|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,759
|
612
|
284
|
1,398
|
700
|
1,283
|
673
|
1,452
|
1,043
|
774
|
763
|
1,701
|
738
|
3,916
|
5,350
|
1,454
|
2,699
|
3,856
|
1,254
|
1,719
|
1,135
|
1,676
|
1,408
|
2,395
|
2,655
|
2,428
|
3,055
|
4,444
|
4,312
|
4,469
|
3,516
|
3,719
|
3,236
|
3,339
|
3,569
|
4,513
|
3,496
|
3,260
|
3,041
|
3,411
|
3,733
|
2,221
|
|
有価証券
|
-
|
1,499
|
1,499
|
1,499
|
1,299
|
1,599
|
399
|
399
|
399
|
-
|
299
|
499
|
-
|
-
|
9
|
9
|
3,010
|
3,010
|
-
|
3,000
|
2,000
|
1,499
|
999
|
1,499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,500
|
1,500
|
2,000
|
1,500
|
2,500
|
2,700
|
3,200
|
3,300
|
3,300
|
5,000
|
|
現金 + 有価証券
|
-
|
3,260
|
2,111
|
1,784
|
2,698
|
2,301
|
1,683
|
1,073
|
1,851
|
1,043
|
1,074
|
1,263
|
1,701
|
738
|
3,926
|
5,360
|
4,465
|
5,709
|
3,856
|
4,255
|
3,719
|
2,635
|
2,676
|
2,908
|
2,395
|
2,655
|
2,428
|
3,055
|
4,444
|
4,312
|
4,469
|
4,516
|
4,719
|
4,736
|
4,839
|
5,569
|
6,013
|
5,996
|
5,960
|
6,241
|
6,711
|
7,033
|
7,221
|
|
商品及び製品
|
-
|
40
|
40
|
29
|
16
|
22
|
20
|
13
|
16
|
24
|
19
|
19
|
16
|
22
|
21
|
14
|
15
|
19
|
16
|
12
|
20
|
31
|
18
|
16
|
14
|
20
|
14
|
12
|
11
|
18
|
17
|
14
|
12
|
22
|
18
|
14
|
12
|
22
|
18
|
17
|
12
|
17
|
17
|
|
流動資産合計
|
-
|
3,916
|
2,676
|
2,491
|
3,313
|
2,997
|
2,267
|
1,852
|
2,471
|
1,760
|
1,771
|
2,208
|
2,429
|
1,910
|
5,830
|
7,011
|
6,336
|
6,950
|
4,777
|
5,420
|
4,381
|
3,479
|
3,392
|
3,709
|
2,918
|
3,334
|
2,932
|
3,813
|
5,105
|
5,192
|
5,151
|
5,480
|
5,587
|
5,803
|
5,768
|
6,672
|
6,963
|
7,113
|
6,823
|
7,448
|
7,765
|
8,173
|
8,025
|
|
有形固定資産
|
-
|
4,070
|
4,095
|
4,231
|
4,233
|
4,322
|
4,512
|
4,762
|
4,912
|
5,390
|
6,309
|
7,089
|
8,091
|
8,940
|
13,773
|
18,371
|
18,259
|
18,065
|
17,873
|
17,678
|
17,475
|
17,023
|
16,842
|
16,654
|
16,463
|
16,276
|
16,239
|
16,046
|
15,487
|
15,298
|
15,125
|
14,951
|
14,912
|
14,726
|
14,564
|
14,374
|
14,081
|
13,908
|
13,733
|
13,542
|
13,389
|
13,205
|
13,063
|
|
投資有価証券
|
-
|
1,713
|
1,632
|
1,737
|
1,454
|
1,350
|
1,493
|
1,701
|
1,626
|
1,842
|
1,944
|
2,051
|
1,778
|
1,799
|
1,882
|
1,771
|
1,910
|
1,851
|
1,883
|
1,983
|
1,680
|
1,783
|
1,853
|
1,893
|
2,006
|
1,962
|
2,152
|
2,006
|
1,998
|
2,055
|
2,106
|
2,220
|
2,480
|
2,736
|
2,839
|
