|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
3Q26
|
|
売上高
|
-
|
5,113
|
5,426
|
5,905
|
4,501
|
4,978
|
4,871
|
6,526
|
5,329
|
5,213
|
6,271
|
7,309
|
5,514
|
5,994
|
6,348
|
7,707
|
6,381
|
5,793
|
7,331
|
7,606
|
6,468
|
6,453
|
6,933
|
7,471
|
6,704
|
6,149
|
8,653
|
8,048
|
6,558
|
6,477
|
7,825
|
7,768
|
6,922
|
6,691
|
7,606
|
8,062
|
6,886
|
6,886
|
8,440
|
-
|
6,572
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.52
|
2.92
|
10.97
|
-
|
-4.56
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,466
|
5,559
|
5,087
|
7,183
|
5,642
|
5,020
|
5,089
|
6,110
|
5,647
|
5,426
|
4,823
|
5,998
|
5,980
|
5,413
|
5,394
|
6,511
|
-
|
5,272
|
|
売上総利益
|
-
|
821
|
660
|
1,471
|
617
|
725
|
644
|
1,805
|
977
|
769
|
1,146
|
1,799
|
946
|
949
|
1,176
|
2,171
|
1,480
|
1,016
|
1,542
|
2,090
|
1,404
|
1,138
|
1,291
|
2,005
|
1,144
|
1,062
|
1,825
|
2,407
|
1,532
|
1,388
|
1,714
|
2,121
|
1,496
|
1,867
|
1,608
|
2,082
|
1,472
|
1,491
|
1,928
|
-
|
1,299
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.39
|
21.66
|
22.85
|
-
|
19.78
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
435
|
407
|
397
|
481
|
463
|
450
|
372
|
600
|
488
|
487
|
502
|
652
|
530
|
501
|
476
|
657
|
-
|
487
|
|
営業利益
|
-
|
546
|
300
|
1,160
|
307
|
430
|
271
|
1,464
|
647
|
377
|
662
|
1,354
|
516
|
542
|
649
|
1,673
|
1,034
|
587
|
795
|
1,649
|
917
|
753
|
727
|
1,570
|
364
|
664
|
1,235
|
1,942
|
1,083
|
952
|
1,148
|
1,632
|
1,009
|
1,302
|
957
|
1,551
|
972
|
1,015
|
1,270
|
-
|
813
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.12
|
14.74
|
15.05
|
-
|
12.37
|
|
経常(税引前)利益
|
-
|
554
|
308
|
1,171
|
320
|
432
|
276
|
1,476
|
659
|
377
|
673
|
1,363
|
526
|
553
|
439
|
1,681
|
1,044
|
603
|
800
|
1,678
|
978
|
774
|
735
|
1,632
|
797
|
51
|
1,286
|
2,015
|
1,097
|
963
|
1,130
|
1,649
|
1,020
|
1,309
|
967
|
1,580
|
986
|
1,025
|
1,281
|
-
|
837
|
|
経常(税引前)利益率(%)
|
-
|
10.85
|
5.68
|
19.84
|
7.13
|
8.68
|
5.67
|
22.62
|
12.38
|
7.24
|
10.74
|
18.66
|
9.54
|
9.24
|
6.93
|
21.82
|
16.36
|
10.42
|
10.92
|
22.06
|
15.13
|
12.01
|
10.61
|
21.84
|
11.89
|
0.83
|
14.87
|
25.04
|
16.73
|
14.88
|
14.45
|
21.23
|
14.74
|
19.58
|
12.72
|
19.6
|
14.32
|
14.89
|
15.18
|
-
|
12.74
|
|
法人税等合計
|
-
|
202
|
126
|
397
|
109
|
98
|
103
|
477
|
221
|
141
|
223
|
462
|
176
|
195
|
239
|
723
|
345
|
190
|
554
|
495
|
93
|
242
|
275
|
462
|
271
|
-45
|
426
|
629
|
362
|
312
|
382
|
535
|
336
|
482
|
331
|
517
|
330
|
378
|
447
|
-
|
298
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
-
|
0
|
|
純利益
|
-
|
351
|
274
|
778
|
202
|
333
|
169
|
998
|
438
|
236
|
454
|
902
|
336
|
365
|
246
|
1,549
|
694
|
413
|
1,037
|
1,195
|
645
|
437
|
495
|
1,176
|
314
|
488
|
811
|
1,388
|
734
|
652
|
873
|
1,115
|
684
|
916
|
635
|
1,077
|
655
|
663
|
846
|
-
|
-399
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.52
|
9.63
|
10.03
|
-
|
-6.06
|
|
一株あたり利益
|
6.58
|
13.49
|
10.52
|
29.42
|
7.64
|
12.78
|
514.19
|
38.5
|
168.86
|
89.27
|
171.01
|
346.81
|
127.39
|
138.05
|
95.65
|
602.89
|
269.92
|
160.79
|
202.57
|
465.09
|
243.55
|
123.98
|
192.93
|
457.61
|
204.41
|
189.47
|
315.15
|
538.29
|
284.9
|
253.12
|
290.38
|
432.93
|
265.33
|
330.16
|
-773.47
|
83.58
|
50.84
|
51.25
|
65.56
|
-
|
-30.89
|
|
希薄化後一株あたり利益
|
6.58
|
13.49
|
10.52
|
29.42
|
7.64
|
12.78
|
514.19
|
38.5
|
168.86
|
89.27
|
171.01
|
346.81
|
127.39
|
138.05
|
95.65
|
602.89
|
269.92
|
160.79
|
202.57
|
465.09
|
243.55
|
123.98
|
192.93
|
457.61
|
204.41
|
189.47
|
315.15
|
538.29
|
284.9
|
253.12
|
290.38
|
432.93
|
265.33
|
330.16
|
-773.47
|
83.58
|
50.84
|
51.25
|
65.56
|
-
|
-30.89
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
61.01
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
290
|
-
|
100
|
-
|
240
|
-
|
100
|
-
|
260
|
-
|
130
|
-
|
250
|
-
|
130
|
-
|
270
|
-
|
40
|
-
|
40
|
40
|
-
|