|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46,974
|
28,053
|
33,677
|
29,667
|
19,327
|
25,333
|
28,642
|
32,240
|
31,993
|
38,516
|
41,744
|
42,487
|
84,531
|
98,650
|
91,399
|
87,458
|
84,253
|
78,340
|
76,974
|
71,958
|
76,797
|
67,980
|
67,476
|
82,553
|
119,341
|
87,264
|
87,761
|
16,173
|
61,455
|
55,652
|
63,610
|
25,381
|
64,513
|
70,184
|
73,560
|
20,053
|
84,754
|
89,617
|
92,819
|
35,867
|
82,860
|
85,436
|
|
有価証券
|
-
|
-
|
16,002
|
11,002
|
14,002
|
14,002
|
6,500
|
6,500
|
7,000
|
7,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,000
|
41,000
|
40,000
|
35,000
|
39,500
|
30,000
|
26,500
|
26,000
|
27,700
|
28,000
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
46,974
|
44,055
|
44,679
|
43,669
|
33,329
|
31,833
|
35,142
|
39,240
|
38,993
|
40,516
|
41,744
|
42,487
|
84,531
|
98,650
|
91,399
|
87,458
|
84,253
|
78,340
|
76,974
|
71,958
|
76,797
|
67,980
|
67,476
|
82,553
|
119,341
|
110,264
|
128,761
|
56,173
|
96,455
|
95,152
|
93,610
|
51,881
|
90,513
|
97,884
|
101,560
|
40,053
|
84,754
|
89,617
|
92,819
|
35,867
|
82,860
|
85,436
|
|
商品及び製品
|
-
|
5,485
|
6,489
|
8,150
|
9,445
|
10,158
|
9,273
|
9,470
|
7,687
|
7,402
|
6,209
|
7,329
|
6,512
|
10,106
|
9,615
|
11,431
|
10,968
|
10,757
|
10,845
|
12,731
|
13,440
|
13,463
|
13,169
|
12,233
|
5,458
|
8,682
|
7,762
|
6,718
|
3,342
|
4,247
|
4,121
|
4,511
|
2,661
|
5,264
|
6,928
|
8,594
|
4,141
|
8,270
|
10,032
|
11,794
|
6,497
|
11,657
|
11,639
|
|
流動資産合計
|
-
|
69,480
|
68,493
|
72,974
|
74,203
|
61,689
|
61,997
|
66,799
|
67,555
|
65,410
|
69,907
|
72,796
|
73,235
|
115,752
|
132,943
|
130,317
|
123,817
|
116,247
|
117,068
|
122,110
|
114,248
|
102,662
|
90,047
|
91,386
|
97,232
|
137,455
|
127,476
|
147,441
|
85,642
|
113,558
|
113,969
|
117,763
|
100,887
|
118,800
|
130,091
|
140,360
|
103,799
|
123,038
|
128,447
|
138,585
|
113,571
|
126,732
|
133,794
|
|
有形固定資産
|
-
|
109,453
|
105,709
|
104,718
|
106,801
|
104,983
|
104,904
|
103,061
|
100,690
|
99,401
|
100,957
|
116,961
|
117,987
|
258,539
|
272,761
|
277,873
|
292,393
|
289,242
|
287,395
|
296,693
|
335,551
|
326,783
|
319,676
|
312,291
|
156,556
|
299,210
|
293,099
|
286,625
|
142,574
|
274,170
|
268,048
|
269,123
|
139,702
|
260,589
|
255,516
|
250,725
|
153,877
|
265,276
|
260,806
|
256,592
|
159,641
|
276,233
|
271,758
|
|
投資有価証券
|
-
|
22,994
|
24,175
|
25,929
|
24,678
|
25,240
|
25,626
|
26,807
|
27,846
|
29,149
|
30,105
|
32,005
|
31,953
|
16,670
|
17,267
|
16,044
|
16,835
|
18,420
|
19,216
|
19,784
|
20,082
|
18,657
|
18,675
|
14,991
|
18,553
|
17,741
|
18,326
|
18,241
|
19,975
|
16,984
|
17,576
|
17,497
|
18,592
|
