|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,761
|
3,008
|
2,924
|
2,831
|
2,085
|
2,102
|
2,162
|
2,613
|
2,530
|
3,134
|
3,064
|
4,782
|
3,923
|
4,336
|
4,469
|
5,612
|
4,347
|
4,906
|
5,395
|
6,429
|
5,262
|
5,494
|
5,843
|
7,043
|
6,449
|
6,737
|
6,753
|
7,443
|
6,741
|
7,174
|
7,366
|
9,192
|
8,190
|
8,937
|
8,498
|
9,789
|
9,272
|
7,994
|
7,570
|
12,663
|
9,003
|
8,421
|
|
商品及び製品
|
-
|
121
|
109
|
121
|
111
|
106
|
99
|
114
|
94
|
100
|
92
|
118
|
94
|
106
|
100
|
110
|
101
|
104
|
106
|
109
|
89
|
92
|
99
|
118
|
114
|
94
|
89
|
113
|
119
|
117
|
115
|
139
|
122
|
123
|
120
|
141
|
137
|
137
|
177
|
205
|
176
|
176
|
175
|
|
流動資産合計
|
-
|
4,975
|
4,403
|
4,273
|
4,064
|
3,422
|
3,349
|
3,561
|
3,909
|
3,905
|
4,286
|
4,436
|
6,039
|
5,190
|
5,515
|
5,886
|
6,651
|
5,749
|
6,195
|
6,933
|
7,264
|
6,250
|
6,401
|
7,173
|
7,895
|
7,915
|
7,745
|
8,126
|
8,715
|
8,542
|
8,767
|
9,071
|
11,039
|
10,318
|
10,854
|
10,880
|
11,835
|
11,169
|
10,176
|
9,973
|
15,267
|
11,290
|
10,978
|
|
有形固定資産
|
-
|
19,317
|
19,441
|
19,652
|
20,509
|
20,961
|
21,459
|
21,660
|
21,809
|
21,988
|
22,069
|
22,128
|
21,889
|
21,967
|
22,110
|
22,205
|
22,363
|
22,384
|
22,385
|
22,519
|
22,284
|
22,267
|
22,322
|
22,310
|
22,154
|
22,295
|
22,525
|
22,590
|
22,662
|
22,607
|
22,623
|
22,652
|
22,483
|
22,467
|
22,456
|
22,521
|
22,524
|
22,535
|
30,877
|
31,419
|
31,615
|
32,246
|
32,696
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82
|
72
|
76
|
85
|
89
|
93
|
101
|
120
|
110
|
123
|
138
|
162
|
229
|
224
|
|
固定資産合計
|
-
|
21,760
|
21,841
|
22,272
|
22,979
|
23,208
|
23,662
|
23,880
|
24,053
|
24,245
|
24,280
|
24,320
|
24,122
|
24,378
|
24,582
|
24,316
|
24,676
|
24,487
|
24,597
|
24,615
|
24,610
|
24,475
|
24,581
|
24,463
|
24,492
|
24,562
|
24,903
|
24,833
|
25,132
|
24,954
|
25,362
|
25,339
|
25,189
|
24,946
|
25,184
|
25,129
|
25,750
|
25,518
|
46,558
|
47,996
|
47,786
|
48,200
|
48,534
|
|
総資産
|
-
|
26,734
|
26,244
|
26,544
|
27,043
|
26,630
|
27,012
|
27,441
|
27,961
|
28,150
|
28,566
|
28,756
|
30,161
|
29,569
|
30,097
|
30,202
|
31,327
|
30,236
|
30,792
|
31,548
|
31,874
|
30,725
|
30,983
|
31,636
|
32,388
|
32,477
|
32,648
|
32,960
|
33,847
|
33,497
|
34,130
|
34,411
|
36,229
|
35,264
|
36,038
|
36,009
|
37,585
|
36,687
|
56,735
|
57,969
|
63,053
|
59,491
|
59,513
|
|
短期借入金
|
-
|
15
|
15
|
15
|
15
|
15
|
415
|
315
|
15
|
15
|
15
|
15
|
1,150
|
-
|
-
|
-
|
1,150
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,600
|
-
|
10,400
|
10,400
|
500
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
176
