|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
4,574
|
4,708
|
4,343
|
4,785
|
6,866
|
7,292
|
6,297
|
5,632
|
8,330
|
8,376
|
7,418
|
6,895
|
9,240
|
8,590
|
7,900
|
7,420
|
11,515
|
10,749
|
10,465
|
10,456
|
11,918
|
12,118
|
10,430
|
10,388
|
13,848
|
13,418
|
13,033
|
12,328
|
16,513
|
15,117
|
13,685
|
13,588
|
17,413
|
16,615
|
14,516
|
12,352
|
15,542
|
15,020
|
13,879
|
12,148
|
15,251
|
|
有価証券
|
-
|
681
|
666
|
667
|
667
|
667
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,078
|
3,302
|
4,431
|
4,907
|
2,922
|
3,392
|
3,840
|
4,443
|
3,011
|
3,649
|
3,906
|
5,301
|
3,358
|
3,827
|
4,267
|
5,196
|
3,323
|
4,554
|
4,435
|
5,871
|
3,315
|
4,772
|
5,471
|
6,124
|
3,047
|
4,366
|
4,674
|
6,916
|
3,521
|
4,768
|
6,020
|
7,383
|
3,321
|
4,559
|
5,836
|
6,961
|
3,491
|
4,549
|
5,563
|
7,617
|
5,077
|
|
流動資産合計
|
-
|
11,358
|
11,039
|
11,417
|
12,101
|
12,275
|
12,664
|
12,156
|
12,164
|
13,411
|
13,980
|
13,611
|
14,350
|
14,629
|
14,902
|
14,556
|
15,028
|
16,965
|
17,602
|
17,400
|
18,704
|
17,475
|
17,774
|
16,902
|
17,791
|
18,313
|
18,853
|
19,030
|
20,114
|
20,605
|
20,638
|
20,515
|
21,801
|
21,534
|
22,099
|
21,363
|
20,085
|
19,767
|
20,335
|
20,453
|
20,525
|
21,291
|
|
有形固定資産
|
-
|
7,948
|
8,235
|
8,218
|
8,164
|
8,317
|
8,237
|
8,550
|
8,738
|
8,714
|
8,751
|
8,746
|
8,762
|
8,838
|
8,861
|
9,053
|
9,023
|
8,766
|
8,735
|
9,399
|
9,274
|
10,570
|
10,744
|
11,723
|
11,504
|
11,830
|
11,730
|
11,682
|
11,577
|
11,513
|
12,089
|
12,380
|
12,291
|
12,562
|
12,745
|
13,785
|
16,079
|
16,461
|
16,540
|
16,586
|
17,765
|
18,437
|
|
投資有価証券
|
-
|
135
|
140
|
134
|
116
|
112
|
112
|
113
|
121
|
120
|
119
|
128
|
130
|
317
|
316
|
309
|
299
|
298
|
296
|
298
|
298
|
292
|
290
|
291
|
294
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
262
|
262
|
262
|
262
|
262
|
262
|
|
固定資産合計
|
-
|
9,513
|
9,812
|
9,828
|
9,788
|
9,988
|
9,887
|
10,187
|
10,372
|
10,352
|
10,381
|
11,423
|
11,405
|
11,690
|
11,677
|
11,850
|
11,802
|
11,622
|
11,580
|
12,132
|
11,850
|
13,113
|
13,156
|
14,307
|
14,029
|
14,442
|
14,161
|
14,161
|
13,999
|
13,910
|
14,419
|
14,806
|
14,445
|
14,889
|
15,104
|
16,218
|
18,624
|
19,042
|
19,085
|
19,150
|
20,297
|
20,956
|
|
総資産
|
-
|
20,871
|
20,851
|
21,246
|
21,889
|
22,263
|
22,551
|
22,343
|
22,536
|
23,764
|
24,361
|
25,034
|
25,755
|
26,319
|
26,579
|
26,406
|
26,831
|
28,587
|
29,183
|
29,532
|
30,555
|
30,588
|
30,930
|
31,208
|
31,820
|
32,755
|
33,015
|
33,191
|