19,046
|
18,896
|
18,715
|
22,073
|
22,198
|
22,372
|
22,444
|
22,772
|
23,638
|
24,538
|
|
固定資産合計
|
-
|
148,748
|
145,941
|
146,751
|
148,339
|
147,411
|
147,885
|
146,746
|
145,471
|
145,252
|
147,862
|
165,227
|
166,264
|
326,418
|
340,916
|
344,473
|
360,837
|
358,792
|
357,156
|
366,135
|
407,114
|
398,899
|
391,014
|
379,527
|
222,787
|
370,202
|
364,352
|
357,219
|
210,838
|
342,691
|
336,412
|
336,764
|
205,549
|
327,530
|
321,943
|
316,903
|
223,836
|
335,231
|
330,684
|
326,130
|
232,813
|
346,922
|
343,134
|
|
総資産
|
-
|
218,229
|
214,435
|
219,726
|
222,542
|
209,101
|
209,883
|
213,545
|
213,026
|
210,662
|
217,770
|
238,023
|
239,499
|
442,170
|
473,860
|
474,791
|
484,654
|
475,039
|
474,224
|
488,245
|
521,363
|
501,561
|
481,061
|
470,914
|
320,019
|
507,658
|
491,829
|
504,661
|
296,480
|
456,250
|
450,381
|
454,528
|
306,436
|
446,331
|
452,035
|
457,263
|
327,636
|
458,270
|
459,132
|
464,716
|
346,384
|
473,654
|
476,929
|
|
短期借入金
|
-
|
11,402
|
10,222
|
11,326
|
10,666
|
9,352
|
9,352
|
10,134
|
9,712
|
9,712
|
9,262
|
8,990
|
7,790
|
13,830
|
13,382
|
12,632
|
12,724
|
11,874
|
12,301
|
13,319
|
13,646
|
15,624
|
16,143
|
16,543
|
3,185
|
16,612
|
15,478
|
15,273
|
3,185
|
15,630
|
15,778
|
15,688
|
3,185
|
15,709
|
15,744
|
16,044
|
3,185
|
16,962
|
16,361
|
17,050
|
3,661
|
14,242
|
15,251
|
|
流動負債合計
|
-
|
38,029
|
35,226
|
37,931
|
43,357
|
31,197
|
31,857
|
34,590
|
35,596
|
33,010
|
37,221
|
36,839
|
37,685
|
43,136
|
45,788
|
46,661
|
67,894
|
57,214
|
58,365
|
65,162
|
64,327
|
34,502
|
37,338
|
40,129
|
68,074
|
59,015
|
59,568
|
63,058
|
50,503
|
38,752
|
42,235
|
50,132
|
58,450
|
47,688
|
53,415
|
56,303
|
83,936
|
66,518
|
70,230
|
72,984
|
91,795
|
71,682
|
63,215
|
|
長期借入金
|
-
|
28,328
|
23,122
|
23,454
|
21,162
|
19,562
|
17,270
|
15,870
|
13,450
|
11,850
|
10,980
|
29,080
|
28,210
|
135,902
|
161,022
|
160,073
|
161,345
|
160,745
|
155,257
|
160,789
|
161,011
|
188,808
|
181,173
|
179,179
|
175,842
|
174,276
|
169,404
|
188,013
|
184,153
|
182,743
|
177,610
|
175,700
|
171,815
|
170,164
|
164,629
|
162,328
|
155,398
|
153,398
|
144,795
|
142,394
|
134,541
|
132,503
|
115,301
|
|
固定負債合計
|
-
|
67,669
|
61,958
|
62,228
|
60,790
|
58,766
|
56,349
|
54,695
|
51,992
|
50,371
|
49,447
|
67,497
|
65,657
|
205,738
|
229,967
|
229,064
|
215,370
|
214,644
|
208,855
|
214,598
|
255,136
|
279,925
|
282,148
|
279,652
|
108,964
|
263,750
|
258,327
|
276,243
|
106,862
|
268,905
|
262,845
|
260,112
|
104,415
|
254,800
|
248,254
|
245,568
|
91,755
|
221,509
|
212,027
|
209,359
|
100,101
|
200,051
|
202,517
|
|
総負債
|
-
|
105,699
|
97,185
|
100,160
|
