|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,659
|
7,394
|
8,354
|
7,136
|
8,308
|
9,920
|
11,740
|
15,852
|
8,283
|
10,060
|
8,713
|
8,943
|
10,883
|
14,831
|
15,673
|
11,606
|
7,144
|
9,252
|
11,171
|
10,999
|
12,025
|
14,815
|
15,717
|
16,950
|
13,118
|
14,271
|
22,210
|
21,127
|
21,115
|
23,598
|
28,241
|
21,091
|
15,520
|
13,505
|
14,162
|
14,928
|
9,266
|
14,174
|
16,040
|
16,573
|
19,095
|
21,844
|
|
有価証券
|
-
|
3,659
|
3,710
|
3,710
|
3,509
|
2,649
|
3,046
|
2,640
|
2,640
|
2,240
|
2,240
|
2,240
|
2,240
|
1,439
|
1,439
|
1,439
|
1,839
|
1,839
|
1,839
|
2,577
|
2,577
|
2,577
|
3,077
|
5,077
|
4,240
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,319
|
4,200
|
4,400
|
4,800
|
3,000
|
2,400
|
1,000
|
600
|
1,400
|
1,800
|
3,000
|
3,400
|
|
現金 + 有価証券
|
-
|
9,318
|
11,104
|
12,063
|
10,645
|
10,957
|
12,967
|
14,380
|
18,492
|
10,523
|
12,300
|
10,953
|
11,183
|
12,323
|
16,271
|
17,113
|
13,446
|
8,984
|
11,092
|
13,748
|
13,576
|
14,603
|
17,892
|
20,794
|
21,190
|
17,758
|
18,911
|
26,850
|
25,767
|
25,755
|
28,238
|
32,560
|
25,291
|
19,920
|
18,305
|
17,162
|
17,328
|
10,266
|
14,774
|
17,440
|
18,373
|
22,095
|
25,244
|
|
流動資産合計
|
-
|
12,105
|
13,250
|
14,742
|
12,709
|
13,482
|
15,232
|
17,239
|
23,564
|
13,427
|
15,990
|
16,112
|
16,527
|
15,776
|
19,437
|
20,374
|
16,015
|
12,768
|
14,998
|
17,471
|
16,691
|
19,062
|
21,903
|
25,681
|
24,196
|
21,468
|
22,336
|
30,547
|
29,575
|
29,764
|
32,060
|
37,458
|
28,912
|
34,185
|
21,833
|
21,799
|
22,928
|
19,474
|
20,100
|
23,890
|
27,356
|
27,214
|
29,785
|
|
有形固定資産
|
-
|
61,619
|
61,293
|
62,161
|
61,960
|
61,831
|
61,200
|
61,313
|
61,426
|
64,907
|
64,264
|
65,041
|
65,046
|
65,730
|
66,269
|
67,473
|
71,715
|
70,944
|
70,906
|
70,502
|
69,715
|
69,489
|
68,806
|
65,394
|
66,656
|
71,604
|
71,945
|
72,470
|
74,007
|
74,712
|
74,401
|
76,302
|
75,760
|
77,994
|
79,983
|
83,237
|
86,796
|
87,203
|
86,841
|
86,986
|
86,610
|
85,870
|
88,487
|
|
投資有価証券
|
-
|
1,515
|
2,946
|
3,007
|
2,803
|
3,120
|
2,575
|
2,805
|
2,730
|
2,679
|
2,724
|
2,816
|
2,743
|
2,719
|
2,781
|
2,656
|
2,720
|
2,695
|
2,302
|
2,205
|
1,905
|
1,966
|
1,988
|
2,139
|
1,921
|
1,940
|
1,978
|
1,959
|
2,059
|
2,180
|
2,181
|
1,618
|
1,622
|
1,739
|
1,833
|
1,808
|
2,070
|
2,171
|
2,009
|
2,258
|
2,258
|
2,276
|
2,506
|
|
固定資産合計
