|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
19,553
|
20,465
|
30,807
|
24,209
|
22,647
|
26,822
|
23,013
|
26,292
|
29,775
|
29,500
|
57,059
|
60,573
|
63,779
|
61,725
|
57,337
|
53,494
|
48,091
|
40,753
|
44,441
|
46,276
|
46,321
|
42,128
|
54,616
|
54,756
|
55,271
|
53,576
|
58,692
|
55,641
|
59,729
|
46,863
|
46,723
|
46,193
|
46,796
|
47,373
|
50,518
|
50,057
|
48,611
|
49,404
|
27,221
|
27,851
|
26,881
|
46,180
|
|
売掛金
|
-
|
8,369
|
8,371
|
9,200
|
12,942
|
12,386
|
7,622
|
7,215
|
9,179
|
9,990
|
9,657
|
10,251
|
10,269
|
10,466
|
11,511
|
10,835
|
11,172
|
12,771
|
15,940
|
14,932
|
13,713
|
13,653
|
12,204
|
11,953
|
11,866
|
13,475
|
12,338
|
9,928
|
10,707
|
10,110
|
12,697
|
12,147
|
11,269
|
13,249
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
46,366
|
46,422
|
61,102
|
57,638
|
56,593
|
56,327
|
53,295
|
61,156
|
65,421
|
65,552
|
91,712
|
94,370
|
96,170
|
94,685
|
91,323
|
88,391
|
85,446
|
83,311
|
84,230
|
84,746
|
87,802
|
82,815
|
94,006
|
92,246
|
96,398
|
94,829
|
98,561
|
94,837
|
100,765
|
96,163
|
98,288
|
95,490
|
98,305
|
101,400
|
108,214
|
106,837
|
110,743
|
109,359
|
101,841
|
103,852
|
112,808
|
132,740
|
|
有形固定資産
|
-
|
22,472
|
23,628
|
26,112
|
27,263
|
28,153
|
27,766
|
27,750
|
28,908
|
28,464
|
28,229
|
27,932
|
28,253
|
27,854
|
27,884
|
29,339
|
29,660
|
30,186
|
30,216
|
30,901
|
31,028
|
30,874
|
30,808
|
30,169
|
30,492
|
30,229
|
30,117
|
31,266
|
30,634
|
30,636
|
35,755
|
36,903
|
38,519
|
39,459
|
40,113
|
40,677
|
42,745
|
43,450
|
44,096
|
48,800
|
49,286
|
49,712
|
51,907
|
|
投資有価証券
|
-
|
2,872
|
2,979
|
2,819
|
2,880
|
2,678
|
2,582
|
2,566
|
2,725
|
2,435
|
2,476
|
2,438
|
2,390
|
2,376
|
2,320
|
2,254
|
2,267
|
1,795
|
1,820
|
2,096
|
2,466
|
2,295
|
2,296
|
2,335
|
2,389
|
2,697
|
2,638
|
2,429
|
3,204
|
2,503
|
2,649
|
2,811
|
2,938
|
2,720
|
2,791
|
2,900
|
3,427
|
3,345
|
3,515
|
3,093
|
3,219
|
3,233
|
3,327
|
|
固定資産合計
|
-
|
67,784
|
68,992
|
72,619
|
79,947
|
83,295
|
82,823
|
83,552
|
93,068
|
90,903
|
90,147
|
88,700
|
87,759
|
87,163
|
87,885
|
93,159
|
94,567
|
103,515
|
103,184
|
103,499
|
103,290
|
105,632
|
105,405
|
105,514
|
106,526
|
107,264
|
108,722
|
111,881
|
113,157
|
111,696
|
132,231
|
132,853
|
134,072
|
133,444
|
134,246
|
134,708
|
136,850
|
138,666
|
138,780
|
194,159
|
194,670
|
199,112
|
200,779
|
|
総資産
|
-
|
114,150
|
115,413
|
133,721
|
137,584
|
139,888
|
139,150
|
136,847
|
154,224
|
156,324
|
155,699
|
180,537
|
182,244
|
183,436
|
182,663
|
184,564
|
183,029
|
189,021
|
186,543
|
187,767
|
188,063
|
193,451
|
188,225
|
199,521
|
198,772
|
203,662
|
203,552
|
210,442
|
207,994
|
212,461
|
228,394
|
231,141
|
229,562
|
231,750
|
235,647
|
242,922
|
243,688
|
249,409
|
248,139
|
296,001
|
298,522
|
311,921
|
333,520
|
|
短期借入金
|
-
|
6,331
|
6,163
|
17,608
|
6,998
|
5,690
|
8,477
|
7,585
|
9,314
|
7,597
|
8,520
|
7,458
|
8,207
|
6,718
|
7,486
|
8,143
|
6,935
|
5,571
|
5,045
|
4,555
|
4,196
|
3,642
|
3,171
|
4,694
|
3,975
|
3,670
|
3,354
|
3,051
|
2,746
|
2,643
