|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,154
|
6,701
|
6,678
|
9,126
|
8,073
|
8,814
|
9,204
|
11,382
|
11,612
|
12,561
|
11,863
|
13,651
|
13,757
|
13,916
|
13,887
|
15,719
|
14,493
|
15,504
|
12,895
|
14,575
|
13,391
|
13,887
|
12,809
|
14,215
|
13,131
|
13,343
|
11,870
|
12,734
|
11,598
|
10,867
|
9,827
|
10,840
|
9,630
|
8,674
|
7,720
|
7,166
|
7,380
|
8,191
|
7,353
|
11,433
|
10,486
|
10,466
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
6,154
|
6,701
|
6,678
|
9,126
|
8,073
|
8,814
|
9,204
|
11,382
|
11,612
|
12,561
|
11,863
|
13,651
|
13,757
|
13,916
|
13,887
|
15,739
|
14,493
|
15,504
|
12,895
|
14,575
|
13,391
|
13,887
|
12,809
|
14,217
|
13,131
|
13,343
|
11,870
|
12,738
|
11,598
|
10,867
|
9,827
|
10,841
|
9,630
|
8,674
|
7,720
|
7,170
|
7,380
|
8,191
|
7,353
|
11,433
|
10,486
|
10,466
|
|
売掛金
|
-
|
7,422
|
6,857
|
7,439
|
7,291
|
6,278
|
7,103
|
7,387
|
7,398
|
6,493
|
7,302
|
7,262
|
8,206
|
7,043
|
7,993
|
8,299
|
8,559
|
7,303
|
7,552
|
7,915
|
8,292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,846
|
2,064
|
1,943
|
1,969
|
2,158
|
1,968
|
1,762
|
1,517
|
1,739
|
1,638
|
1,477
|
1,332
|
1,614
|
1,525
|
1,431
|
1,455
|
1,754
|
1,516
|
1,578
|
1,767
|
2,101
|
1,857
|
1,777
|
1,830
|
2,059
|
1,821
|
1,810
|
2,123
|
2,527
|
2,341
|
2,438
|
2,708
|
3,408
|
3,282
|
3,381
|
3,331
|
3,310
|
3,327
|
3,342
|
3,560
|
4,021
|
4,040
|
|
流動資産合計
|
-
|
16,189
|
16,420
|
16,735
|
18,992
|
17,475
|
18,530
|
19,011
|
20,839
|
20,496
|
22,144
|
21,213
|
23,759
|
23,002
|
23,951
|
24,189
|
26,203
|
24,213
|
25,196
|
23,145
|
25,159
|
23,258
|
24,075
|
23,508
|
24,743
|
23,924
|
23,881
|
22,502
|
23,574
|
22,181
|
21,874
|
22,207
|
23,391
|
20,877
|
20,125
|
20,112
|
20,147
|
18,285
|
19,494
|
19,626
|
23,974
|
22,222
|
22,701
|
|
有形固定資産
|
-
|
19,326
|
19,259
|
19,186
|
18,720
|
18,389
|
18,227
|
18,273
|
17,671
|
17,560
|
17,201
|
17,224
|
16,810
|
16,413
|
16,297
|
16,326
|
15,880
|
15,934
|
16,157
|
16,392
|
16,115
|
16,176
|
16,746
|
17,041
|
16,713
|
16,876
|
17,718
|
18,555
|
18,772
|
19,399
|
20,484
|
21,101
|
21,777
|
22,435
|
23,701
|
24,608
|
25,243
|
25,964
|
26,396
|
27,302
|
27,402
|
27,537
|
27,863
|
|
投資有価証券
|
-
|
282
|
256
|
281
|
272
|
246
|
280
|
330
|
309
|
327
|
345
|
1,273
|
2,598
|
2,633
|
2,660
|
3,126
|
3,852
|
5,188
|
5,796
|
6,836
|
6,994
|
7,661
|
7,969
|
8,745
|
10,401
|
10,870
|
11,498
|
12,206
|
11,966
|
11,743
|
11,738
|
11,508
|
12,184
|
14,466
|
15,291
|
16,194
|
20,042
|
19,802
|
20,049
|
21,062
|
17,199
|
18,831
|
21,506
|
|
固定資産合計
|
-
|
20,362
|
20,302
|
20,283
|
19,781
|
19,469
|
19,341
|
19,335
|
18,732
|
18,615
|
18,264
|
19,202
|
20,187
|
19,999
|
19,928
|
20,486
|
20,748
|
22,237
|
23,106
|
24,242
|
24,757
|
25,320
|
26,155
|
27,080
|
28,665
|
29,258
|
30,602
|
32,202
|
32,437
|
32,721
|
33,735
|
34,096
|
35,464
|
38,192
|
40,266
|
42,100
|
46,728
|
47,172
|
47,830
|
49,561
|
45,783
|
47,530
|
50,514
