|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,265
|
5,119
|
4,776
|
5,104
|
4,764
|
4,203
|
3,862
|
4,160
|
4,634
|
5,200
|
5,289
|
5,628
|
5,761
|
5,709
|
5,691
|
6,607
|
7,038
|
6,698
|
6,439
|
6,808
|
8,222
|
8,162
|
7,716
|
8,262
|
7,155
|
6,941
|
7,962
|
8,639
|
8,609
|
9,163
|
10,484
|
10,217
|
11,349
|
11,421
|
10,617
|
9,906
|
10,296
|
11,139
|
10,226
|
9,908
|
9,844
|
10,817
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
300
|
300
|
300
|
300
|
300
|
300
|
703
|
703
|
703
|
703
|
403
|
408
|
408
|
1,108
|
1,108
|
408
|
1,108
|
1,108
|
1,108
|
307
|
307
|
306
|
315
|
315
|
317
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
3,167
|
2,882
|
-
|
-
|
3,425
|
-
|
-
|
-
|
-
|
3,843
|
4,566
|
-
|
4,591
|
4,781
|
5,583
|
4,206
|
5,198
|
5,082
|
4,311
|
3,189
|
3,580
|
3,676
|
5,618
|
3,652
|
5,760
|
4,957
|
6,408
|
3,796
|
4,211
|
4,072
|
5,239
|
4,367
|
4,349
|
4,456
|
5,093
|
4,204
|
4,680
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
151
|
190
|
209
|
414
|
133
|
195
|
217
|
421
|
122
|
205
|
202
|
343
|
96
|
178
|
194
|
179
|
103
|
190
|
147
|
|
流動資産合計
|
-
|
8,929
|
8,628
|
8,462
|
9,482
|
8,672
|
8,740
|
8,326
|
9,445
|
8,924
|
9,876
|
10,143
|
10,897
|
9,639
|
10,334
|
10,823
|
12,054
|
11,850
|
12,570
|
12,763
|
13,812
|
13,971
|
14,874
|
14,421
|
15,966
|
14,848
|
15,796
|
17,661
|
18,453
|
17,511
|
18,490
|
20,522
|
20,711
|
18,301
|
19,403
|
18,037
|
18,013
|
16,763
|
17,831
|
18,122
|
18,251
|
17,665
|
19,089
|
|
有形固定資産
|
-
|
177
|
202
|
249
|
245
|
241
|
343
|
348
|
358
|
340
|
327
|
311
|
303
|
304
|
308
|
353
|
329
|
324
|
339
|
326
|
328
|
317
|
317
|
294
|
347
|
355
|
401
|
982
|
953
|
908
|
925
|
844
|
831
|
816
|
755
|
726
|
682
|
704
|
656
|
632
|
624
|
572
|
599
|
|
投資有価証券
|
-
|
1,240
|
-
|
1,342
|
1,239
|
1,183
|
1,415
|
1,508
|
1,497
|
1,517
|
1,485
|
1,538
|
1,483
|
1,491
|
1,496
|
1,147
|
1,290
|
1,273
|
1,296
|
1,305
|
1,163
|
1,208
|
1,264
|
1,259
|
2,367
|
2,753
|
2,600
|
2,332
|
2,495
|
2,468
|
2,690
|
2,409
|
2,654
|
2,151
|
2,287
|
2,414
|
2,840
|
2,741
|
2,809
|
2,866
|
2,909
|
2,723
|
2,505
|
|
固定資産合計
|
-
|
2,764
|
2,791
|
3,062
|
3,159
|
3,162
|
3,567
|
3,746
|
3,803
|
3,716
|
3,671
|
3,660
|
3,698
|
4,183
|
4,200
|
4,010
|
4,072
|
4,085
|
4,094
|
4,077
|
3,814
|
3,865
|
3,904
|
4,298
|
6,819
|
7,256
|
9,561
|
9,679
|
9,843
|
9,989
|
10,085
|
9,586
|
9,682
|
24,018
|
24,024
|
24,220
|
26,702
|
26,550
|
26,573
|
26,510
|
27,072
|
26,915
|
27,183
|
|
総資産
|
-
|
11,693
|
11,419
|
11,524
|
12,642
|
11,834
|
12,306
|
12,072
|
13,248
|
12,639
|
13,547
|
13,803
|
14,595
|
13,823
|
14,534
|
14,833
|
19,460
|
15,935
|
16,664
|
16,841
|
20,651
|
17,836
|
18,778
|
18,719
|
22,786
|
22,104
|
25,357
|
27,340
|
28,296
|
27,499
|
28,575
|
30,108
|
30,393
|
42,319
|
43,427
|
42,257
|
44,715
|
43,313
|
44,404
|
44,632
|
45,323
|
44,581
|
46,273
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,803
|
-
|
-
|
-
|
1,580
|
-
|
-
|
-
|
1,777
|
1,450
|
1,561
|