|
173
|
171
|
128
|
86
|
63
|
21
|
21
|
171
|
170
|
170
|
170
|
920
|
919
|
919
|
919
|
19
|
19
|
19
|
19
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,454
|
1,491
|
2,531
|
2,530
|
2,509
|
|
流動負債合計
|
-
|
2,992
|
2,226
|
2,325
|
2,651
|
2,123
|
2,257
|
2,292
|
2,290
|
2,387
|
2,470
|
2,362
|
3,256
|
3,248
|
3,348
|
3,238
|
3,793
|
2,482
|
2,438
|
2,840
|
3,105
|
2,011
|
1,973
|
2,212
|
2,542
|
2,407
|
2,324
|
2,333
|
3,026
|
2,523
|
2,678
|
2,540
|
3,559
|
2,679
|
2,821
|
2,630
|
3,636
|
2,467
|
15,791
|
16,907
|
9,664
|
6,540
|
6,595
|
|
長期借入金
|
-
|
1,180
|
1,094
|
1,051
|
1,051
|
1,051
|
1,126
|
1,120
|
1,115
|
960
|
955
|
950
|
945
|
40
|
35
|
30
|
25
|
20
|
15
|
10
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,538
|
4,558
|
13,588
|
12,968
|
12,348
|
|
固定負債合計
|
-
|
2,049
|
2,001
|
2,620
|
2,555
|
2,561
|
2,703
|
2,725
|
2,727
|
2,589
|
2,639
|
2,639
|
2,649
|
1,753
|
1,596
|
1,454
|
1,464
|
1,475
|
1,443
|
1,450
|
1,453
|
1,413
|
1,367
|
1,332
|
1,297
|
1,238
|
1,210
|
1,210
|
1,191
|
1,144
|
1,101
|
1,067
|
1,054
|
1,029
|
1,026
|
1,008
|
1,071
|
1,038
|
7,110
|
7,150
|
16,217
|
15,713
|
15,153
|
|
総負債
|
-
|
5,041
|
4,227
|
4,945
|
5,206
|
4,684
|
4,960
|
5,017
|
5,017
|
4,976
|
5,110
|
5,000
|
5,905
|
5,001
|
4,945
|
4,692
|
5,257
|
3,958
|
3,882
|
4,291
|
4,558
|
3,426
|
3,340
|
3,545
|
3,839
|
3,646
|
3,535
|
3,543
|
4,217
|
3,667
|
3,780
|
3,607
|
4,613
|
3,708
|
3,847
|
3,638
|
4,708
|
3,506
|
22,902
|
24,058
|
25,881
|
22,253
|
21,749
|
|
資本金及び資本剰余金
|
-
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,057
|
8,060
|
8,060
|
8,060
|
8,060
|
8,061
|
8,061
|
8,060
|
8,060
|
8,062
|
8,062
|
8,062
|
8,062
|
8,075
|
8,075
|
8,056
|
8,056
|
8,073
|
8,073
|
8,073
|
8,056
|
8,056
|
8,056
|
8,056
|
8,056
|
8,170
|
|
利益剰余金
|
-
|
14,650
|
14,973
|
14,556
|
14,794
|
14,902
|
15,008
|
15,381
|
15,901
|
16,131
|
16,413
|
16,713
|
17,213
|
17,525
|
18,110
|
18,468
|
19,027
|
19,235
|
19,838
|
20,310
|
20,545
|
20,529
|
20,844
|
21,292
|
21,749
|
22,159
|
22,587
|
23,023
|
23,402
|
23,701
|
24,394
|
24,886
|
25,153
|
25,406
|
25,994
|
26,318
|
27,030
|
27,052
|
27,471
|
27,750
|
31,003
|
31,068
|
31,378
|
|
株主資本
|
20,933
|
21,694
|
22,017
|
21,600
|
21,837
|
21,946
|
22,051
|
22,424
|
22,944
|
23,175
|
23,456
|
23,755
|
24,256
|
24,567
|
25,152
|
25,511
|
26,070
|
26,278
|
26,909
|
27,257
|
27,316
|
27,300
|
27,643
|
28,091
|
28,548
|
28,831
|
29,113
|
29,416
|
29,629
|
29,829
|
30,349
|
30,803
|
31,615
|
31,556
|
32,190
|
32,371
|
32,877
|
33,181
|
33,832
|
33,911
|
37,172
|
37,237
|
37,763
|