アインホールディングス【9627】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 19,553 20,465 30,807 24,209 22,647 26,822 23,013 26,292 29,775 29,500 57,059 60,573 63,779 61,725 57,337 53,494 48,091 40,753 44,441 46,276 46,321 42,128 54,616 54,756 55,271 53,576 58,692 55,641 59,729 46,863 46,723 46,193 46,796 47,373 50,518 50,057 48,611 49,404 27,221 27,851 26,881 46,180
売掛金 - 8,369 8,371 9,200 12,942 12,386 7,622 7,215 9,179 9,990 9,657 10,251 10,269 10,466 11,511 10,835 11,172 12,771 15,940 14,932 13,713 13,653 12,204 11,953 11,866 13,475 12,338 9,928 10,707 10,110 12,697 12,147 11,269 13,249 - - - - - - - - -
流動資産合計 - 46,366 46,422 61,102 57,638 56,593 56,327 53,295 61,156 65,421 65,552 91,712 94,370 96,170 94,685 91,323 88,391 85,446 83,311 84,230 84,746 87,802 82,815 94,006 92,246 96,398 94,829 98,561 94,837 100,765 96,163 98,288 95,490 98,305 101,400 108,214 106,837 110,743 109,359 101,841 103,852 112,808 132,740
有形固定資産 - 22,472 23,628 26,112 27,263 28,153 27,766 27,750 28,908 28,464 28,229 27,932 28,253 27,854 27,884 29,339 29,660 30,186 30,216 30,901 31,028 30,874 30,808 30,169 30,492 30,229 30,117 31,266 30,634 30,636 35,755 36,903 38,519 39,459 40,113 40,677 42,745 43,450 44,096 48,800 49,286 49,712 51,907
投資有価証券 - 2,872 2,979 2,819 2,880 2,678 2,582 2,566 2,725 2,435 2,476 2,438 2,390 2,376 2,320 2,254 2,267 1,795 1,820 2,096 2,466 2,295 2,296 2,335 2,389 2,697 2,638 2,429 3,204 2,503 2,649 2,811 2,938 2,720 2,791 2,900 3,427 3,345 3,515 3,093 3,219 3,233 3,327
固定資産合計 - 67,784 68,992 72,619 79,947 83,295 82,823 83,552 93,068 90,903 90,147 88,700 87,759 87,163 87,885 93,159 94,567 103,515 103,184 103,499 103,290 105,632 105,405 105,514 106,526 107,264 108,722 111,881 113,157 111,696 132,231 132,853 134,072 133,444 134,246 134,708 136,850 138,666 138,780 194,159 194,670 199,112 200,779
総資産 - 114,150 115,413 133,721 137,584 139,888 139,150 136,847 154,224 156,324 155,699 180,537 182,244 183,436 182,663 184,564 183,029 189,021 186,543 187,767 188,063 193,451 188,225 199,521 198,772 203,662 203,552 210,442 207,994 212,461 228,394 231,141 229,562 231,750 235,647 242,922 243,688 249,409 248,139 296,001 298,522 311,921 333,520
短期借入金 - 6,331 6,163 17,608 6,998 5,690 8,477 7,585 9,314 7,597 8,520 7,458 8,207 6,718 7,486 8,143 6,935 5,571 5,045 4,555 4,196 3,642 3,171 4,694 3,975 3,670 3,354 3,051 2,746 2,643 4,167 3,776 4,036 3,670 3,648 3,643 3,183 3,467 3,385 7,526 7,084 12,151 31,912
一年内返済予定の長期借入金 - 4,239 - - - 5,454 - - - 7,198 - - - 6,526 - - - 5,450 - - - 3,567 - - - 3,642 - - - 2,641 - - - 2,660 - - - 2,629 - - - 5,980 -
流動負債合計 - 54,433 55,878 72,747 64,810 66,745 67,300 64,708 69,258 72,956 73,715 70,285 70,158 70,235 70,739 72,397 69,235 73,744 71,967 71,885 70,726 74,700 70,999 73,275 71,197 74,160 76,816 81,959 77,991 81,805 91,402 93,308 92,823 92,986 97,840 102,718 100,847 103,232 103,608 119,661 119,336 132,045 154,690
長期借入金 - 7,640 6,705 6,151 16,022 14,854 13,448 12,139 22,250 18,255 16,376 14,609 13,012 11,511 10,052 8,660 7,020 5,985 5,014 4,079 3,009 2,432 1,961 9,165 8,567 8,297 7,507 6,860 6,100 5,815 11,218 10,038 5,816 5,021 3,848 2,996 2,366 3,227 2,479 28,795 27,345 26,469 25,479
固定負債合計 - 11,670 10,825 10,588 20,540 19,819 18,409 17,178 27,334 23,189 21,266 19,472 17,828 16,468 15,106 13,631 12,118 11,355 10,421 9,301 8,262 7,747 7,318 14,526 13,917 13,664 12,962 12,672 11,889 11,645 18,217 16,964 12,995 12,218 11,189 10,359 9,561 10,765 10,176 40,197 38,626 37,243 36,437
総負債 - 66,103 66,703 83,335 85,349 86,564 85,709 81,885 96,592 96,145 94,981 89,758 87,986 86,703 85,846 86,028 81,354 85,099 82,389 81,186 78,989 82,447 78,318 87,802 85,114 87,825 89,778 94,632 89,881 93,450 109,620 110,272 105,819 105,204 109,029 113,078 110,409 113,998 113,784 159,859 157,962 169,288 191,127
資本金及び資本剰余金 - 16,556 16,556 16,556 16,341 15,051 15,051 15,051 15,051 15,051 15,051 42,396 42,396 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,394 42,398 42,398 42,398 42,398 42,393 42,393 42,025 42,025 42,022 42,022 42,022 42,022
利益剰余金 - 31,640 32,222 33,984 36,220 38,606 38,709 40,193 42,776 45,287 45,822 48,120 51,633 54,269 54,349 56,137 59,278 61,526 61,818 64,200 66,689 68,758 67,656 69,439 71,385 73,506 72,878 74,907 77,800 78,661 78,433 80,533 83,357 85,963 85,996 89,113 92,586 95,257 94,073 95,643 99,788 101,692 100,796
株主資本 42,240 48,047 48,710 50,386 52,235 53,325 53,441 54,962 57,632 60,179 60,717 90,779 94,258 96,733 96,816 98,535 101,674 103,922 104,154 106,580 109,074 111,003 109,907 111,719 113,657 115,837 113,773 115,810 118,113 119,010 118,773 120,869 123,743 126,546 126,617 129,844 133,278 135,411 134,354 136,142 140,559 142,632 142,392