両毛システムズ【9691】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,017 1,116 1,554 1,262 2,709 1,147 1,776 1,114 2,442 1,640 1,740 3,506 4,275 2,859 2,881 3,040 4,332 3,212 3,495 3,774 4,630 3,483 3,613 4,768 4,160 3,396 3,273 3,926 5,899 5,256 3,908 4,708 5,427 4,152 3,503 3,701 6,223 4,588 3,601 4,295 5,865 4,079
有価証券 - 100 100 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 1,117 1,216 1,654 1,362 2,709 1,147 1,776 1,114 2,442 1,640 1,740 3,506 4,275 2,859 2,881 3,040 4,332 3,212 3,495 3,774 4,630 3,483 3,613 4,768 4,160 3,396 3,273 3,926 5,899 5,256 3,908 4,708 5,427 4,152 3,503 3,701 6,223 4,588 3,601 4,295 5,865 4,079
売掛金 - 2,219 2,232 1,257 2,828 1,188 2,608 1,404 3,430 1,680 2,119 1,801 3,140 1,675 2,379 1,868 3,484 1,853 3,133 2,359 2,703 1,701 2,680 1,997 3,016 1,804 3,397 2,340 - 2,232 2,913 2,375 - 2,404 3,574 3,348 - 2,381 2,942 3,530 - 3,326 4,697
流動資産合計 - 7,073 7,289 7,316 7,727 8,028 7,721 7,727 8,592 8,766 8,299 8,619 11,503 10,929 10,424 10,508 12,688 12,753 10,840 10,600 10,719 10,538 10,201 10,454 10,955 10,308 10,386 10,088 9,705 11,154 10,975 9,659 10,929 10,346 10,260 9,924 10,543 11,742 11,421 11,586 13,784 13,711 13,720
有形固定資産 - 1,042 977 1,108 1,116 1,095 1,172 1,182 1,235 1,206 1,372 1,435 1,451 1,401 1,489 1,580 1,865 1,837 1,898 1,862 2,379 2,317 2,278 2,350 2,299 2,281 2,236 2,273 3,246 2,564 2,696 3,674 4,186 5,165 5,588 6,841 7,121 6,597 6,509 6,584 6,500 6,285 6,141
投資有価証券 - 528 - - 411 - - - 408 - - - 440 - - - 268 - - - 175 - - - 242 - - - 233 - - - 232 - - - 371 - - - 415 - -
固定資産合計 - 4,075 3,876 3,986 3,422 3,508 3,745 3,882 4,125 4,246 4,419 4,437 4,579 4,472 4,621 4,722 5,035 5,037 5,158 5,335 5,280 5,191 5,127 5,256 5,738 5,718 5,696 5,820 6,765 6,795 6,847 7,770 7,891 8,853 9,313 10,587 11,298 11,078 10,894 10,948 10,952 10,756 10,602
総資産 - 11,148 11,166 11,302 11,149 11,536 11,466 11,608 12,717 13,013 12,718 13,055 16,082 15,401 15,045 15,230 17,723 17,789 15,998 15,934 15,999 15,729 15,328 15,709 16,693 16,027 16,082 15,907 16,470 17,949 17,822 17,429 18,820 19,200 19,573 20,512 21,840 22,820 22,315 22,534 24,736 24,467 24,322
短期借入金 - 292 270 380 170 420 250 460 550 500 350 570 381 350 275 760 329 380 290 - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 200 - - 50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,500 3,500 3,500 3,500 500 500 500
流動負債合計 - 2,821 2,986 3,052 2,779 3,375 3,226 3,234 3,826 4,035 3,767 3,674 4,433 4,334 3,974 4,385 5,191 5,420 3,475 3,262 3,534 3,469 3,122 3,399 3,603 3,434 3,258 3,027 3,078 3,833 3,635 3,300 4,520 4,095 4,266 3,754 8,130 8,331 7,776 7,786 5,701 5,578 5,099
長期借入金 - 50 - - - - - - - - - - 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 2,135 2,135 3,500 - - - - 1,500 1,375 1,250
固定負債合計 - 1,391 1,238 1,313 1,589 1,586 1,474 1,603 1,633 1,777 1,665 1,921 3,823 3,362 3,251 3,177 4,530 4,410 4,178 4,131 4,008 3,802 3,555 3,504 3,532 3,325 3,126 3,059 3,174 3,862 3,642 3,516 3,240 3,826 3,672 4,970 1,418 2,171 1,972 1,817 5,405 5,123 4,844
総負債 - 4,212 4,224 4,365 4,369 4,962 4,700 4,838 5,460 5,813 5,432 5,596 8,256 7,696 7,225 7,562 9,722 9,831 7,653 7,393 7,542 7,270 6,677 6,903 7,135 6,759 6,384 6,086 6,252 7,695 7,276 6,815 7,760 7,922 7,938 8,724 9,549 10,503 9,749 9,604 11,106 10,701 9,943
資本金及び資本剰余金 - 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421 4,421
利益剰余金 - 1,999 2,036 2,027 2,323 2,142 2,312 2,272 2,697 2,616 2,698 2,849 3,090 3,010 3,122 3,024 3,467 3,453 3,844 4,032 4,267 4,255 4,445 4,598 4,974 4,700 5,132 5,263 5,749 5,788 6,088 6,162 6,840 7,023 7,339 7,500 7,649 7,648 7,953 8,271 9,078 9,219 9,766
株主資本 6,364 6,936 6,942 6,937 6,780 6,575 6,766 6,770 7,258 7,200 7,286 7,460 7,826 7,705 7,820 7,668 8,002 7,959 8,345 8,542 8,457 8,458 8,650 8,806 9,557 9,267 9,697 9,820 10,218 10,253 10,545 10,613 11,059 11,278 11,634 11,787 12,291 12,317 12,565 12,930 13,630 13,766 14,378
有利子負債合計 - 543 270 380 220 420 250 460 550 500 350 570 1,881 1,850 1,775 2,260 1,829 1,880 1,790 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 2,135 2,135 3,500 3,500 3,500 3,500 3,500 2,000 1,875 1,750
純有利子負債 - -575 -947 -1,275 -1,143 -2,289 -898 -1,317 -565 -1,942 -1,291 -1,171 -1,626 -2,425 -1,084 -621 -1,211 -2,452 -1,422 -1,996 -2,274 -3,130 -1,984 -2,113 -3,268 -2,660 -1,897 -1,773 -2,426 -4,399 -3,756 -2,408 -3,208 -3,292 -2,017 -3 -201 -2,723 -1,089 -101 -2,295 -3,990 -2,329
DEレシオ(%) - 7.83 3.89 5.48 3.24 6.39 3.7 6.79 7.58 6.94 4.8 7.64 24.04 24.01 22.7 29.47 22.86 23.62 21.45 17.56 17.74 17.73 17.34 17.03 15.7 16.19 15.47 15.27 14.68 14.63 14.22 14.13 13.56 18.93 18.35 29.69 28.48 28.42 27.86 27.07 14.67 13.62 12.17