|
|
総資産
|
-
|
36,552
|
36,722
|
37,018
|
38,773
|
36,944
|
37,872
|
38,346
|
39,571
|
39,111
|
40,408
|
40,416
|
43,946
|
43,002
|
43,880
|
44,676
|
46,951
|
46,450
|
48,302
|
47,388
|
49,917
|
48,579
|
50,230
|
50,589
|
53,409
|
53,182
|
54,484
|
54,704
|
56,012
|
54,902
|
55,609
|
56,304
|
58,856
|
59,070
|
60,392
|
62,213
|
66,875
|
65,457
|
67,325
|
69,187
|
69,758
|
69,752
|
73,215
|
|
流動負債合計
|
-
|
4,352
|
4,035
|
3,697
|
4,740
|
3,553
|
3,874
|
3,505
|
4,006
|
3,589
|
4,047
|
3,356
|
4,327
|
3,635
|
3,771
|
3,081
|
3,895
|
4,042
|
4,033
|
3,357
|
5,059
|
3,643
|
4,387
|
3,627
|
4,444
|
3,887
|
3,964
|
3,674
|
4,797
|
4,254
|
4,097
|
3,845
|
5,230
|
4,597
|
4,480
|
4,074
|
5,273
|
4,282
|
5,229
|
5,110
|
6,512
|
5,052
|
5,085
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
587
|
587
|
558
|
558
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
178
|
175
|
175
|
205
|
212
|
210
|
206
|
240
|
227
|
148
|
132
|
132
|
124
|
124
|
125
|
159
|
148
|
134
|
127
|
179
|
166
|
153
|
140
|
892
|
857
|
823
|
817
|
78
|
85
|
84
|
83
|
80
|
342
|
596
|
1,088
|
1,796
|
1,795
|
1,894
|
2,246
|
1,573
|
2,106
|
2,965
|
|
総負債
|
-
|
4,531
|
4,210
|
3,873
|
4,946
|
3,766
|
4,085
|
3,712
|
4,247
|
3,816
|
4,195
|
3,489
|
4,459
|
3,759
|
3,895
|
3,206
|
4,055
|
4,191
|
4,168
|
3,485
|
5,239
|
3,810
|
4,541
|
3,768
|
5,336
|
4,744
|
4,788
|
4,491
|
4,875
|
4,339
|
4,181
|
3,929
|
5,310
|
4,939
|
5,077
|
5,163
|
7,069
|
6,077
|
7,123
|
7,357
|
8,085
|
7,158
|
8,050
|
|
資本金及び資本剰余金
|
-
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
7,441
|
8,747
|
8,747
|
7,473
|
8,219
|
8,727
|
8,727
|
9,655
|
9,655
|
10,274
|
10,274
|
10,274
|
10,274
|
10,788
|
11,218
|
11,414
|
11,414
|
11,667
|
11,667
|
11,678
|
11,678
|
11,710
|
11,710
|
11,710
|
11,710
|
12,279
|
12,279
|
12,279
|
12,279
|
12,290
|
12,290
|
12,290
|
|
利益剰余金
|
-
|
27,231
|
27,722
|
28,198
|
28,945
|
28,681
|
29,577
|
30,375
|
31,223
|
31,177
|
32,085
|
32,798
|
33,596
|
33,327
|
34,074
|
34,853
|
35,525
|
35,052
|
35,756
|
36,359
|
36,708
|
36,426
|
37,144
|
38,088
|
38,809
|
38,622
|
39,359
|
40,078
|
40,999
|
40,605
|
41,469
|
42,297
|
43,047
|
42,716
|
43,366
|
44,344
|
45,233
|
45,000
|
45,651
|
46,551
|
48,503
|
48,309
|
48,749
|
|
株主資本
|
30,171
|
32,021
|
32,512
|
33,145
|
33,827
|
33,178
|
33,786
|
34,634
|
35,324
|
35,294
|
36,213
|
36,926
|
39,487
|
39,243
|
39,984
|
41,469
|
42,896
|
42,259
|
44,134
|
43,902
|
44,678
|
44,768
|
45,688
|
46,820
|
48,072
|
48,438
|
49,696
|
50,212
|
51,009
|
50,562
|
51,427
|
52,374
|
53,480
|
54,130
|
55,314
|
57,050
|
59,725
|
59,380
|
60,201
|
61,830
|
61,672
|
62,594
|
65,165
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
587
|
587
|
558
|
558
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,630
|
-12,544
|
-12,785
|
-11,312
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.22
|
1.21
|
1.12
|
1.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|