日本空港ビルデング【9706】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 46,974 28,053 33,677 29,667 19,327 25,333 28,642 32,240 31,993 38,516 41,744 42,487 84,531 98,650 91,399 87,458 84,253 78,340 76,974 71,958 76,797 67,980 67,476 82,553 119,341 87,264 87,761 16,173 61,455 55,652 63,610 25,381 64,513 70,184 73,560 20,053 84,754 89,617 92,819 35,867 82,860 85,436
有価証券 - - 16,002 11,002 14,002 14,002 6,500 6,500 7,000 7,000 2,000 - - - - - - - - - - - - - - - 23,000 41,000 40,000 35,000 39,500 30,000 26,500 26,000 27,700 28,000 20,000 - - - - - -
現金 + 有価証券 - 46,974 44,055 44,679 43,669 33,329 31,833 35,142 39,240 38,993 40,516 41,744 42,487 84,531 98,650 91,399 87,458 84,253 78,340 76,974 71,958 76,797 67,980 67,476 82,553 119,341 110,264 128,761 56,173 96,455 95,152 93,610 51,881 90,513 97,884 101,560 40,053 84,754 89,617 92,819 35,867 82,860 85,436
商品及び製品 - 5,485 6,489 8,150 9,445 10,158 9,273 9,470 7,687 7,402 6,209 7,329 6,512 10,106 9,615 11,431 10,968 10,757 10,845 12,731 13,440 13,463 13,169 12,233 5,458 8,682 7,762 6,718 3,342 4,247 4,121 4,511 2,661 5,264 6,928 8,594 4,141 8,270 10,032 11,794 6,497 11,657 11,639
流動資産合計 - 69,480 68,493 72,974 74,203 61,689 61,997 66,799 67,555 65,410 69,907 72,796 73,235 115,752 132,943 130,317 123,817 116,247 117,068 122,110 114,248 102,662 90,047 91,386 97,232 137,455 127,476 147,441 85,642 113,558 113,969 117,763 100,887 118,800 130,091 140,360 103,799 123,038 128,447 138,585 113,571 126,732 133,794
有形固定資産 - 109,453 105,709 104,718 106,801 104,983 104,904 103,061 100,690 99,401 100,957 116,961 117,987 258,539 272,761 277,873 292,393 289,242 287,395 296,693 335,551 326,783 319,676 312,291 156,556 299,210 293,099 286,625 142,574 274,170 268,048 269,123 139,702 260,589 255,516 250,725 153,877 265,276 260,806 256,592 159,641 276,233 271,758
投資有価証券 - 22,994 24,175 25,929 24,678 25,240 25,626 26,807 27,846 29,149 30,105 32,005 31,953 16,670 17,267 16,044 16,835 18,420 19,216 19,784 20,082 18,657 18,675 14,991 18,553 17,741 18,326 18,241 19,975 16,984 17,576 17,497 18,592 19,046 18,896 18,715 22,073 22,198 22,372 22,444 22,772 23,638 24,538
固定資産合計 - 148,748 145,941 146,751 148,339 147,411 147,885 146,746 145,471 145,252 147,862 165,227 166,264 326,418 340,916 344,473 360,837 358,792 357,156 366,135 407,114 398,899 391,014 379,527 222,787 370,202 364,352 357,219 210,838 342,691 336,412 336,764 205,549 327,530 321,943 316,903 223,836 335,231 330,684 326,130 232,813 346,922 343,134
総資産 - 218,229 214,435 219,726 222,542 209,101 209,883 213,545 213,026 210,662 217,770 238,023 239,499 442,170 473,860 474,791 484,654 475,039 474,224 488,245 521,363 501,561 481,061 470,914 320,019 507,658 491,829 504,661 296,480 456,250 450,381 454,528 306,436 446,331 452,035 457,263 327,636 458,270 459,132 464,716 346,384 473,654 476,929
短期借入金 - 11,402 10,222 11,326 10,666 9,352 9,352 10,134 9,712 9,712 9,262 8,990 7,790 13,830 13,382 12,632 12,724 11,874 12,301 13,319 13,646 15,624 16,143 16,543 3,185 16,612 15,478 15,273 3,185 15,630 15,778 15,688 3,185 15,709 15,744 16,044 3,185 16,962 16,361 17,050 3,661 14,242 15,251
