|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
88
|
83
|
88
|
125
|
134
|
132
|
89
|
67
|
142
|
102
|
66
|
85
|
155
|
133
|
73
|
95
|
172
|
72
|
86
|
93
|
48
|
68
|
151
|
100
|
52
|
93
|
106
|
84
|
125
|
125
|
82
|
75
|
114
|
84
|
74
|
75
|
89
|
82
|
60
|
87
|
85
|
84
|
|
現金 + 有価証券
|
-
|
88
|
83
|
88
|
125
|
134
|
132
|
89
|
67
|
142
|
102
|
66
|
85
|
155
|
133
|
73
|
95
|
172
|
72
|
86
|
93
|
48
|
68
|
151
|
100
|
52
|
93
|
106
|
84
|
125
|
125
|
82
|
75
|
114
|
84
|
74
|
75
|
89
|
82
|
60
|
87
|
85
|
84
|
|
流動資産合計
|
-
|
637
|
472
|
592
|
764
|
510
|
607
|
688
|
668
|
825
|
688
|
704
|
803
|
775
|
748
|
888
|
1,071
|
1,007
|
1,211
|
780
|
868
|
273
|
321
|
750
|
605
|
503
|
735
|
740
|
772
|
761
|
885
|
796
|
893
|
819
|
813
|
894
|
965
|
1,043
|
877
|
778
|
908
|
833
|
981
|
|
有形固定資産
|
-
|
3,359
|
3,340
|
3,285
|
3,397
|
3,370
|
3,308
|
3,258
|
3,312
|
3,278
|
3,249
|
3,188
|
3,316
|
3,564
|
3,524
|
3,782
|
4,221
|
4,150
|
4,047
|
3,984
|
4,101
|
4,060
|
4,035
|
4,088
|
4,203
|
4,145
|
4,077
|
4,044
|
4,100
|
4,030
|
3,961
|
3,913
|
3,981
|
3,938
|
3,873
|
3,830
|
3,990
|
3,928
|
3,947
|
3,892
|
4,052
|
3,996
|
3,967
|
|
投資有価証券
|
-
|
8
|
-
|
-
|
8
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
23
|
-
|
-
|
|
固定資産合計
|
-
|
4,343
|
4,228
|
4,165
|
4,271
|
4,259
|
4,193
|
4,138
|
4,193
|
4,157
|
4,138
|
4,078
|
4,209
|
4,468
|
4,404
|
4,667
|
5,103
|
5,107
|
5,004
|
4,942
|
5,050
|
5,013
|
5,007
|
5,048
|
5,154
|
5,088
|
4,994
|
4,953
|
4,998
|
4,920
|
4,858
|
4,808
|
4,873
|
4,822
|
4,799
|
4,749
|
4,902
|
4,842
|
4,906
|
4,853
|
5,015
|
4,963
|
4,938
|
|
総資産
|
-
|
4,981
|
4,700
|
4,758
|
5,035
|
4,770
|
4,800
|
4,827
|
4,861
|
4,983
|
4,826
|
4,783
|
5,012
|
5,243
|
5,152
|
5,556
|
6,175
|
6,114
|
6,215
|
5,722
|
5,919
|
5,287
|
5,329
|
5,798
|
5,759
|
5,592
|
5,730
|
5,694
|
5,771
|
5,682
|
5,744
|
5,605
|
5,766
|
5,641
|
5,612
|
5,643
|
5,868
|
5,885
|
5,784
|
5,632
|
5,923
|
5,796
|
5,919
|
|
短期借入金
|
-
|
150
|
372
|
315
|
307
|
330
|
322
|
265
|
257
|
280
|
280
|
280
|
280
|
250
|
250
|
250
|
250
|
750
|
750
|
250
|
250
|
250
|
250
|
450
|
450
|
550
|
550
|
450
|
450
|
450
|
450
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
250
|
250
|
337
|
325
|
|
一年内返済予定の長期借入金
|
-
|
381
|
6
|
6
|
6
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
37
|
56
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
300
|
281
|
262
|
243
|
10
|
10
|
|
流動負債合計
|
-
|
1,230
|
975
|
1,003
|
1,284
|
1,028
|
1,029
|
1,002
|
1,057
|
1,153
|
941
|
887
|
1,115
|
1,064
|
890
|
918
|
1,608
|
1,509
|
1,554
|
1,050
|
1,287
|
728
|
835
|
1,281
|
1,252
|
1,084
|
1,223
|
1,167
|
1,258
|
1,178
|
1,212
|
1,038
|
1,238
|
1,107
|
1,021