|
4,167
|
3,776
|
4,036
|
3,670
|
3,648
|
3,643
|
3,183
|
3,467
|
3,385
|
7,526
|
7,084
|
12,151
|
31,912
|
|
一年内返済予定の長期借入金
|
-
|
4,239
|
-
|
-
|
-
|
5,454
|
-
|
-
|
-
|
7,198
|
-
|
-
|
-
|
6,526
|
-
|
-
|
-
|
5,450
|
-
|
-
|
-
|
3,567
|
-
|
-
|
-
|
3,642
|
-
|
-
|
-
|
2,641
|
-
|
-
|
-
|
2,660
|
-
|
-
|
-
|
2,629
|
-
|
-
|
-
|
5,980
|
-
|
|
流動負債合計
|
-
|
54,433
|
55,878
|
72,747
|
64,810
|
66,745
|
67,300
|
64,708
|
69,258
|
72,956
|
73,715
|
70,285
|
70,158
|
70,235
|
70,739
|
72,397
|
69,235
|
73,744
|
71,967
|
71,885
|
70,726
|
74,700
|
70,999
|
73,275
|
71,197
|
74,160
|
76,816
|
81,959
|
77,991
|
81,805
|
91,402
|
93,308
|
92,823
|
92,986
|
97,840
|
102,718
|
100,847
|
103,232
|
103,608
|
119,661
|
119,336
|
132,045
|
154,690
|
|
長期借入金
|
-
|
7,640
|
6,705
|
6,151
|
16,022
|
14,854
|
13,448
|
12,139
|
22,250
|
18,255
|
16,376
|
14,609
|
13,012
|
11,511
|
10,052
|
8,660
|
7,020
|
5,985
|
5,014
|
4,079
|
3,009
|
2,432
|
1,961
|
9,165
|
8,567
|
8,297
|
7,507
|
6,860
|
6,100
|
5,815
|
11,218
|
10,038
|
5,816
|
5,021
|
3,848
|
2,996
|
2,366
|
3,227
|
2,479
|
28,795
|
27,345
|
26,469
|
25,479
|
|
固定負債合計
|
-
|
11,670
|
10,825
|
10,588
|
20,540
|
19,819
|
18,409
|
17,178
|
27,334
|
23,189
|
21,266
|
19,472
|
17,828
|
16,468
|
15,106
|
13,631
|
12,118
|
11,355
|
10,421
|
9,301
|
8,262
|
7,747
|
7,318
|
14,526
|
13,917
|
13,664
|
12,962
|
12,672
|
11,889
|
11,645
|
18,217
|
16,964
|
12,995
|
12,218
|
11,189
|
10,359
|
9,561
|
10,765
|
10,176
|
40,197
|
38,626
|
37,243
|
36,437
|
|
総負債
|
-
|
66,103
|
66,703
|
83,335
|
85,349
|
86,564
|
85,709
|
81,885
|
96,592
|
96,145
|
94,981
|
89,758
|
87,986
|
86,703
|
85,846
|
86,028
|
81,354
|
85,099
|
82,389
|
81,186
|
78,989
|
82,447
|
78,318
|
87,802
|
85,114
|
87,825
|
89,778
|
94,632
|
89,881
|
93,450
|
109,620
|
110,272
|
105,819
|
105,204
|
109,029
|
113,078
|
110,409
|
113,998
|
113,784
|
159,859
|
157,962
|
169,288
|
191,127
|
|
資本金及び資本剰余金
|
-
|
16,556
|
16,556
|
16,556
|
16,341
|
15,051
|
15,051
|
15,051
|
15,051
|
15,051
|
15,051
|
42,396
|
42,396
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,394
|
42,398
|
42,398
|
42,398
|
42,398
|
42,393
|
42,393
|
42,025
|
42,025
|
42,022
|
42,022
|
42,022
|
42,022
|
|
利益剰余金
|
-
|
31,640
|
32,222
|
33,984
|
36,220
|
38,606
|
38,709
|
40,193
|
42,776
|
45,287
|
45,822
|
48,120
|
51,633
|
54,269
|
54,349
|
56,137
|
59,278
|
61,526
|
61,818
|
64,200
|
66,689
|
68,758
|
67,656
|
69,439
|
71,385
|
73,506
|
72,878
|
74,907
|
77,800
|
78,661
|
78,433
|
80,533
|
83,357
|
85,963
|
85,996
|
89,113
|
92,586
|
95,257
|
94,073
|
95,643
|
99,788
|
101,692
|
100,796
|
|
株主資本
|
42,240
|
48,047
|
48,710
|
50,386
|
52,235
|
53,325
|
53,441
|
54,962
|
57,632
|
60,179
|
60,717
|
90,779
|
94,258
|
96,733
|
96,816
|
98,535
|
101,674
|
103,922
|
104,154
|
106,580
|
109,074
|
111,003
|
109,907
|
111,719
|
113,657
|
115,837
|
113,773
|
115,810
|
118,113
|
119,010
|
118,773
|
120,869
|
123,743
|
126,546
|
126,617
|
129,844
|
133,278
|
135,411
|
134,354
|
136,142
|
140,559
|
142,632
|
142,392
|