スバル興業【9632】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 4,574 4,708 4,343 4,785 6,866 7,292 6,297 5,632 8,330 8,376 7,418 6,895 9,240 8,590 7,900 7,420 11,515 10,749 10,465 10,456 11,918 12,118 10,430 10,388 13,848 13,418 13,033 12,328 16,513 15,117 13,685 13,588 17,413 16,615 14,516 12,352 15,542 15,020 13,879 12,148 15,251
有価証券 - 681 666 667 667 667 18 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 - - - - -
売掛金 - 4,078 3,302 4,431 4,907 2,922 3,392 3,840 4,443 3,011 3,649 3,906 5,301 3,358 3,827 4,267 5,196 3,323 4,554 4,435 5,871 3,315 4,772 5,471 6,124 3,047 4,366 4,674 6,916 3,521 4,768 6,020 7,383 3,321 4,559 5,836 6,961 3,491 4,549 5,563 7,617 5,077
流動資産合計 - 11,358 11,039 11,417 12,101 12,275 12,664 12,156 12,164 13,411 13,980 13,611 14,350 14,629 14,902 14,556 15,028 16,965 17,602 17,400 18,704 17,475 17,774 16,902 17,791 18,313 18,853 19,030 20,114 20,605 20,638 20,515 21,801 21,534 22,099 21,363 20,085 19,767 20,335 20,453 20,525 21,291
有形固定資産 - 7,948 8,235 8,218 8,164 8,317 8,237 8,550 8,738 8,714 8,751 8,746 8,762 8,838 8,861 9,053 9,023 8,766 8,735 9,399 9,274 10,570 10,744 11,723 11,504 11,830 11,730 11,682 11,577 11,513 12,089 12,380 12,291 12,562 12,745 13,785 16,079 16,461 16,540 16,586 17,765 18,437
投資有価証券 - 135 140 134 116 112 112 113 121 120 119 128 130 317 316 309 299 298 296 298 298 292 290 291 294 272 272 272 272 272 272 272 272 272 272 272 262 262 262 262 262 262
固定資産合計 - 9,513 9,812 9,828 9,788 9,988 9,887 10,187 10,372 10,352 10,381 11,423 11,405 11,690 11,677 11,850 11,802 11,622 11,580 12,132 11,850 13,113 13,156 14,307 14,029 14,442 14,161 14,161 13,999 13,910 14,419 14,806 14,445 14,889 15,104 16,218 18,624 19,042 19,085 19,150 20,297 20,956
総資産 - 20,871 20,851 21,246 21,889 22,263 22,551 22,343 22,536 23,764 24,361 25,034 25,755 26,319 26,579 26,406 26,831 28,587 29,183 29,532 30,555 30,588 30,930 31,208 31,820 32,755 33,015 33,191 34,113 34,515 35,057 35,321 36,247 36,423 37,203 37,581 38,709 38,809 39,420 39,603 40,822 42,247
買掛金 - 1,319 1,143 1,218 1,551 1,056 1,306 1,362 1,390 1,154 1,271 1,484 1,720 1,561 1,671 1,776 1,774 1,400 1,378 1,445 1,776 1,338 1,513 1,815 1,670 1,540 1,468 1,735 1,926 1,515 1,381 1,631 1,754 1,285 1,430 1,494 1,830 1,392 1,468 1,691 1,777 1,584
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 113 - - - - -
流動負債合計 - 2,859 2,356 2,496 2,875 2,656 2,778 2,475 2,492 2,950 3,114 3,290 3,577 3,531 3,477 3,287 3,493 4,060 3,993 4,046 4,551 4,258 3,963 4,166 4,289 4,623 4,349 4,314 4,484 4,126 3,928 3,844 4,071 3,690 3,770 3,554 3,957 3,623 3,561 3,506 3,833 3,770
固定負債合計 - 715 772 779 763 774 739 728 729 743 740 1,097 1,080 1,160 1,141 1,124 1,103 1,104 1,074 1,085 1,087 969 982 996 988 1,031 1,012 993 935 977 957 987 940 1,026 1,015 1,094 1,188 1,240 1,229 1,319 1,365 1,422
総負債 - 3,575 3,129 3,275 3,639 3,430 3,517 3,203 3,221 3,694 3,855 4,388 4,657 4,692 4,618 4,412 4,596 5,164 5,068 5,131 5,638 5,228 4,945 5,162 5,278 5,655 5,362 5,308 5,420 5,103 4,885 4,831 5,011 4,717 4,786 4,649 5,145 4,864 4,791 4,826 5,199 5,193
資本金及び資本剰余金 - 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,388 2,605 2,605 2,605 2,605 2,605 2,605 2,605 2,605 2,605 2,605 2,605 2,619 2,619 2,619 2,619 2,633 2,633 2,633 2,633 2,650 2,650 2,650 2,650 2,671 2,671 2,671 2,695
利益剰余金 - 14,652 15,092 15,346 15,620 16,198 16,397 16,630 16,797 17,549 17,984 18,117 18,557 19,082 19,409 19,636 19,882 21,072 21,765 22,050 22,571 23,021 23,646 23,708 24,204 24,763 25,288 25,518 26,329 27,045 27,778 28,095 28,843 29,314 29,997 30,513 31,148 31,529 32,184 32,329 33,175 34,571
株主資本 16,447 17,296 17,722 17,971 18,250 18,833 19,034 19,139 19,314 20,070 20,506 20,646 21,098 21,627 21,961 21,994 22,235 23,423 24,115 24,400 24,916 25,360 25,985 26,046 26,542 27,100 27,653 27,883 28,693 29,412 30,172 30,490 31,236 31,706 32,417 32,932 33,564 33,945 34,629 34,776 35,623 37,053