|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
637
|
594
|
546
|
677
|
720
|
656
|
694
|
610
|
626
|
627
|
667
|
605
|
682
|
666
|
676
|
701
|
794
|
762
|
723
|
854
|
1,161
|
1,166
|
1,416
|
1,462
|
1,480
|
1,422
|
1,459
|
1,516
|
1,986
|
1,939
|
1,827
|
1,848
|
2,052
|
2,083
|
2,040
|
2,148
|
2,376
|
2,119
|
2,024
|
2,160
|
2,371
|
2,288
|
|
有価証券
|
-
|
318
|
287
|
264
|
238
|
168
|
165
|
131
|
115
|
129
|
185
|
213
|
249
|
277
|
285
|
242
|
259
|
275
|
300
|
302
|
223
|
150
|
55
|
61
|
72
|
76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
955
|
882
|
811
|
915
|
888
|
822
|
826
|
725
|
755
|
812
|
880
|
855
|
960
|
952
|
919
|
961
|
1,070
|
1,062
|
1,025
|
1,077
|
1,312
|
1,222
|
1,477
|
1,535
|
1,557
|
1,422
|
1,459
|
1,516
|
1,986
|
1,939
|
1,827
|
1,848
|
2,052
|
2,083
|
2,040
|
2,148
|
2,376
|
2,119
|
2,024
|
2,160
|
2,371
|
2,288
|
|
売掛金
|
-
|
617
|
503
|
422
|
618
|
475
|
545
|
483
|
625
|
513
|
554
|
515
|
641
|
541
|
555
|
474
|
643
|
502
|
557
|
497
|
632
|
532
|
620
|
545
|
696
|
624
|
613
|
643
|
730
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,713
|
1,562
|
1,544
|
1,792
|
1,669
|
1,610
|
1,592
|
1,554
|
1,511
|
1,567
|
1,621
|
1,680
|
1,695
|
1,612
|
1,553
|
1,707
|
1,736
|
1,770
|
1,754
|
1,897
|
2,042
|
1,959
|
2,204
|
2,311
|
2,274
|
2,107
|
2,194
|
2,281
|
2,879
|
2,749
|
2,726
|
2,774
|
2,843
|
2,908
|
2,934
|
3,136
|
3,253
|
3,088
|
3,236
|
3,356
|
3,327
|
3,302
|
|
有形固定資産
|
-
|
1,362
|
2,148
|
2,206
|
2,242
|
2,247
|
2,251
|
2,246
|
2,211
|
2,183
|
2,188
|
2,158
|
2,153
|
2,128
|
2,154
|
2,108
|
2,046
|
2,021
|
2,079
|
2,480
|
2,930
|
2,901
|
2,858
|
2,820
|
2,784
|
2,746
|
2,732
|
2,705
|
2,670
|
2,662
|
2,658
|
2,874
|
2,839
|
2,832
|
2,893
|
2,873
|
2,991
|
2,974
|
2,969
|
2,975
|
2,978
|
2,975
|
2,984
|
|
投資有価証券
|
-
|
586
|
506
|
477
|
460
|
412
|
427
|
444
|
438
|
439
|
433
|
447
|
428
|
439
|
446
|
448
|
492
|
485
|
507
|
540
|
412
|
400
|
439
|
456
|
562
|
594
|
678
|
679
|
756
|
766
|
778
|
833
|
909
|
1,057
|
1,110
|
1,090
|
1,342
|
1,395
|
1,379
|
1,429
|
1,373
|
1,451
|
1,568
|
|
固定資産合計
|
-
|
2,281
|
2,970
|
3,001
|
3,233
|
3,182
|
3,199
|
3,201
|
3,115
|
3,075
|
3,060
|
3,029
|
2,975
|
3,024
|
3,043
|
2,914
|
2,852
|
2,806
|
2,864
|