104,148
|
89,963
|
88,207
|
89,286
|
87,588
|
83,382
|
86,669
|
104,336
|
103,342
|
248,875
|
275,756
|
275,725
|
283,264
|
271,859
|
267,221
|
279,761
|
319,464
|
314,427
|
319,487
|
319,781
|
177,039
|
322,766
|
317,896
|
339,301
|
157,365
|
307,658
|
305,081
|
310,245
|
162,865
|
302,489
|
301,669
|
301,872
|
175,692
|
288,028
|
282,257
|
282,343
|
191,896
|
271,733
|
265,733
|
|
資本金及び資本剰余金
|
-
|
38,798
|
38,798
|
38,798
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
38,826
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,286
|
92,209
|
92,209
|
92,209
|
|
利益剰余金
|
-
|
73,252
|
77,555
|
79,315
|
79,929
|
80,284
|
82,764
|
83,938
|
84,054
|
85,314
|
88,867
|
90,607
|
92,826
|
115,761
|
119,078
|
120,478
|
122,012
|
123,307
|
126,171
|
126,601
|
123,451
|
112,928
|
99,759
|
96,160
|
48,948
|
78,930
|
71,582
|
66,733
|
44,394
|
58,191
|
57,501
|
58,255
|
49,702
|
58,986
|
63,686
|
67,249
|
57,062
|
74,599
|
80,458
|
83,965
|
61,091
|
93,820
|
100,958
|
|
株主資本
|
101,866
|
112,530
|
117,249
|
119,566
|
118,394
|
119,137
|
121,675
|
124,259
|
125,438
|
127,280
|
131,101
|
133,686
|
136,156
|
193,294
|
198,103
|
199,065
|
201,390
|
203,180
|
207,002
|
208,484
|
201,899
|
187,134
|
161,574
|
151,133
|
195,544
|
184,892
|
173,932
|
165,360
|
156,009
|
148,592
|
145,300
|
144,283
|
140,951
|
143,841
|
150,365
|
155,391
|
166,036
|
170,242
|
176,874
|
182,372
|
198,347
|
201,921
|
211,195
|
|
有利子負債合計
|
-
|
39,730
|
33,344
|
34,780
|
31,828
|
28,914
|
26,622
|
26,004
|
23,162
|
21,562
|
20,242
|
38,070
|
36,000
|
149,732
|
174,404
|
172,705
|
174,069
|
172,619
|
167,558
|
174,108
|
174,657
|
204,432
|
197,316
|
195,722
|
179,027
|
190,888
|
184,882
|
203,286
|
187,338
|
198,373
|
193,388
|
191,388
|
175,000
|
185,873
|
180,373
|
178,372
|
158,583
|
170,360
|
161,156
|
159,444
|
138,202
|
146,745
|
130,552
|
|
純有利子負債
|
-
|
-7,244
|
-10,711
|
-9,899
|
-11,841
|
-4,415
|
-5,211
|
-9,138
|
-16,078
|
-17,431
|
-20,274
|
-3,674
|
-6,487
|
65,201
|
75,754
|
81,306
|
86,611
|
88,366
|
89,218
|
97,134
|
102,699
|
127,635
|
129,336
|
128,246
|
96,474
|
71,547
|
74,618
|
74,525
|
131,165
|
101,918
|
98,236
|
97,778
|
123,119
|
95,360
|
82,489
|
76,812
|
118,530
|
85,606
|
71,539
|
66,625
|
102,335
|
63,885
|
45,116
|
|
DEレシオ(%)
|
-
|
35.31
|
28.44
|
29.09
|
26.88
|
24.27
|
21.88
|
20.93
|
18.46
|
16.94
|
15.44
|
28.48
|
26.44
|
77.46
|
88.04
|
86.76
|
86.43
|
84.96
|
80.95
|
83.51
|
86.51
|
109.24
|
122.12
|
129.5
|
91.55
|
103.24
|
106.3
|
122.94
|
120.08
|
133.5
|
133.1
|
132.65
|
124.16
|
129.22
|
119.96
|
114.79
|
95.51
|
100.07
|
91.11
|
87.43
|
69.68
|
72.67
|
61.82
|