|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,017
|
1,116
|
1,554
|
1,262
|
2,709
|
1,147
|
1,776
|
1,114
|
2,442
|
1,640
|
1,740
|
3,506
|
4,275
|
2,859
|
2,881
|
3,040
|
4,332
|
3,212
|
3,495
|
3,774
|
4,630
|
3,483
|
3,613
|
4,768
|
4,160
|
3,396
|
3,273
|
3,926
|
5,899
|
5,256
|
3,908
|
4,708
|
5,427
|
4,152
|
3,503
|
3,701
|
6,223
|
4,588
|
3,601
|
4,295
|
5,865
|
4,079
|
|
有価証券
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
1,117
|
1,216
|
1,654
|
1,362
|
2,709
|
1,147
|
1,776
|
1,114
|
2,442
|
1,640
|
1,740
|
3,506
|
4,275
|
2,859
|
2,881
|
3,040
|
4,332
|
3,212
|
3,495
|
3,774
|
4,630
|
3,483
|
3,613
|
4,768
|
4,160
|
3,396
|
3,273
|
3,926
|
5,899
|
5,256
|
3,908
|
4,708
|
5,427
|
4,152
|
3,503
|
3,701
|
6,223
|
4,588
|
3,601
|
4,295
|
5,865
|
4,079
|
|
売掛金
|
-
|
2,219
|
2,232
|
1,257
|
2,828
|
1,188
|
2,608
|
1,404
|
3,430
|
1,680
|
2,119
|
1,801
|
3,140
|
1,675
|
2,379
|
1,868
|
3,484
|
1,853
|
3,133
|
2,359
|
2,703
|
1,701
|
2,680
|
1,997
|
3,016
|
1,804
|
3,397
|
2,340
|
-
|
2,232
|
2,913
|
2,375
|
-
|
2,404
|
3,574
|
3,348
|
-
|
2,381
|
2,942
|
3,530
|
-
|
3,326
|
4,697
|
|
流動資産合計
|
-
|
7,073
|
7,289
|
7,316
|
7,727
|
8,028
|
7,721
|
7,727
|
8,592
|
8,766
|
8,299
|
8,619
|
11,503
|
10,929
|
10,424
|
10,508
|
12,688
|
12,753
|
10,840
|
10,600
|
10,719
|
10,538
|
10,201
|
10,454
|
10,955
|
10,308
|
10,386
|
10,088
|
9,705
|
11,154
|
10,975
|
9,659
|
10,929
|
10,346
|
10,260
|
9,924
|
10,543
|
11,742
|
11,421
|
11,586
|
13,784
|
13,711
|
13,720
|
|
有形固定資産
|
-
|
1,042
|
977
|
1,108
|
1,116
|
1,095
|
1,172
|
1,182
|
1,235
|
1,206
|
1,372
|
1,435
|
1,451
|
1,401
|
1,489
|
1,580
|
1,865
|
1,837
|
1,898
|
1,862
|
2,379
|
2,317
|
2,278
|
2,350
|
2,299
|
2,281
|
2,236
|
2,273
|
3,246
|
2,564
|
2,696
|
3,674
|
4,186
|
5,165
|
5,588
|
6,841
|
7,121
|
6,597
|
6,509
|
6,584
|
6,500
|
6,285
|
6,141
|
|
投資有価証券
|
-
|
528
|
-
|
-
|
411
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
268
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
242
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
232
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
415
|
-
|
-
|
|
固定資産合計
|
-
|
4,075
|
3,876
|
3,986
|
3,422
|
3,508
|
3,745
|
3,882
|
4,125
|
4,246
|
4,419
|
4,437
|
4,579
|
4,472
|
4,621
|
4,722
|
5,035
|
5,037
|
5,158
|
5,335
|
5,280
|
5,191
|
5,127
|
5,256
|
5,738
|
5,718
|
5,696
|
5,820
|
6,765
|
6,795
|
6,847
|
7,770
|
7,891
|
8,853
|
9,313
|
10,587
|
11,298
|
11,078
|
10,894
|
10,948
|
10,952
|
10,756
|
10,602
|
|
総資産
|
-
|
11,148
|
11,166
|
11,302
|
11,149
|
11,536
|
11,466
|
11,608
|
12,717
|
13,013
|
12,718
|
13,055
|
16,082
|
15,401
|
15,045
|
15,230
|
17,723
|
17,789
|
15,998
|
15,934
|
15,999
|
15,729
|
15,328
|
15,709
|
16,693
|
16,027
|
16,082
|
15,907
|
16,470
|
17,949
|
17,822
|
17,429
|
18,820
|
19,200
|
19,573
|
20,512
|
21,840
|
22,820
|
22,315
|
22,534
|
24,736
|
24,467
|
24,322
|
|
短期借入金
|
-
|
292
|
270
|
380
|
170
|
420
|
250
|
460
|
550
|
500
|
350
|
570
|
381
|
350
|
275
|
760
|
329
|
380
|
290
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
200