3,286
|
3,642
|
3,595
|
3,617
|
3,518
|
3,576
|
3,557
|
3,623
|
3,593
|
3,641
|
3,712
|
3,719
|
3,954
|
3,997
|
4,132
|
4,242
|
4,194
|
4,581
|
4,615
|
4,588
|
4,640
|
4,607
|
4,723
|
4,853
|
|
総資産
|
-
|
3,995
|
4,533
|
4,546
|
5,026
|
4,852
|
4,810
|
4,794
|
4,670
|
4,587
|
4,629
|
4,651
|
4,656
|
4,720
|
4,656
|
4,468
|
4,560
|
4,543
|
4,634
|
5,041
|
5,539
|
5,638
|
5,577
|
5,722
|
5,887
|
5,831
|
5,731
|
5,787
|
5,922
|
6,591
|
6,468
|
6,679
|
6,771
|
6,975
|
7,150
|
7,128
|
7,718
|
7,868
|
7,676
|
7,876
|
7,963
|
8,051
|
8,155
|
|
買掛金
|
-
|
71
|
56
|
63
|
69
|
64
|
59
|
51
|
59
|
43
|
50
|
58
|
74
|
65
|
80
|
71
|
86
|
59
|
57
|
65
|
78
|
80
|
80
|
88
|
96
|
76
|
63
|
61
|
59
|
129
|
99
|
112
|
70
|
86
|
63
|
62
|
76
|
98
|
94
|
101
|
98
|
92
|
66
|
|
短期借入金
|
-
|
160
|
260
|
200
|
280
|
230
|
260
|
230
|
240
|
220
|
250
|
280
|
270
|
240
|
240
|
240
|
240
|
240
|
280
|
280
|
810
|
870
|
280
|
290
|
290
|
290
|
290
|
290
|
290
|
350
|
320
|
280
|
300
|
260
|
330
|
330
|
390
|
340
|
320
|
350
|
350
|
290
|
290
|
|
一年内返済予定の長期借入金
|
-
|
209
|
251
|
247
|
311
|
299
|
297
|
295
|
294
|
284
|
278
|
275
|
260
|
256
|
244
|
197
|
188
|
178
|
182
|
196
|
183
|
173
|
203
|
198
|
181
|
174
|
183
|
182
|
176
|
211
|
215
|
227
|
223
|
243
|
238
|
231
|
233
|
224
|
192
|
183
|
174
|
191
|
187
|
|
流動負債合計
|
-
|
1,198
|
1,288
|
1,213
|
1,409
|
1,328
|
1,310
|
1,268
|
1,235
|
1,232
|
1,302
|
1,340
|
1,402
|
1,464
|
1,405
|
1,266
|
1,375
|
1,388
|
1,340
|
1,342
|
2,057
|
2,028
|
1,274
|
1,351
|
1,357
|
1,275
|
1,170
|
1,159
|
1,200
|
1,555
|
1,408
|
1,386
|
1,393
|
1,472
|
1,488
|
1,415
|
1,634
|
1,751
|
1,531
|
1,621
|
1,670
|
1,721
|
1,569
|
|
長期借入金
|
-
|
804
|
1,306
|
1,250
|
1,440
|
1,360
|
1,295
|
1,245
|
1,181
|
1,117
|
1,053
|
1,013
|
977
|
963
|
907
|
809
|
767
|
730
|
764
|
1,103
|
1,059
|
1,132
|
1,742
|
1,717
|
1,676
|
1,635
|
1,576
|
1,538
|
1,499
|
1,753
|
1,699
|
1,792
|
1,735
|
1,705
|
1,737
|
1,686
|
1,770
|
1,724
|
1,700
|
1,660
|
1,616
|
1,560
|
1,520
|
|
固定負債合計
|
-
|
960
|
1,420
|
1,428
|
1,629
|
1,558
|
1,497
|
1,465
|
1,403
|
1,324
|
1,277
|
1,223
|
1,159
|
1,133
|
1,063
|
943
|
898
|
854
|
889
|
1,246
|
1,203
|
1,271
|
1,876
|
1,845
|
1,814
|
1,770
|
1,711
|
1,667
|
1,627
|
1,885
|