|
-
|
65,596
|
66,601
|
67,546
|
66,946
|
67,032
|
65,755
|
65,834
|
65,574
|
68,948
|
68,396
|
69,234
|
69,011
|
70,609
|
71,088
|
72,105
|
78,564
|
77,675
|
77,088
|
76,473
|
76,270
|
76,006
|
75,281
|
72,669
|
73,458
|
78,880
|
78,989
|
79,567
|
80,750
|
82,072
|
81,544
|
87,189
|
86,445
|
89,482
|
91,284
|
93,994
|
102,153
|
99,180
|
98,522
|
98,516
|
97,464
|
96,366
|
98,753
|
|
総資産
|
-
|
77,701
|
79,851
|
82,288
|
79,654
|
80,513
|
80,988
|
83,072
|
89,139
|
82,375
|
84,386
|
85,346
|
85,538
|
86,386
|
90,525
|
92,479
|
94,579
|
90,443
|
92,086
|
93,944
|
92,961
|
95,068
|
97,183
|
98,350
|
97,654
|
100,347
|
101,324
|
110,114
|
110,325
|
111,836
|
113,605
|
124,648
|
115,357
|
123,667
|
113,116
|
115,792
|
125,081
|
118,654
|
118,622
|
122,406
|
124,820
|
123,580
|
128,539
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
79
|
53
|
28
|
58
|
33
|
66
|
41
|
66
|
41
|
66
|
41
|
66
|
41
|
62
|
37
|
66
|
41
|
64
|
37
|
36
|
21
|
58
|
37
|
66
|
41
|
66
|
41
|
66
|
41
|
112
|
74
|
41
|
16
|
91
|
66
|
41
|
|
一年内返済予定の長期借入金
|
-
|
-
|
144
|
115
|
103
|
40
|
36
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
|
流動負債合計
|
-
|
3,041
|
3,031
|
5,312
|
3,204
|
8,429
|
7,910
|
9,390
|
11,382
|
3,673
|
16,659
|
16,863
|
17,222
|
17,024
|
5,363
|
7,020
|
9,558
|
4,507
|
4,828
|
6,078
|
5,566
|
5,675
|
6,410
|
7,910
|
6,477
|
7,101
|
6,727
|
8,418
|
7,874
|
6,625
|
16,212
|
26,538
|
17,547
|
19,091
|
6,743
|
7,914
|
17,576
|
8,521
|
7,832
|
9,697
|
12,220
|
8,783
|
12,098
|
|
長期借入金
|
-
|
-
|
115
|
94
|
69
|
27
|
19
|
-
|
4,500
|
4,375
|
4,250
|
4,125
|
4,000
|
3,875
|
8,250
|
8,000
|
7,750
|
7,500
|
7,250
|
7,000
|
6,750
|
6,500
|
6,250
|
6,000
|
5,750
|
5,500
|
5,250
|
5,000
|
4,750
|
4,500
|
4,250
|
4,000
|
3,750
|
8,000
|
7,625
|
7,250
|
6,875
|
8,300
|
7,875
|
7,450
|
7,025
|
6,600
|
6,175
|
|
固定負債合計
|
-
|
21,096
|
21,958
|
21,871
|
21,602
|
16,583
|
16,565
|
16,501
|
20,880
|
20,778
|
8,636
|
8,532
|
8,267
|
8,138
|
22,538
|
22,288
|
21,890
|
21,622
|
21,366
|
20,874
|
20,547
|
20,290
|
19,951
|
19,905
|
19,537
|
19,187
|
18,878
|
28,850
|
28,437
|
28,129
|
17,918
|
17,821
|
17,567
|
21,842
|
21,518
|
21,090
|
20,818
|
22,369
|
21,962
|
21,567
|
21,120
|
20,727
|
20,367
|
|
総負債
|
-
|
24,137
|
24,989
|
27,183
|
24,806
|
25,011
|
24,475
|
25,890
|
32,262
|
24,451
|