流動負債合計 - 38,029 35,226 37,931 43,357 31,197 31,857 34,590 35,596 33,010 37,221 36,839 37,685 43,136 45,788 46,661 67,894 57,214 58,365 65,162 64,327 34,502 37,338 40,129 68,074 59,015 59,568 63,058 50,503 38,752 42,235 50,132 58,450 47,688 53,415 56,303 83,936 66,518 70,230 72,984 91,795 71,682 63,215
長期借入金 - 28,328 23,122 23,454 21,162 19,562 17,270 15,870 13,450 11,850 10,980 29,080 28,210 135,902 161,022 160,073 161,345 160,745 155,257 160,789 161,011 188,808 181,173 179,179 175,842 174,276 169,404 188,013 184,153 182,743 177,610 175,700 171,815 170,164 164,629 162,328 155,398 153,398 144,795 142,394 134,541 132,503 115,301
固定負債合計 - 67,669 61,958 62,228 60,790 58,766 56,349 54,695 51,992 50,371 49,447 67,497 65,657 205,738 229,967 229,064 215,370 214,644 208,855 214,598 255,136 279,925 282,148 279,652 108,964 263,750 258,327 276,243 106,862 268,905 262,845 260,112 104,415 254,800 248,254 245,568 91,755 221,509 212,027 209,359 100,101 200,051 202,517
総負債 - 105,699 97,185 100,160 104,148 89,963 88,207 89,286 87,588 83,382 86,669 104,336 103,342 248,875 275,756 275,725 283,264 271,859 267,221 279,761 319,464 314,427 319,487 319,781 177,039 322,766 317,896 339,301 157,365 307,658 305,081 310,245 162,865 302,489 301,669 301,872 175,692 288,028 282,257 282,343 191,896 271,733 265,733
資本金及び資本剰余金 - 38,798 38,798 38,798 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 38,826 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,286 92,209 92,209 92,209
利益剰余金 - 73,252 77,555 79,315 79,929 80,284 82,764 83,938 84,054 85,314 88,867 90,607 92,826 115,761 119,078 120,478 122,012 123,307 126,171 126,601 123,451 112,928 99,759 96,160 48,948 78,930 71,582 66,733 44,394 58,191 57,501 58,255 49,702 58,986 63,686 67,249 57,062 74,599 80,458 83,965 61,091 93,820 100,958
株主資本 101,866 112,530 117,249 119,566 118,394 119,137 121,675 124,259 125,438 127,280 131,101 133,686 136,156 193,294 198,103 199,065 201,390 203,180 207,002 208,484 201,899 187,134 161,574 151,133 195,544 184,892 173,932 165,360 156,009 148,592 145,300 144,283 140,951 143,841 150,365 155,391 166,036 170,242 176,874 182,372 198,347 201,921 211,195
有利子負債合計 - 39,730 33,344 34,780 31,828 28,914 26,622 26,004 23,162 21,562 20,242 38,070 36,000 149,732 174,404 172,705 174,069 172,619 167,558 174,108 174,657 204,432 197,316 195,722 179,027 190,888 184,882 203,286 187,338 198,373 193,388 191,388 175,000 185,873 180,373 178,372 158,583 170,360 161,156 159,444 138,202 146,745 130,552
純有利子負債 - -7,244 -10,711 -9,899 -11,841 -4,415 -5,211 -9,138 -16,078 -17,431 -20,274 -3,674 -6,487 65,201 75,754 81,306 86,611 88,366 89,218 97,134 102,699 127,635 129,336 128,246 96,474 71,547 74,618 74,525 131,165 101,918 98,236 97,778 123,119 95,360 82,489 76,812 118,530 85,606 71,539 66,625 102,335 63,885 45,116
DEレシオ(%) - 35.31 28.44 29.09 26.88 24.27 21.88 20.93 18.46 16.94 15.44 28.48 26.44 77.46 88.04 86.76 86.43 84.96 80.95 83.51 86.51 109.24 122.12 129.5 91.55 103.24 106.3 122.94 120.08 133.5 133.1 132.65 124.16 129.22 119.96 114.79 95.51 100.07 91.11 87.43 69.68 72.67 61.82