|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
273
|
160
|
282
|
215
|
126
|
193
|
288
|
230
|
145
|
210
|
289
|
249
|
186
|
286
|
321
|
366
|
324
|
185
|
350
|
323
|
416
|
280
|
476
|
627
|
514
|
440
|
691
|
699
|
664
|
642
|
697
|
743
|
543
|
657
|
365
|
367
|
320
|
394
|
400
|
249
|
312
|
362
|
|
売掛金
|
-
|
221
|
235
|
190
|
213
|
118
|
210
|
202
|
218
|
149
|
169
|
236
|
210
|
140
|
193
|
274
|
245
|
154
|
231
|
207
|
145
|
87
|
210
|
223
|
230
|
119
|
163
|
274
|
265
|
172
|
303
|
309
|
386
|
174
|
290
|
266
|
350
|
171
|
291
|
290
|
412
|
226
|
297
|
|
商品及び製品
|
-
|
16
|
37
|
39
|
37
|
39
|
36
|
37
|
41
|
62
|
77
|
86
|
59
|
88
|
111
|
72
|
49
|
78
|
69
|
51
|
48
|
61
|
55
|
44
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
734
|
616
|
679
|
660
|
499
|
638
|
679
|
700
|
530
|
652
|
760
|
695
|
596
|
749
|
805
|
800
|
697
|
609
|
724
|
628
|
739
|
797
|
988
|
1,114
|
820
|
762
|
1,117
|
1,131
|
1,012
|
1,108
|
1,147
|
1,311
|
881
|
1,096
|
816
|
894
|
654
|
840
|
848
|
850
|
719
|
899
|
|
有形固定資産
|
-
|
19,962
|
20,052
|
20,081
|
20,097
|
20,065
|
20,032
|
19,998
|
20,013
|
20,034
|
19,979
|
19,937
|
19,887
|
19,909
|
19,881
|
19,792
|
19,767
|
19,725
|
19,687
|
19,559
|
19,502
|
19,473
|
19,359
|
19,033
|
18,968
|
18,902
|
18,850
|
17,342
|
17,324
|
17,310
|
17,299
|
17,147
|
17,196
|
17,277
|
17,190
|
17,021
|
17,108
|
17,123
|
17,203
|
17,187
|
17,382
|
17,404
|
17,929
|
|
投資有価証券
|
-
|
308
|
364
|
357
|
301
|
264
|
313
|
337
|
330
|
338
|
347
|
373
|
343
|
349
|
324
|
276
|
302
|
290
|
308
|
298
|
240
|
258
|
262
|
270
|
295
|
285
|
295
|
266
|
262
|
257
|
256
|
261
|
289
|
340
|
369
|
368
|
446
|
410
|
354
|
341
|
365
|
366
|
531
|
|
固定資産合計
|
-
|
20,956
|
21,106
|
21,138
|
21,115
|
21,048
|
21,068
|
21,059
|
21,067
|
21,099
|
21,055
|
21,038
|
20,975
|
21,011
|
20,961
|
20,828
|
20,802
|
20,751
|
20,729
|
20,589
|
20,515
|
20,615
|
20,507
|
20,207
|
20,179
|
20,149
|
20,070
|
18,349
|
18,336
|
18,279
|
18,249
|
18,099
|
18,160
|
18,271
|
18,205
|
18,024
|
18,170
|
18,157
|
18,194
|
18,162
|
18,391
|
18,404
|
19,098
|
|
総資産
|
-
|
21,691
|
21,722
|
21,817
|
21,775
|
21,548
|
21,706
|
21,739
|
21,768
|
21,630
|
21,708
|
21,798
|
21,671
|
21,608
|
21,711
|
21,633
|
21,602
|
21,448
|
21,339
|
21,314
|
21,144
|
21,355
|
21,305
|
21,196
|
21,294
|
20,969
|
20,832
|
19,466
|
19,467
|
19,291
|
19,358
|
19,247
|
19,472
|
19,153
|
19,302
|
18,841
|
19,065
|
18,812
|
19,035
|
19,010
|
19,241
|
19,123
|
19,997
|
|
短期借入金
|
-
|
3,739
|
3,488
|
3,650
|
3,562
|
3,548
|
3,433
|
3,357
|
3,371
|
3,148
|
3,228
|
3,141
|
3,145
|
3,329
|
3,249
|
3,069
|
2,924
|
2,913
|
2,903
|
2,891
|
2,993
