|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
19,978
|
22,378
|
19,020
|
19,186
|
19,533
|
22,118
|
20,187
|
20,644
|
19,747
|
22,585
|
20,312
|
21,258
|
21,235
|
23,912
|
23,557
|
23,834
|
22,411
|
24,817
|
19,971
|
23,621
|
21,036
|
25,807
|
21,224
|
22,426
|
23,278
|
18,917
|
24,608
|
25,317
|
25,610
|
21,461
|
26,689
|
30,050
|
27,932
|
31,056
|
28,889
|
30,965
|
31,149
|
34,905
|
32,908
|
34,018
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
16,364
|
18,408
|
15,485
|
15,249
|
15,601
|
17,682
|
16,521
|
16,465
|
15,821
|
17,908
|
16,379
|
16,825
|
16,866
|
19,130
|
19,048
|
19,073
|
18,061
|
23,939
|
16,160
|
19,014
|
16,801
|
20,464
|
17,214
|
14,879
|
18,582
|
14,330
|
20,246
|
20,350
|
15,883
|
24,366
|
21,257
|
23,840
|
21,574
|
24,064
|
22,648
|
23,987
|
24,065
|
26,838
|
25,690
|
26,442
|
|
売上総利益
|
-
|
3,614
|
3,969
|
3,536
|
3,937
|
3,933
|
4,437
|
3,667
|
4,179
|
3,926
|
4,677
|
3,933
|
4,433
|
4,369
|
4,782
|
4,509
|
4,760
|
4,350
|
5,994
|
3,810
|
4,408
|
4,293
|
4,833
|
4,010
|
4,516
|
4,696
|
4,588
|
4,362
|
4,966
|
2,912
|
6,232
|
5,432
|
6,210
|
4,781
|
6,877
|
6,240
|
6,978
|
7,084
|
8,068
|
7,217
|
7,576
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
1,835
|
1,922
|
2,029
|
1,904
|
1,908
|
2,014
|
2,108
|
1,881
|
1,987
|
1,946
|
2,045
|
1,882
|
1,816
|
1,982
|
2,144
|
1,898
|
2,060
|
2,561
|
1,968
|
1,739
|
1,737
|
1,561
|
1,993
|
1,825
|
1,857
|
2,268
|
2,089
|
1,379
|
2,200
|
614
|
2,814
|
2,796
|
1,714
|
3,890
|
3,264
|
3,499
|
3,203
|
3,914
|
3,467
|
3,243
|
|
営業利益
|
-
|
1,778
|
2,046
|
1,506
|
2,032
|
2,024
|
2,423
|
1,558
|
2,297
|
1,938
|
2,730
|
1,887
|
2,550
|
2,553
|
2,799
|
2,365
|
2,862
|
2,290
|
3,434
|
1,841
|
2,668
|
2,556
|
3,272
|
2,017
|
2,689
|
2,839
|
3,035
|
2,272
|
2,862
|
3,027
|
3,533
|
2,618
|
3,413
|
3,490
|
3,213
|
2,976
|
3,479
|
3,881
|
4,153
|
3,750
|
4,333
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
1,837
|
2,061
|
1,552
|
2,056
|
2,098
|
2,385
|
1,578
|
2,267
|
1,986
|
2,743
|
1,937
|
2,571
|
2,601
|
2,820
|
2,421
|
2,903
|
2,347
|
3,179
|
1,908
|
2,937
|
2,621
|
3,665
|
2,060
|
2,709
|
2,890
|
3,745
|
2,326
|
2,850
|
2,171
|
3,641
|
2,710
|
3,410
|
3,161
|
3,285
|
3,033
|
3,590
|
4,006
|
4,828
|
3,946
|
4,286
|
|
経常(税引前)利益率(%)
|
-
|
9.2
|
9.21
|
8.16
|
10.72
|
10.74
|
10.78
|
7.82
|
10.98
|
10.06
|
12.14
|
9.54
|
12.09
|
12.25
|
11.79
|
10.28
|
12.18
|
10.47
|
12.81
|
9.55
|
12.43
|
12.46
|
14.2
|
9.71
|
12.08
|
12.42
|
19.8
|
9.45
|
11.26
|
8.48
|
16.97
|
10.15
|
11.35
|
11.32
|
10.58
|
10.5
|
11.59
|
12.86
|
13.83
|
11.99
|
12.6
|
|
法人税等合計
|
-
|
666
|
370
|
535
|
697
|
620
|
576
|
519
|
748
|
642
|
839
|
621
|
811
|
821
|
838
|
794
|
913
|
773
|
975
|
599
|
852
|
810
|
1,135
|
672
|
855
|
911
|
914
|
674
|
789
|
1,007
|
1,000
|
836
|
958
|
1,183
|
951
|
973
|
1,164
|
1,244
|
1,081
|
1,282
|
1,372
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
1,170
|
450
|
1,178
|
1,359
|
1,266
|
1,465
|
1,034
|
1,539
|
1,306
|
1,901
|
1,313
|
1,753
|
1,778
|
1,971
|
1,689
|
1,990
|
1,568
|
2,070
|
1,302
|
1,987
|
1,809
|
2,382
|
1,386
|
1,859
|
1,906
|
2,637
|
1,401
|
1,478
|
2,113
|
2,602
|
1,873
|
2,315
|
2,482
|
2,283
|
2,045
|
2,422
|
2,759
|
3,443
|
2,731
|
2,789
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
58.15
|
49.03
|
18.12
|
47.69
|
57.83
|
53.89
|
63.11
|
44.46
|
66.27
|
55.71
|
81.33
|
56.14
|
76.59
|
76.85
|
-61.56
|
36.33
|
43.02
|
33.9
|
44.75
|
28.09
|
43.07
|
39.4
|
54.97
|
30.37
|
40.9
|
43.26
|
58.25
|
31.19
|
43.1
|
48.29
|
58.83
|
42.21
|
53.07
|
57.03
|
53.01
|
47.78
|
56.98
|
65.5
|
83.54
|
67.16
|
-32.99
|
|
希薄化後一株あたり利益
|
58.15
|
49.03
|
18.12
|
47.69
|
57.83
|
53.89
|
63.11
|
44.46
|
66.27
|
55.71
|
81.33
|
56.14
|
76.59
|
76.85
|
-61.56
|
36.33
|
43.02
|
33.9
|
44.75
|
28.09
|
43.07
|
39.4
|
54.97
|
30.37
|
40.9
|
43.26
|
58.25
|
31.19
|
43.1
|
48.29
|
58.83
|
42.21
|
53.07
|
57.03
|
53.01
|
47.78
|
56.98
|
65.5
|
83.54
|
67.16
|
-32.99
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
35
|
-
|
25
|
-
|
35
|
-
|
30
|
-
|
40
|
-
|
50
|
-
|
70
|
-
|
45
|
-
|
58
|
-
|
50
|
-
|
77
|
-
|
60
|