2,701
|
3,341
|
3,606
|
3,572
|
4,179
|
4,420
|
4,855
|
5,864
|
|
固定資産合計
|
-
|
7,298
|
7,168
|
7,359
|
7,099
|
7,097
|
7,386
|
7,821
|
8,126
|
8,746
|
9,722
|
10,473
|
11,283
|
12,425
|
17,496
|
22,003
|
21,991
|
21,574
|
21,438
|
21,362
|
21,010
|
20,635
|
20,513
|
20,264
|
20,332
|
20,078
|
20,208
|
19,854
|
19,837
|
19,666
|
19,506
|
19,433
|
19,632
|
19,663
|
19,566
|
19,006
|
19,467
|
19,521
|
19,272
|
19,679
|
19,733
|
19,944
|
20,774
|
|
総資産
|
-
|
11,214
|
9,844
|
9,850
|
10,412
|
10,094
|
9,654
|
9,674
|
10,597
|
10,506
|
11,493
|
12,681
|
13,712
|
14,336
|
23,326
|
29,014
|
28,327
|
28,523
|
26,215
|
26,782
|
25,391
|
24,114
|
23,904
|
23,973
|
23,250
|
23,412
|
23,141
|
23,667
|
24,942
|
24,858
|
24,657
|
24,913
|
25,219
|
25,466
|
25,334
|
25,678
|
26,430
|
26,634
|
26,095
|
27,128
|
27,498
|
28,117
|
28,799
|
|
短期借入金
|
-
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
1,040
|
1,700
|
1,700
|
2,140
|
3,636
|
8,036
|
8,036
|
8,036
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
270
|
270
|
270
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,144
|
4,144
|
4,144
|
4,144
|
50
|
50
|
50
|
50
|
298
|
298
|
546
|
546
|
546
|
546
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
|
流動負債合計
|
-
|
1,416
|
1,040
|
1,154
|
1,080
|
1,193
|
1,042
|
1,073
|
1,026
|
1,123
|
1,759
|
2,424
|
2,456
|
3,119
|
9,983
|
14,714
|
14,077
|
14,232
|
2,596
|
2,886
|
2,532
|
2,415
|
3,272
|
3,807
|
4,054
|
4,526
|
4,941
|
5,278
|
2,559
|
2,471
|
2,641
|
2,642
|
2,926
|
2,826
|
2,819
|
2,968
|
3,182
|
3,005
|
2,899
|
2,959
|
3,022
|
3,035
|
2,925
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
840
|
1,680
|
1,680
|
2,240
|
-
|
-
|
-
|
-
|
9,550
|
9,550
|
9,525
|
9,525
|
9,252
|
9,252
|
8,979
|
8,979
|
8,706
|
8,706
|
11,760
|
11,700
|
11,640
|
11,580
|
11,520
|
11,460
|
11,400
|
11,340
|
11,280
|
11,220
|
11,160
|
11,100
|
11,040
|
10,980
|
10,920
|
|
固定負債合計
|
-
|
2,743
|
2,550
|
2,464
|
2,381
|
2,371
|
2,359
|
2,350
|
2,369
|
2,348
|
3,168
|
3,936
|
3,880
|
4,404
|
2,175
|
4,150
|
4,807
|
4,721
|
14,110
|
14,119
|
13,601
|
13,660
|
13,329
|
13,262
|
12,923
|
12,764
|
12,502
|
12,359
|
15,260
|
15,149
|
14,980
|
14,867
|
14,761
|
14,679
|
14,589
|
14,412
|
13,650
|
13,638
|
13,455
|
13,593
|
13,518
|
13,634
|
13,793
