ビジネスブレイン太田昭和【9658】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,265 5,119 4,776 5,104 4,764 4,203 3,862 4,160 4,634 5,200 5,289 5,628 5,761 5,709 5,691 6,607 7,038 6,698 6,439 6,808 8,222 8,162 7,716 8,262 7,155 6,941 7,962 8,639 8,609 9,163 10,484 10,217 11,349 11,421 10,617 9,906 10,296 11,139 10,226 9,908 9,844 10,817
有価証券 - - - - - - - - - - - - - - - - 100 100 300 300 300 300 300 300 703 703 703 703 403 408 408 1,108 1,108 408 1,108 1,108 1,108 307 307 306 315 315 317
売掛金 - - - - - - 3,167 2,882 - - 3,425 - - - - 3,843 4,566 - 4,591 4,781 5,583 4,206 5,198 5,082 4,311 3,189 3,580 3,676 5,618 3,652 5,760 4,957 6,408 3,796 4,211 4,072 5,239 4,367 4,349 4,456 5,093 4,204 4,680
商品及び製品 - - - - - - - - - - - - - - - - 308 - - - 111 - - - 151 190 209 414 133 195 217 421 122 205 202 343 96 178 194 179 103 190 147
流動資産合計 - 8,929 8,628 8,462 9,482 8,672 8,740 8,326 9,445 8,924 9,876 10,143 10,897 9,639 10,334 10,823 12,054 11,850 12,570 12,763 13,812 13,971 14,874 14,421 15,966 14,848 15,796 17,661 18,453 17,511 18,490 20,522 20,711 18,301 19,403 18,037 18,013 16,763 17,831 18,122 18,251 17,665 19,089
有形固定資産 - 177 202 249 245 241 343 348 358 340 327 311 303 304 308 353 329 324 339 326 328 317 317 294 347 355 401 982 953 908 925 844 831 816 755 726 682 704 656 632 624 572 599
投資有価証券 - 1,240 - 1,342 1,239 1,183 1,415 1,508 1,497 1,517 1,485 1,538 1,483 1,491 1,496 1,147 1,290 1,273 1,296 1,305 1,163 1,208 1,264 1,259 2,367 2,753 2,600 2,332 2,495 2,468 2,690 2,409 2,654 2,151 2,287 2,414 2,840 2,741 2,809 2,866 2,909 2,723 2,505
固定資産合計 - 2,764 2,791 3,062 3,159 3,162 3,567 3,746 3,803 3,716 3,671 3,660 3,698 4,183 4,200 4,010 4,072 4,085 4,094 4,077 3,814 3,865 3,904 4,298 6,819 7,256 9,561 9,679 9,843 9,989 10,085 9,586 9,682 24,018 24,024 24,220 26,702 26,550 26,573 26,510 27,072 26,915 27,183
総資産 - 11,693 11,419 11,524 12,642 11,834 12,306 12,072 13,248 12,639 13,547 13,803 14,595 13,823 14,534 14,833 19,460 15,935 16,664 16,841 20,651 17,836 18,778 18,719 22,786 22,104 25,357 27,340 28,296 27,499 28,575 30,108 30,393 42,319 43,427 42,257 44,715 43,313 44,404 44,632 45,323 44,581 46,273
買掛金 - - - - - - - - - - - - - - - - 1,803 - - - 1,580 - - - 1,777 1,450 1,561 2,301 2,328 1,963 1,969 2,241 2,379 1,969 2,093 2,293 2,621 1,877 1,766 2,162 2,115 1,918 2,172
短期借入金 - - - - - - - - - - - 500 - - - - 214 - - - 270 - - - 198 378 215 248 325 569 321 655 294 490 352 207 228 246 225 215 276 539 262
一年内返済予定の長期借入金 - 200 150 125 100 100 100 100 100 67 50 17 - - - - - - - - - 32 42 32 42 - - - - - - - - - - - - - - - - - -
流動負債合計 - 3,125 2,827 2,619 3,349 2,763 3,056 2,837 3,822 3,263 3,625 3,748 4,207 3,432 3,741 3,437 4,382 4,068 4,368 4,307 4,696 4,553 5,164 4,751 6,968 5,913 6,963 7,407 8,687 7,900 8,413 8,870 9,980 7,006 7,763 6,679 8,048 6,679 6,929 6,617 7,940 7,587 8,277
長期借入金 - 200 150 117 100 67 50 17 - - - - - - - 370 2,513 351 314 314 1,968 447 381 381 1,543 1,444 3,206 3,045 3,163 2,924 2,846 2,674 2,408 2,050 1,863 1,737 2,009 1,901 1,737 1,588 1,883 1,773 2,109
固定負債合計 - 2,190 2,151 2,149 2,294 2,321 2,344 2,283 2,195 2,211 2,238 2,279 2,458 2,457 2,467 2,936 2,953 2,938 2,913 2,947 2,887 3,066 2,997 3,019 4,775 4,936 6,648 6,583 5,568 5,593 5,480 5,282 4,218 7,580 7,376 7,035 7,263 7,376 7,337 7,266 7,770 7,742 7,960
総負債 - 5,315 4,977 4,767 5,644 5,084 5,400 5,121 6,017 5,474 5,864 6,027 6,665 5,890 6,209 6,373 11,191 7,006 7,280 7,254 11,060 7,619 8,160 7,770 11,743 10,849 13,611 13,991 14,254 13,493 13,892 14,152 14,198 14,587 15,139 13,714 15,312 14,056 14,266 13,884 15,711 15,328 16,237
資本金及び資本剰余金 - 4,573 4,702 4,828 4,828 4,827 4,826 4,826 4,823 4,824 4,828 4,828 4,826 4,826 4,826 5,100 9,779 5,100 5,100 5,100 9,805 5,100 5,100 5,100 9,902 4,831 4,851 5,505 9,320 4,819 5,142 6,448 10,721 6,493 6,495 6,678 10,965 6,738 6,726 6,736 10,972 6,751 4,949
利益剰余金 - 2,967 3,073 3,090 3,382 3,192 3,324 3,292 3,686 3,646 3,987 4,031 4,221 4,218 4,575 4,731 4,984 5,115 5,484 5,642 6,138 6,257 6,595 6,849 6,836 7,001 7,411 7,674 8,232 8,138 8,701 9,008 9,490 21,864 22,348 22,261 23,054 22,811 23,594 24,130 24,604 24,730 25,649
株主資本 5,550 6,379 6,442 6,756 6,998 6,750 6,906 6,951 7,231 7,165 7,684 7,776 7,930 7,933 8,325 8,460 8,791 8,929 9,384 9,587 10,043 10,217 10,617 10,949 11,043 11,255 11,746 13,349 14,042 14,006 14,682 15,956 16,196 27,733 28,288 28,543 29,403 29,258 30,138 30,749 29,612 29,252 30,035