1,825
|
1,928
|
1,870
|
1,874
|
1,914
|
1,860
|
1,986
|
1,953
|
1,905
|
1,868
|
1,804
|
1,772
|
1,777
|
|
総負債
|
-
|
2,159
|
2,709
|
2,642
|
3,039
|
2,886
|
2,808
|
2,734
|
2,639
|
2,557
|
2,580
|
2,564
|
2,563
|
2,598
|
2,469
|
2,210
|
2,275
|
2,243
|
2,229
|
2,589
|
3,261
|
3,300
|
3,150
|
3,197
|
3,172
|
3,046
|
2,881
|
2,827
|
2,828
|
3,441
|
3,234
|
3,315
|
3,264
|
3,347
|
3,403
|
3,276
|
3,621
|
3,706
|
3,436
|
3,490
|
3,474
|
3,494
|
3,347
|
|
資本金及び資本剰余金
|
-
|
1,612
|
1,612
|
1,612
|
1,612
|
1,612
|
1,612
|
1,612
|
1,612
|
1,612
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
|
利益剰余金
|
-
|
87
|
162
|
235
|
327
|
309
|
357
|
403
|
382
|
381
|
397
|
425
|
444
|
456
|
517
|
610
|
614
|
623
|
714
|
747
|
649
|
696
|
779
|
870
|
1,007
|
1,056
|
1,115
|
1,233
|
1,343
|
1,396
|
1,481
|
1,580
|
1,704
|
1,755
|
1,849
|
1,963
|
2,098
|
2,126
|
2,258
|
2,392
|
2,542
|
2,547
|
2,693
|
|
株主資本
|
1,532
|
1,836
|
1,824
|
1,903
|
1,986
|
1,965
|
2,001
|
2,060
|
2,031
|
2,030
|
2,048
|
2,087
|
2,093
|
2,122
|
2,187
|
2,257
|
2,285
|
2,300
|
2,405
|
2,451
|
2,279
|
2,338
|
2,426
|
2,525
|
2,714
|
2,784
|
2,849
|
2,959
|
3,094
|
3,150
|
3,233
|
3,364
|
3,507
|
3,627
|
3,746
|
3,851
|
4,097
|
4,162
|
4,239
|
4,386
|
4,489
|
4,556
|
4,807
|
|
有利子負債合計
|
-
|
1,174
|
1,817
|
1,698
|
2,031
|
1,890
|
1,853
|
1,771
|
1,716
|
1,621
|
1,582
|
1,569
|
1,507
|
1,460
|
1,392
|
1,246
|
1,196
|
1,149
|
1,226
|
1,579
|
2,052
|
2,176
|
2,226
|
2,206
|
2,148
|
2,099
|
2,050
|
2,010
|
1,966
|
2,315
|
2,234
|
2,299
|
2,259
|
2,209
|
2,306
|
2,249
|
2,394
|
2,289
|
2,213
|
2,193
|
2,140
|
2,041
|
1,997
|
|
純有利子負債
|
-
|
218
|
935
|
886
|
1,116
|
1,001
|
1,031
|
945
|
990
|
865
|
769
|
688
|
652
|
500
|
440
|
327
|
235
|
78
|
163
|
554
|
975
|
863
|
1,003
|
728
|
612
|
542
|
627
|
551
|
449
|
329
|
294
|
471
|
411
|
156
|
222
|
208
|
245
|
-87
|
92
|
169
|
-20
|
-330
|
-291
|
|
DEレシオ(%)
|
-
|
63.97
|
99.64
|
89.21
|
102.27
|
96.17
|
92.58
|
86.0
|
84.48
|
79.86
|
77.24
|
75.19
|
72.01
|
68.81
|
63.66
|
55.22
|
52.36
|
49.99
|
50.99
|
64.44
|
90.08
|
93.07
|
91.75
|
87.38
|
79.15
|
75.41
|
71.98
|
67.94
|
63.56
|
73.51
|
69.11
|
68.35
|
64.42
|
60.91
|
61.56
|
58.39
|
58.43
|
55.0
|
52.2
|
50.01
|
47.68
|
44.81
|
41.55
|