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
3,500
|
3,500
|
3,500
|
500
|
500
|
500
|
|
流動負債合計
|
-
|
2,821
|
2,986
|
3,052
|
2,779
|
3,375
|
3,226
|
3,234
|
3,826
|
4,035
|
3,767
|
3,674
|
4,433
|
4,334
|
3,974
|
4,385
|
5,191
|
5,420
|
3,475
|
3,262
|
3,534
|
3,469
|
3,122
|
3,399
|
3,603
|
3,434
|
3,258
|
3,027
|
3,078
|
3,833
|
3,635
|
3,300
|
4,520
|
4,095
|
4,266
|
3,754
|
8,130
|
8,331
|
7,776
|
7,786
|
5,701
|
5,578
|
5,099
|
|
長期借入金
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
2,135
|
2,135
|
3,500
|
-
|
-
|
-
|
-
|
1,500
|
1,375
|
1,250
|
|
固定負債合計
|
-
|
1,391
|
1,238
|
1,313
|
1,589
|
1,586
|
1,474
|
1,603
|
1,633
|
1,777
|
1,665
|
1,921
|
3,823
|
3,362
|
3,251
|
3,177
|
4,530
|
4,410
|
4,178
|
4,131
|
4,008
|
3,802
|
3,555
|
3,504
|
3,532
|
3,325
|
3,126
|
3,059
|
3,174
|
3,862
|
3,642
|
3,516
|
3,240
|
3,826
|
3,672
|
4,970
|
1,418
|
2,171
|
1,972
|
1,817
|
5,405
|
5,123
|
4,844
|
|
総負債
|
-
|
4,212
|
4,224
|
4,365
|
4,369
|
4,962
|
4,700
|
4,838
|
5,460
|
5,813
|
5,432
|
5,596
|
8,256
|
7,696
|
7,225
|
7,562
|
9,722
|
9,831
|
7,653
|
7,393
|
7,542
|
7,270
|
6,677
|
6,903
|
7,135
|
6,759
|
6,384
|
6,086
|
6,252
|
7,695
|
7,276
|
6,815
|
7,760
|
7,922
|
7,938
|
8,724
|
9,549
|
10,503
|
9,749
|
9,604
|
11,106
|
10,701
|
9,943
|
|
資本金及び資本剰余金
|
-
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
4,421
|
|
利益剰余金
|
-
|
1,999
|
2,036
|
2,027
|
2,323
|
2,142
|
2,312
|
2,272
|
2,697
|
2,616
|
2,698
|
2,849
|
3,090
|
3,010
|
3,122
|
3,024
|
3,467
|
3,453
|
3,844
|
4,032
|
4,267
|
4,255
|
4,445
|
4,598
|
4,974
|
4,700
|
5,132
|
5,263
|
5,749
|
5,788
|
6,088
|
6,162
|
6,840
|
7,023
|
7,339
|
7,500
|
7,649
|
7,648
|
7,953
|
8,271
|
9,078
|
9,219
|
9,766
|
|
株主資本
|
6,364
|
6,936
|
6,942
|
6,937
|
6,780
|
6,575
|
6,766
|
6,770
|
7,258
|
7,200
|
7,286
|
7,460
|
7,826
|
7,705
|
7,820
|
7,668
|
8,002
|
7,959
|
8,345
|
8,542
|
8,457
|
8,458
|
8,650
|
8,806
|
9,557
|
9,267
|
9,697
|
9,820
|
10,218
|
10,253
|
10,545
|
10,613
|
11,059
|
11,278
|
11,634
|
11,787
|
12,291
|
12,317
|
12,565
|
12,930
|
13,630
|
13,766
|
14,378
|
|
有利子負債合計
|
-
|
543
|
270
|
380
|
220
|
420
|
250
|
460
|
550
|
500
|
350
|
570
|
1,881
|
1,850
|
1,775
|
2,260
|
1,829
|
1,880
|
1,790
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
2,135
|
2,135
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
2,000
|
1,875
|
1,750
|
|
純有利子負債
|
-
|
-575
|
-947
|
-1,275
|
-1,143
|
-2,289
|
-898
|
-1,317
|
-565
|
-1,942
|
-1,291
|
-1,171
|
-1,626
|
-2,425
|
-1,084
|
-621
|
-1,211
|
-2,452
|
-1,422
|
-1,996
|
-2,274
|
-3,130
|
-1,984
|
-2,113
|
-3,268
|
-2,660
|
-1,897
|
-1,773
|
-2,426
|
-4,399
|
-3,756
|
-2,408
|
-3,208
|
-3,292
|
-2,017
|
-3
|
-201
|
-2,723
|
-1,089
|
-101
|
-2,295
|
-3,990
|
-2,329
|
|
DEレシオ(%)
|
-
|
7.83
|
3.89
|
5.48
|
3.24
|
6.39
|
3.7
|
6.79
|
7.58
|
6.94
|
4.8
|
7.64
|
24.04
|
24.01
|
22.7
|
29.47
|
22.86
|
23.62
|
21.45
|
17.56
|
17.74
|
17.73
|
17.34
|
17.03
|
15.7
|
16.19
|
15.47
|
15.27
|
14.68
|
14.63
|
14.22
|
14.13
|
13.56
|
18.93
|
18.35
|
29.69
|
28.48
|
28.42
|
27.86
|
27.07
|
14.67
|
13.62
|
12.17
|