|
3,521
|
3,588
|
3,899
|
4,284
|
4,533
|
4,674
|
4,670
|
4,993
|
4,953
|
4,717
|
4,665
|
5,055
|
4,412
|
3,914
|
3,287
|
3,688
|
3,676
|
3,629
|
3,490
|
3,465
|
3,413
|
4,319
|
|
一年内返済予定の長期借入金
|
-
|
1,051
|
-
|
983
|
-
|
-
|
-
|
858
|
-
|
-
|
-
|
753
|
-
|
-
|
-
|
670
|
-
|
-
|
-
|
623
|
-
|
-
|
-
|
622
|
-
|
-
|
-
|
543
|
-
|
-
|
-
|
433
|
-
|
-
|
-
|
467
|
-
|
-
|
-
|
410
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,389
|
4,402
|
4,562
|
4,447
|
4,080
|
4,065
|
3,994
|
4,242
|
3,851
|
4,105
|
4,080
|
3,928
|
3,921
|
3,968
|
3,919
|
3,790
|
3,648
|
3,713
|
3,812
|
3,527
|
3,864
|
4,076
|
4,414
|
4,887
|
4,946
|
5,164
|
5,474
|
5,677
|
5,587
|
5,636
|
5,816
|
6,137
|
5,232
|
4,971
|
4,336
|
4,611
|
4,386
|
4,474
|
4,429
|
4,387
|
4,113
|
5,052
|
|
長期借入金
|
-
|
3,500
|
3,241
|
3,218
|
3,465
|
3,733
|
3,737
|
3,810
|
3,770
|
3,919
|
3,640
|
3,783
|
3,920
|
3,782
|
3,768
|
3,778
|
3,952
|
3,754
|
3,552
|
3,450
|
3,862
|
4,078
|
3,838
|
3,569
|
3,244
|
2,948
|
2,646
|
2,359
|
2,224
|
1,949
|
1,761
|
1,537
|
1,382
|
1,782
|
1,952
|
2,256
|
2,200
|
2,090
|
2,073
|
2,053
|
2,400
|
2,444
|
2,280
|
|
固定負債合計
|
-
|
6,842
|
6,604
|
6,561
|
6,759
|
7,006
|
6,997
|
7,034
|
6,856
|
6,982
|
6,687
|
6,815
|
6,910
|
6,742
|
6,706
|
6,694
|
6,791
|
6,567
|
6,336
|
6,222
|
6,607
|
6,783
|
6,529
|
6,227
|
5,875
|
5,560
|
5,241
|
4,936
|
4,765
|
4,465
|
4,265
|
4,022
|
3,864
|
4,243
|
4,397
|
4,699
|
4,620
|
4,489
|
4,440
|
4,403
|
4,712
|
4,728
|
4,551
|
|
総負債
|
-
|
11,231
|
11,007
|
11,123
|
11,206
|
11,087
|
11,062
|
11,028
|
11,098
|
10,834
|
10,792
|
10,894
|
10,838
|
10,663
|
10,673
|
10,613
|
10,581
|
10,215
|
10,050
|
10,034
|
10,134
|
10,647
|
10,605
|
10,641
|
10,762
|
10,505
|
10,404
|
10,411
|
10,442
|
10,052
|
9,901
|
9,838
|
10,002
|
9,474
|
9,368
|
9,035
|
9,231
|
8,875
|
8,914
|
8,832
|
9,099
|
8,841
|
9,604
|
|
資本金及び資本剰余金
|
-
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
8,948
|
|
利益剰余金
|
-
|
1,462
|
1,677
|
1,660
|
1,573
|
1,491
|
1,639
|
1,689
|
1,653
|
1,774
|
1,886
|
1,853
|
1,803
|
1,911
|
2,022
|
2,041
|
2,023
|
2,244
|
2,288
|
2,284
|
2,052
|
1,739
|
1,728
|
1,577
|
1,537
|
1,476
|
1,433
|
80
|
53
|
269
|
488
|
437
|
478
|
652
|
883
|
756
|
729
|
856
|
1,079
|
1,146
|
1,095
|
1,234
|
1,336
|
|
株主資本
|
10,355
|
10,461
|
10,715
|
10,694
|
10,570
|
10,462
|
10,644
|
10,711
|
10,670
|
10,796
|
10,915
|
10,904
|
10,832
|
10,945
|
11,038
|
11,020
|
11,021
|
11,233
|
11,289
|
11,280
|
11,010
|
10,708
|
10,700
|
10,555
|
10,531
|
10,463
|
10,428
|
9,055
|
9,026
|
9,238
|
9,456
|
9,409
|
9,470
|
9,679
|
9,934
|
9,806
|
9,834
|
9,936
|
10,120
|
10,178
|
10,142
|
10,282
|
10,393
|