34,113
|
34,515
|
35,057
|
35,321
|
36,247
|
36,423
|
37,203
|
37,581
|
38,709
|
38,809
|
39,420
|
39,603
|
40,822
|
42,247
|
|
買掛金
|
-
|
1,319
|
1,143
|
1,218
|
1,551
|
1,056
|
1,306
|
1,362
|
1,390
|
1,154
|
1,271
|
1,484
|
1,720
|
1,561
|
1,671
|
1,776
|
1,774
|
1,400
|
1,378
|
1,445
|
1,776
|
1,338
|
1,513
|
1,815
|
1,670
|
1,540
|
1,468
|
1,735
|
1,926
|
1,515
|
1,381
|
1,631
|
1,754
|
1,285
|
1,430
|
1,494
|
1,830
|
1,392
|
1,468
|
1,691
|
1,777
|
1,584
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,859
|
2,356
|
2,496
|
2,875
|
2,656
|
2,778
|
2,475
|
2,492
|
2,950
|
3,114
|
3,290
|
3,577
|
3,531
|
3,477
|
3,287
|
3,493
|
4,060
|
3,993
|
4,046
|
4,551
|
4,258
|
3,963
|
4,166
|
4,289
|
4,623
|
4,349
|
4,314
|
4,484
|
4,126
|
3,928
|
3,844
|
4,071
|
3,690
|
3,770
|
3,554
|
3,957
|
3,623
|
3,561
|
3,506
|
3,833
|
3,770
|
|
固定負債合計
|
-
|
715
|
772
|
779
|
763
|
774
|
739
|
728
|
729
|
743
|
740
|
1,097
|
1,080
|
1,160
|
1,141
|
1,124
|
1,103
|
1,104
|
1,074
|
1,085
|
1,087
|
969
|
982
|
996
|
988
|
1,031
|
1,012
|
993
|
935
|
977
|
957
|
987
|
940
|
1,026
|
1,015
|
1,094
|
1,188
|
1,240
|
1,229
|
1,319
|
1,365
|
1,422
|
|
総負債
|
-
|
3,575
|
3,129
|
3,275
|
3,639
|
3,430
|
3,517
|
3,203
|
3,221
|
3,694
|
3,855
|
4,388
|
4,657
|
4,692
|
4,618
|
4,412
|
4,596
|
5,164
|
5,068
|
5,131
|
5,638
|
5,228
|
4,945
|
5,162
|
5,278
|
5,655
|
5,362
|
5,308
|
5,420
|
5,103
|
4,885
|
4,831
|
5,011
|
4,717
|
4,786
|
4,649
|
5,145
|
4,864
|
4,791
|
4,826
|
5,199
|
5,193
|
|
資本金及び資本剰余金
|
-
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,605
|
2,619
|
2,619
|
2,619
|
2,619
|
2,633
|
2,633
|
2,633
|
2,633
|
2,650
|
2,650
|
2,650
|
2,650
|
2,671
|
2,671
|
2,671
|
2,695
|
|
利益剰余金
|
-
|
14,652
|
15,092
|
15,346
|
15,620
|
16,198
|
16,397
|
16,630
|
16,797
|
17,549
|
17,984
|
18,117
|
18,557
|
19,082
|
19,409
|
19,636
|
19,882
|
21,072
|
21,765
|
22,050
|
22,571
|
23,021
|
23,646
|
23,708
|
24,204
|
24,763
|
25,288
|
25,518
|
26,329
|
27,045
|
27,778
|
28,095
|
28,843
|
29,314
|
29,997
|
30,513
|
31,148
|
31,529
|
32,184
|
32,329
|
33,175
|
34,571
|
|
株主資本
|
16,447
|
17,296
|
17,722
|
17,971
|
18,250
|
18,833
|
19,034
|
19,139
|
19,314
|
20,070
|
20,506
|
20,646
|
21,098
|
21,627
|
21,961
|
21,994
|
22,235
|
23,423
|
24,115
|
24,400
|
24,916
|
25,360
|
25,985
|
26,046
|
26,542
|
27,100
|
27,653
|
27,883
|
28,693
|
29,412
|
30,172
|
30,490
|
31,236
|
31,706
|
32,417
|
32,932
|
33,564
|
33,945
|
34,629
|
34,776
|
35,623
|
37,053
|