|
1,039
|
1,263
|
1,455
|
1,317
|
1,113
|
1,284
|
1,059
|
1,149
|
|
長期借入金
|
-
|
6
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
600
|
600
|
600
|
581
|
562
|
543
|
525
|
506
|
487
|
468
|
450
|
431
|
412
|
393
|
375
|
356
|
337
|
318
|
300
|
281
|
262
|
243
|
-
|
-
|
-
|
-
|
7
|
5
|
|
固定負債合計
|
-
|
2,053
|
1,994
|
1,987
|
1,992
|
1,977
|
1,967
|
1,971
|
1,970
|
1,974
|
1,991
|
1,973
|
1,971
|
2,232
|
2,279
|
2,607
|
2,554
|
2,560
|
2,550
|
2,516
|
2,517
|
2,476
|
2,416
|
2,394
|
2,367
|
2,353
|
2,347
|
2,309
|
2,291
|
2,263
|
2,252
|
2,252
|
2,208
|
2,188
|
2,180
|
2,158
|
2,154
|
1,920
|
1,924
|
1,929
|
2,057
|
2,054
|
2,011
|
|
総負債
|
-
|
3,283
|
2,969
|
2,991
|
3,276
|
3,006
|
2,997
|
2,974
|
3,027
|
3,128
|
2,932
|
2,861
|
3,087
|
3,297
|
3,170
|
3,526
|
4,162
|
4,069
|
4,104
|
3,566
|
3,805
|
3,205
|
3,252
|
3,676
|
3,619
|
3,437
|
3,571
|
3,477
|
3,549
|
3,441
|
3,465
|
3,290
|
3,446
|
3,295
|
3,201
|
3,198
|
3,418
|
3,376
|
3,243
|
3,043
|
3,342
|
3,114
|
3,161
|
|
資本金及び資本剰余金
|
-
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
588
|
|
利益剰余金
|
-
|
1,213
|
1,244
|
1,281
|
1,275
|
1,280
|
1,320
|
1,370
|
1,350
|
1,372
|
1,411
|
1,438
|
1,442
|
1,463
|
1,500
|
1,548
|
1,532
|
1,564
|
1,631
|
1,675
|
1,634
|
1,603
|
1,599
|
1,644
|
1,661
|
1,675
|
1,679
|
1,737
|
1,741
|
1,760
|
1,798
|
1,834
|
1,838
|
1,864
|
1,928
|
1,961
|
1,965
|
2,023
|
2,054
|
2,103
|
2,091
|
2,193
|
2,267
|
|
株主資本
|
1,647
|
1,698
|
1,730
|
1,766
|
1,758
|
1,763
|
1,802
|
1,852
|
1,834
|
1,854
|
1,893
|
1,921
|
1,925
|
1,946
|
1,982
|
2,030
|
2,012
|
2,044
|
2,111
|
2,156
|
2,113
|
2,081
|
2,077
|
2,122
|
2,139
|
2,155
|
2,159
|
2,217
|
2,222
|
2,241
|
2,279
|
2,314
|
2,320
|
2,345
|
2,411
|
2,445
|
2,450
|
2,509
|
2,541
|
2,589
|
2,581
|
2,682
|
2,758
|
|
有利子負債合計
|
-
|
538
|
382
|
321
|
314
|
333
|
325
|
265
|
257
|
280
|
280
|
280
|
280
|
550
|
550
|
850
|
850
|
1,350
|
1,350
|
850
|
850
|
850
|
831
|
1,012
|
993
|
1,075
|
1,056
|
937
|
918
|
900
|
881
|
762
|
743
|
725
|
706
|
687
|
668
|
650
|
631
|
512
|
493
|
355
|
340
|
|
純有利子負債
|
-
|
450
|
298
|
233
|
188
|
198
|
193
|
175
|
189
|
137
|
177
|
213
|
194
|
394
|
416
|
776
|
754
|
1,177
|
1,277
|
763
|
756
|
801
|
762
|
860
|
892
|
1,022
|
962
|
830
|
834
|
774
|
755
|
679
|
668
|
610
|
621
|
613
|
593
|
560
|
548
|
452
|
406
|
269
|
255
|
|
DEレシオ(%)
|
-
|
31.71
|
22.1
|
18.2
|
17.86
|
18.89
|
18.06
|
14.31
|
14.04
|
15.1
|
14.78
|
14.57
|
14.54
|
28.26
|
27.75
|
41.87
|
42.24
|
66.02
|
63.95
|
39.43
|
40.21
|
40.83
|
40.02
|
47.7
|
46.44
|
49.88
|
48.92
|
42.29
|
41.36
|
40.16
|
38.67
|
32.95
|
32.06
|
30.91
|
29.3
|
28.12
|
27.3
|
25.9
|
24.84
|
19.8
|
19.13
|
13.24
|
12.33
|