|
|
総負債
|
-
|
4,160
|
3,590
|
3,618
|
3,462
|
3,565
|
3,401
|
3,424
|
3,396
|
3,472
|
4,927
|
6,360
|
6,337
|
7,522
|
12,158
|
18,864
|
18,884
|
18,953
|
16,705
|
17,004
|
16,133
|
16,075
|
16,601
|
17,069
|
16,977
|
17,289
|
17,443
|
17,637
|
17,820
|
17,619
|
17,621
|
17,509
|
17,687
|
17,505
|
17,408
|
17,380
|
16,832
|
16,643
|
16,353
|
16,552
|
16,540
|
16,669
|
16,718
|
|
資本金及び資本剰余金
|
-
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
6,583
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
5,942
|
|
利益剰余金
|
-
|
292
|
-454
|
-560
|
368
|
31
|
-356
|
-527
|
477
|
161
|
-379
|
-697
|
547
|
-23
|
4,262
|
3,342
|
2,538
|
2,712
|
2,624
|
2,815
|
2,612
|
1,313
|
531
|
92
|
-641
|
-121
|
-686
|
-246
|
844
|
921
|
687
|
971
|
1,094
|
1,345
|
1,238
|
1,707
|
2,563
|
2,772
|
2,696
|
3,109
|
3,352
|
3,545
|
3,488
|
|
株主資本
|
6,733
|
7,055
|
6,254
|
6,232
|
6,950
|
6,529
|
6,252
|
6,250
|
7,201
|
7,035
|
6,565
|
6,321
|
7,375
|
6,814
|
11,168
|
10,150
|
9,443
|
9,570
|
9,510
|
9,777
|
9,258
|
8,038
|
7,303
|
6,904
|
6,273
|
6,123
|
5,697
|
6,030
|
7,123
|
7,239
|
7,037
|
7,405
|
7,532
|
7,961
|
7,926
|
8,298
|
9,598
|
9,991
|
9,742
|
10,576
|
10,957
|
11,448
|
12,081
|
|
有利子負債合計
|
-
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
1,880
|
3,380
|
3,380
|
4,380
|
7,780
|
12,180
|
12,180
|
12,180
|
9,980
|
9,980
|
9,955
|
9,955
|
9,930
|
9,930
|
9,905
|
9,905
|
9,632
|
9,632
|
12,360
|
12,300
|
12,240
|
12,180
|
12,120
|
12,060
|
12,000
|
11,940
|
11,880
|
11,820
|
11,760
|
11,700
|
11,550
|
11,490
|
11,430
|
|
純有利子負債
|
-
|
-2,880
|
-1,732
|
-1,405
|
-2,318
|
-1,921
|
-1,304
|
-694
|
-1,472
|
-664
|
805
|
2,116
|
1,678
|
3,641
|
3,854
|
6,820
|
7,715
|
6,471
|
6,124
|
5,725
|
6,236
|
7,320
|
7,254
|
7,022
|
7,510
|
7,250
|
7,204
|
6,577
|
7,916
|
7,988
|
7,771
|
7,664
|
7,401
|
7,324
|
7,161
|
6,371
|
5,867
|
5,824
|
5,800
|
5,459
|
4,839
|
4,457
|
4,209
|
|
DEレシオ(%)
|
-
|
5.39
|
6.08
|
6.1
|
5.47
|
5.82
|
6.08
|
6.08
|
5.28
|
5.4
|
28.63
|
53.47
|
45.83
|
64.28
|
69.66
|
120.0
|
128.99
|
127.27
|
104.95
|
102.07
|
107.52
|
123.84
|
135.97
|
143.83
|
157.91
|
161.76
|
169.06
|
159.73
|
173.53
|
169.92
|
173.94
|
164.49
|
160.91
|
151.49
|
151.41
|
143.88
|
123.78
|
118.3
|
120.72
|
110.63
|
105.41
|
100.37
|
94.61
|