2,301
|
2,328
|
1,963
|
1,969
|
2,241
|
2,379
|
1,969
|
2,093
|
2,293
|
2,621
|
1,877
|
1,766
|
2,162
|
2,115
|
1,918
|
2,172
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
270
|
-
|
-
|
-
|
198
|
378
|
215
|
248
|
325
|
569
|
321
|
655
|
294
|
490
|
352
|
207
|
228
|
246
|
225
|
215
|
276
|
539
|
262
|
|
一年内返済予定の長期借入金
|
-
|
200
|
150
|
125
|
100
|
100
|
100
|
100
|
100
|
67
|
50
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
42
|
32
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,125
|
2,827
|
2,619
|
3,349
|
2,763
|
3,056
|
2,837
|
3,822
|
3,263
|
3,625
|
3,748
|
4,207
|
3,432
|
3,741
|
3,437
|
4,382
|
4,068
|
4,368
|
4,307
|
4,696
|
4,553
|
5,164
|
4,751
|
6,968
|
5,913
|
6,963
|
7,407
|
8,687
|
7,900
|
8,413
|
8,870
|
9,980
|
7,006
|
7,763
|
6,679
|
8,048
|
6,679
|
6,929
|
6,617
|
7,940
|
7,587
|
8,277
|
|
長期借入金
|
-
|
200
|
150
|
117
|
100
|
67
|
50
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
370
|
2,513
|
351
|
314
|
314
|
1,968
|
447
|
381
|
381
|
1,543
|
1,444
|
3,206
|
3,045
|
3,163
|
2,924
|
2,846
|
2,674
|
2,408
|
2,050
|
1,863
|
1,737
|
2,009
|
1,901
|
1,737
|
1,588
|
1,883
|
1,773
|
2,109
|
|
固定負債合計
|
-
|
2,190
|
2,151
|
2,149
|
2,294
|
2,321
|
2,344
|
2,283
|
2,195
|
2,211
|
2,238
|
2,279
|
2,458
|
2,457
|
2,467
|
2,936
|
2,953
|
2,938
|
2,913
|
2,947
|
2,887
|
3,066
|
2,997
|
3,019
|
4,775
|
4,936
|
6,648
|
6,583
|
5,568
|
5,593
|
5,480
|
5,282
|
4,218
|
7,580
|
7,376
|
7,035
|
7,263
|
7,376
|
7,337
|
7,266
|
7,770
|
7,742
|
7,960
|
|
総負債
|
-
|
5,315
|
4,977
|
4,767
|
5,644
|
5,084
|
5,400
|
5,121
|
6,017
|
5,474
|
5,864
|
6,027
|
6,665
|
5,890
|
6,209
|
6,373
|
11,191
|
7,006
|
7,280
|
7,254
|
11,060
|
7,619
|
8,160
|
7,770
|
11,743
|
10,849
|
13,611
|
13,991
|
14,254
|
13,493
|
13,892
|
14,152
|
14,198
|
14,587
|
15,139
|
13,714
|
15,312
|
14,056
|
14,266
|
13,884
|
15,711
|
15,328
|
16,237
|
|
資本金及び資本剰余金
|
-
|
4,573
|
4,702
|
4,828
|
4,828
|
4,827
|
4,826
|
4,826
|
4,823
|
4,824
|
4,828
|
4,828
|
4,826
|
4,826
|
4,826
|
5,100
|
9,779
|
5,100
|
5,100
|
5,100
|
9,805
|
5,100
|
5,100
|
5,100
|
9,902
|
4,831
|
4,851
|
5,505
|
9,320
|
4,819
|
5,142
|
6,448
|
10,721
|
6,493
|
6,495
|
6,678
|
10,965
|
6,738
|
6,726
|
6,736
|
10,972
|
6,751
|
4,949
|
|
利益剰余金
|
-
|
2,967
|
3,073
|
3,090
|
3,382
|
3,192
|
3,324
|
3,292
|
3,686
|
3,646
|
3,987
|
4,031
|
4,221
|
4,218
|
4,575
|
4,731
|
4,984
|
5,115
|
5,484
|
5,642
|
6,138
|
6,257
|
6,595
|
6,849
|
6,836
|
7,001
|
7,411
|
7,674
|
8,232
|
8,138
|
8,701
|
9,008
|
9,490
|
21,864
|
22,348
|
22,261
|
23,054
|
22,811
|
23,594
|
24,130
|
24,604
|
24,730
|
25,649
|
|
株主資本
|
5,550
|
6,379
|
6,442
|
6,756
|
6,998
|
6,750
|
6,906
|
6,951
|
7,231
|
7,165
|
7,684
|
7,776
|
7,930
|
7,933
|
8,325
|
8,460
|
8,791
|
8,929
|
9,384
|
9,587
|
10,043
|
10,217
|
10,617
|
10,949
|
11,043
|
11,255
|
11,746
|
13,349
|
14,042
|
14,006
|
14,682
|
15,956
|
16,196
|
27,733
|
28,288
|
28,543
|
29,403
|
29,258
|
30,138
|
30,749
|
29,612
|
29,252
|
30,035
|