25,294
|
25,395
|
25,489
|
25,162
|
27,901
|
29,309
|
31,448
|
26,129
|
26,194
|
26,951
|
26,113
|
25,964
|
26,362
|
27,815
|
26,014
|
26,288
|
25,605
|
37,268
|
36,311
|
34,754
|
34,130
|
44,359
|
35,114
|
40,933
|
28,261
|
29,004
|
38,394
|
30,890
|
29,794
|
31,264
|
33,340
|
29,510
|
32,465
|
|
資本金及び資本剰余金
|
-
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,444
|
17,377
|
17,377
|
17,377
|
17,377
|
17,378
|
17,378
|
17,378
|
17,378
|
17,379
|
17,379
|
|
利益剰余金
|
-
|
36,127
|
37,376
|
37,562
|
37,441
|
38,163
|
39,138
|
39,650
|
39,399
|
40,414
|
41,615
|
42,418
|
42,594
|
43,793
|
45,155
|
45,792
|
45,712
|
46,921
|
48,490
|
49,565
|
49,637
|
51,854
|
53,536
|
53,169
|
54,355
|
56,762
|
58,398
|
60,541
|
61,642
|
64,628
|
67,023
|
68,145
|
68,098
|
70,459
|
72,469
|
74,542
|
74,841
|
77,385
|
79,416
|
81,528
|
81,850
|
84,405
|
86,232
|
|
株主資本
|
52,686
|
53,564
|
54,862
|
55,104
|
54,849
|
55,502
|
56,513
|
57,182
|
56,876
|
57,924
|
59,091
|
59,951
|
60,049
|
61,224
|
62,624
|
63,170
|
63,131
|
64,314
|
65,892
|
66,992
|
66,848
|
69,103
|
70,821
|
70,534
|
71,639
|
74,059
|
75,719
|
72,846
|
74,014
|
77,082
|
79,474
|
80,288
|
80,243
|
82,733
|
84,855
|
86,787
|
86,687
|
87,763
|
88,828
|
91,142
|
91,479
|
94,069
|
96,073
|
|
有利子負債合計
|
-
|
-
|
260
|
209
|
173
|
67
|
97
|
79
|
5,054
|
4,904
|
4,808
|
4,658
|
4,566
|
4,416
|
9,316
|
9,041
|
8,816
|
8,541
|
8,316
|
8,041
|
7,812
|
7,537
|
7,316
|
7,041
|
6,815
|
6,537
|
6,287
|
6,021
|
5,808
|
5,538
|
5,316
|
5,041
|
4,816
|
9,541
|
9,191
|
8,791
|
8,487
|
10,075
|
9,617
|
9,167
|
8,817
|
8,367
|
7,917
|
|
純有利子負債
|
-
|
-
|
-10,844
|
-11,854
|
-10,472
|
-10,889
|
-12,869
|
-14,301
|
-13,438
|
-5,620
|
-7,492
|
-6,295
|
-6,617
|
-7,907
|
-6,955
|
-8,072
|
-4,629
|
-443
|
-2,776
|
-5,707
|
-5,764
|
-7,066
|
-10,575
|
-13,752
|
-14,375
|
-11,220
|
-12,624
|
-20,828
|
-19,959
|
-20,217
|
-22,922
|
-27,519
|
-20,475
|
-10,379
|
-9,113
|
-8,370
|
-8,841
|
-191
|
-5,157
|
-8,274
|
-9,556
|
-13,729
|
-17,328
|
|
DEレシオ(%)
|
-
|
-
|
0.47
|
0.38
|
0.32
|
0.12
|
0.17
|
0.14
|
8.89
|
8.47
|
8.14
|
7.77
|
7.6
|
7.21
|
14.88
|
14.31
|
13.97
|
13.28
|
12.62
|
12.0
|
11.69
|
10.91
|
10.33
|
9.98
|
9.51
|
8.83
|
8.3
|
8.27
|
7.85
|
7.18
|
6.69
|
6.28
|
6.0
|
11.53
|
10.83
|
10.13
|
9.79
|
11.48
|
10.83
|
10.06
|
9.64
|
8.89
|
8.24
|