|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
19,978
|
22,378
|
19,020
|
19,186
|
19,533
|
22,118
|
20,187
|
20,644
|
19,747
|
22,585
|
20,312
|
21,258
|
21,235
|
23,912
|
23,557
|
23,834
|
22,411
|
24,817
|
19,971
|
23,621
|
21,094
|
25,808
|
21,225
|
22,426
|
23,278
|
27,524
|
24,608
|
25,317
|
25,610
|
30,597
|
26,689
|
30,050
|
27,932
|
31,056
|
28,889
|
30,965
|
31,149
|
34,905
|
32,908
|
34,018
|
31,409
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.5
|
12.4
|
13.9
|
9.9
|
0.8
|
|
売上原価
|
-
|
16,364
|
18,408
|
15,485
|
15,249
|
15,601
|
17,682
|
16,521
|
16,465
|
15,821
|
17,908
|
16,379
|
16,825
|
16,866
|
19,130
|
19,048
|
19,073
|
18,061
|
19,732
|
16,160
|
19,014
|
16,801
|
20,464
|
17,214
|
17,911
|
18,582
|
21,604
|
20,246
|
20,350
|
20,384
|
24,366
|
21,257
|
23,840
|
21,574
|
24,180
|
22,648
|
23,987
|
24,065
|
26,838
|
25,690
|
26,442
|
23,928
|
|
売上総利益
|
-
|
3,614
|
3,969
|
3,536
|
3,937
|
3,933
|
4,437
|
3,667
|
4,179
|
3,926
|
4,677
|
3,933
|
4,433
|
4,369
|
4,782
|
4,509
|
4,760
|
4,350
|
5,085
|
3,810
|
4,607
|
4,293
|
5,344
|
4,010
|
4,516
|
4,696
|
5,919
|
4,362
|
4,966
|
5,226
|
6,232
|
5,432
|
6,210
|
6,357
|
6,877
|
6,240
|
6,978
|
7,084
|
8,068
|
7,217
|
7,576
|
7,482
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.7
|
23.1
|
21.9
|
22.3
|
23.8
|
|
営業費用
|
-
|
1,835
|
1,922
|
2,029
|
1,904
|
1,908
|
2,014
|
2,108
|
1,881
|
1,987
|
1,946
|
2,045
|
1,882
|
1,816
|
1,982
|
2,144
|
1,898
|
2,060
|
1,928
|
1,968
|
1,764
|
1,737
|
1,767
|
1,993
|
1,825
|
1,857
|
2,268
|
2,089
|
2,104
|
2,200
|
2,698
|
2,814
|
2,796
|
2,867
|
3,890
|
3,264
|
3,499
|
3,203
|
3,914
|
3,467
|
3,243
|
3,239
|
|
営業利益
|
-
|
1,778
|
2,046
|
1,506
|
2,032
|
2,024
|
2,423
|
1,558
|
2,297
|
1,938
|
2,730
|
1,887
|
2,550
|
2,553
|
2,799
|
2,365
|
2,862
|
2,290
|
3,157
|
1,841
|
2,843
|
2,555
|
3,577
|
2,017
|
2,689
|
2,839
|
3,651
|
2,272
|
2,862
|
3,027
|
3,533
|
2,618
|
3,413
|
3,490
|
3,213
|
2,976
|
3,479
|
3,881
|
4,153
|
3,750
|
4,333
|
4,242
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.5
|
11.9
|
11.4
|
12.7
|
13.5
|
|
経常(税引前)利益
|
-
|
1,837
|
2,061
|
1,552
|
2,056
|
2,098
|
2,385
|
1,578
|
2,267
|
1,986
|
2,743
|
1,937
|
2,571
|
2,601
|
2,820
|
2,421
|
2,903
|
2,347
|
3,179
|
1,908
|
2,938
|
2,621
|
3,666
|
2,060
|
2,709
|
2,889
|
3,744
|
2,326
|
2,850
|
3,115
|
3,641
|
2,710
|
3,410
|
3,664
|
3,047
|
3,033
|
3,590
|
4,006
|
4,828
|
3,946
|
4,286
|
4,506
|
|
経常(税引前)利益率(%)
|
-
|
9.2
|
9.2
|
8.2
|
10.7
|
10.7
|
10.8
|
7.8
|
11.0
|
10.1
|
12.1
|
9.5
|
12.1
|
12.2
|
11.8
|
10.3
|
12.2
|
10.5
|
12.8
|
9.6
|
12.4
|
12.4
|
14.2
|
9.7
|
12.1
|
12.4
|
13.6
|
9.5
|
11.3
|
12.2
|
11.9
|
10.2
|
11.3
|
13.1
|
9.8
|
10.5
|
11.6
|
12.9
|
13.8
|
12.0
|
12.6
|
14.3
|
|
法人税等合計
|
-
|
666
|
370
|
535
|
697
|
620
|
576
|
519
|
748
|
642
|
839
|
621
|
811
|
821
|
838
|
794
|
913
|
773
|
975
|
599
|
924
|
810
|
1,135
|
672
|
855
|
911
|
1,107
|
674
|
951
|
1,007
|
1,000
|
836
|
1,095
|
1,183
|
1,072
|
973
|
1,164
|
1,244
|
1,081
|
1,282
|
1,372
|
1,435
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
22.4
|
32.5
|
32.0
|
31.8
|
|
純利益
|
-
|
1,170
|
450
|
1,178
|
1,359
|
1,266
|
1,465
|
1,034
|
1,539
|
1,306
|
1,901
|
1,313
|
1,753
|
1,778
|
1,971
|
1,689
|
1,990
|
1,568
|
2,070
|
1,302
|
1,987
|
1,809
|
2,529
|
1,386
|
1,859
|
1,966
|
2,641
|
1,401
|
1,913
|
2,113
|
2,574
|
1,873
|
2,315
|
2,482
|
736
|
2,045
|
2,422
|
2,759
|
3,443
|
2,731
|
2,789
|
3,077
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.9
|
9.9
|
8.3
|
8.2
|
9.8
|
|
一株あたり利益
|
58.15
|
49.03
|
18.12
|
47.69
|
57.83
|
53.89
|
63.11
|
44.46
|
66.27
|
55.71
|
-42.62
|
56.14
|
76.59
|
76.85
|
84.55
|
36.33
|
43.02
|
33.9
|
44.75
|
28.09
|
43.07
|
39.41
|
54.97
|
30.37
|
40.92
|
43.28
|
58.25
|
31.19
|
43.18
|
48.47
|
58.83
|
42.21
|
53.09
|
57.07
|
16.2
|
47.78
|
56.98
|
65.5
|
83.54
|
67.16
|
-32.99
|
19.21
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
35
|
-
|
25
|
-
|
35
|
-
|
30
|
-
|
40
|
-
|
50
|
-
|
70
|
-
|
45
|
-
|
58
|
-
|
50
|
-
|
77
|
-
|
60
|
-
|