|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
3,323
|
3,892
|
3,226
|
3,623
|
3,610
|
4,081
|
3,555
|
3,782
|
3,813
|
4,201
|
3,642
|
4,027
|
4,127
|
4,625
|
3,963
|
4,305
|
4,294
|
4,712
|
4,052
|
4,195
|
4,396
|
4,904
|
4,400
|
4,487
|
4,737
|
4,999
|
4,824
|
4,984
|
5,068
|
4,313
|
5,118
|
5,449
|
5,478
|
5,733
|
5,543
|
5,810
|
5,923
|
6,332
|
6,095
|
6,450
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
2,662
|
3,039
|
2,606
|
2,864
|
2,848
|
3,116
|
2,856
|
3,000
|
2,963
|
3,248
|
2,941
|
3,208
|
3,183
|
3,696
|
3,193
|
3,407
|
3,328
|
3,568
|
3,218
|
3,286
|
3,351
|
3,781
|
3,427
|
3,547
|
2,906
|
3,777
|
3,717
|
3,906
|
3,870
|
3,441
|
3,972
|
4,078
|
4,149
|
4,245
|
4,486
|
4,361
|
4,356
|
4,714
|
4,453
|
4,741
|
|
売上総利益
|
-
|
661
|
853
|
620
|
758
|
762
|
965
|
699
|
782
|
850
|
952
|
700
|
819
|
944
|
930
|
770
|
897
|
966
|
1,144
|
834
|
560
|
1,045
|
607
|
973
|
806
|
1,183
|
934
|
1,106
|
1,078
|
1,199
|
872
|
1,146
|
1,460
|
1,329
|
1,428
|
1,056
|
1,449
|
1,568
|
1,617
|
1,641
|
1,709
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
445
|
434
|
445
|
489
|
458
|
465
|
495
|
497
|
480
|
456
|
497
|
510
|
493
|
525
|
598
|
580
|
504
|
482
|
492
|
480
|
291
|
456
|
583
|
564
|
524
|
576
|
607
|
618
|
569
|
291
|
782
|
772
|
647
|
766
|
871
|
805
|
751
|
843
|
796
|
711
|
|
営業利益
|
-
|
216
|
419
|
174
|
269
|
305
|
500
|
204
|
284
|
370
|
497
|
203
|
309
|
451
|
405
|
171
|
318
|
461
|
473
|
341
|
171
|
579
|
383
|
390
|
375
|
659
|
645
|
499
|
459
|
631
|
636
|
364
|
778
|
682
|
662
|
184
|
645
|
816
|
774
|
845
|
998
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
227
|
430
|
186
|
276
|
318
|
505
|
216
|
290
|
380
|
503
|
215
|
313
|
461
|
413
|
180
|
327
|
472
|
124
|
353
|
476
|
698
|
748
|
403
|
456
|
714
|
590
|
514
|
472
|
653
|
653
|
381
|
614
|
832
|
684
|
205
|
660
|
841
|
800
|
876
|
1,025
|
|
経常(税引前)利益率(%)
|
-
|
6.83
|
11.05
|
5.77
|
7.62
|
8.81
|
12.37
|
6.08
|
7.67
|
9.97
|
11.97
|
5.9
|
7.77
|
11.17
|
8.93
|
4.54
|
7.6
|
10.99
|
2.63
|
8.71
|
11.35
|
15.88
|
15.25
|
9.16
|
10.16
|
15.07
|
11.8
|
10.66
|
9.47
|
12.88
|
15.14
|
7.44
|
11.27
|
15.19
|
11.93
|
3.7
|
11.36
|
14.2
|
12.63
|
14.37
|
15.89
|
|
法人税等合計
|
-
|
81
|
182
|
62
|
107
|
107
|
169
|
78
|
95
|
123
|
159
|
71
|
101
|
153
|
146
|
61
|
109
|
158
|
55
|
115
|
157
|
211
|
241
|
141
|
146
|
247
|
209
|
166
|
104
|
143
|
91
|
107
|
164
|
239
|
194
|
57
|
177
|
236
|
174
|
234
|
272
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
144
|
242
|
120
|
220
|
221
|
335
|
137
|
200
|
259
|
346
|
143
|
213
|
309
|
268
|
119
|
218
|
315
|
431
|
237
|
296
|
470
|
507
|
261
|
310
|
339
|
447
|
347
|
369
|
367
|
501
|
274
|
449
|
593
|
481
|
147
|
481
|
605
|
627
|
642
|
753
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
26.81
|
23.13
|
38.84
|
19.38
|
35.39
|
36.36
|
55
|
22.76
|
33.14
|
42.75
|
57.29
|
23.76
|
35.24
|
51.41
|
44.94
|
20.13
|
36.63
|
52.53
|
72.09
|
39.52
|
53.35
|
78.72
|
84.9
|
43.68
|
51.87
|
81.27
|
74.76
|
58.1
|
61.63
|
62.52
|
84.02
|
45.89
|
74.97
|
83.68
|
80.36
|
24.65
|
80.2
|
100.52
|
104
|
106.1
|
124.27
|
|
希薄化後一株あたり利益
|
26.81
|
22.88
|
38.47
|
19.19
|
34.96
|
35.73
|
54.17
|
22.39
|
32.52
|
41.88
|
56.36
|
23.29
|
34.53
|
50.25
|
44
|
19.71
|
35.85
|
51.52
|
70.65
|
38.81
|
52.4
|
77.36
|
82.99
|
42.79
|
50.73
|
79.46
|
73.06
|
56.81
|
60.21
|
61.04
|
82.02
|
44.79
|
73.04
|
81.43
|
77.97
|
24.65
|
80.2
|
100.52
|
104
|
106.1
|
124.27
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
55
|
-
|
0
|
-
|
77
|
-
|
0
|
-
|
77
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
226
|
-
|
0
|
-
|
124
|
-
|
0
|