,251 -1,968 -837 -804 984 1,414 1,536 1,528 2,476 3,491 3,912 3,898 6,136 6,400 8,696 8,319 8,567 7,127 3,704 2,397 -593 -2,206 -3,957 -3,084 -3,015 -4,724 -5,362 -6,531 -6,312 8,591 8,571 8,511 9,254 9,492 9,194 8,886 11,205 11,097 11,421 11,350
株主資本 7,917 11,630 9,973 11,007 11,341 12,480 12,527 13,901 14,125 14,264 14,334 15,337 16,358 16,792 16,784 19,079 19,343 21,742 21,358 21,666 20,184 16,731 15,443 12,419 10,896 9,163 7,768 7,866 16,088 15,456 14,302 14,549 18,942 18,948 18,888 19,565 19,877 19,589 19,281 23,142 23,035 23,420 23,305
有利子負債合計 - 12,332 10,925 36,461 44,249 35,426 35,792 34,356 34,969 33,027 32,637 32,444 33,532 31,413 31,020 30,627 31,788 29,843 29,448 29,060 30,671 32,877 34,787 34,425 64,220 37,695 38,933 40,071 33,204 31,450 32,200 32,050 - - - - - - - 470 442 413 393
純有利子負債 - 6,979 8,470 33,483 41,274 32,520 32,206 30,953 31,420 31,024 30,470 30,018 30,735 27,747 27,155 26,354 27,197 26,011 26,314 25,831 28,099 30,274 31,304 31,082 59,464 34,365 35,960 36,466 29,643 28,692 29,526 29,479 - - - - - - - -10,727 -10,917 -10,662 -10,834
DEレシオ(%) - 106.04 109.55 331.25 390.17 283.86 285.72 247.15 247.57 231.54 227.69 211.54 204.99 187.07 184.82 160.53 164.34 137.26 137.88 134.13 151.96 196.5 225.26 277.2 589.39 411.38 501.2 509.42 206.39 203.48 225.14 220.29 - - - - - - - 2.03 1.92 1.76 1.69